(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -62.27%123.88K | -55.52%-482.17K | -63.05%-611.74K | 40.02%-1.45M | -233.49%-1.09M | 131.83%328.33K | -20.90%-310.04K | 53.06%-375.18K | -328.45%-2.41M | -221.78%-327.29K |
Net income from continuing operations | 57.03%-564.37K | -24.78%-1.88M | 31.83%-1.41M | 3.41%-8.53M | 50.39%-3.64M | -27.55%-1.31M | 9.55%-1.51M | -272.96%-2.07M | 55.59%-8.83M | 36.49%-7.34M |
Operating gains losses | -191.24%-457.99K | 1,816.03%631.35K | -74.27%232.95K | -71.12%1.43M | -100.14%-8.9K | -19.17%501.96K | -87.30%32.95K | 138.55%905.28K | 34.78%4.96M | 233.08%6.42M |
Depreciation and amortization | 812.30%211.97K | -96.91%6.1K | 518.47%5.83K | 10,791.21%294.93K | 9,525.33%73.35K | 2,973.41%23.24K | 25,144.50%197.41K | 130.88%942 | -97.89%2.71K | -97.38%762 |
Other non cash items | 69.45%1.01M | -100.00%3 | -50.54%162.39K | -19.14%1.23M | -171.69%-216.04K | 146.41%594.34K | -24.29%520.51K | 14.19%328.36K | -49.67%1.52M | -60.17%301.35K |
Change In working capital | -124.77%-118.09K | 78.60%714.71K | -15.00%354.42K | 1,037.87%3.95M | 1,164.64%2.65M | 149.58%476.81K | 9.79%400.17K | 1,337.84%416.98K | -111.31%-420.99K | -77.66%209.89K |
-Change in receivables | -264.04%-12.59K | -58.06%-12.13K | -54.76%-6.34K | -1,672.82%-21.59K | -3,375.41%-6.36K | -975.70%-3.46K | -1,411.02%-7.68K | -344.47%-4.1K | -104.29%-1.22K | -112.82%-183 |
-Change in prepaid assets | 99.33%-367 | 546.51%74.83K | ---5.92K | -151.91%-68.54K | -98.08%3.21K | -127.04%-54.99K | -142.88%-16.76K | --0 | -92.59%132.04K | 501.13%167.21K |
-Change in payables and accrued expense | -122.52%-65.56K | 11.80%612.2K | 21.02%360.78K | 839.93%4.08M | 6,773.51%2.95M | 124.98%291.1K | 68.00%547.56K | 21.77%298.13K | -132.68%-551.81K | -94.22%42.86K |
-Change in other current assets | 97.69%-135 | -100.00%136 | 100.10%5.91K | ---44.55K | ---38.72K | ---5.84K | --5.73M | ---5.73M | --0 | --0 |
-Change in other current liabilities | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --5.85M | ---- | ---- |
-Change in other working capital | ---39.44K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -62.27%123.88K | -55.52%-482.17K | -63.05%-611.74K | 40.02%-1.45M | -233.49%-1.09M | 131.83%328.33K | -20.90%-310.04K | 53.06%-375.18K | -328.45%-2.41M | -221.78%-327.29K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 90.95%-4.18K | -67.29%-73.81K | 94.61%-893 | -123.50%-116K | -29,293.55%-9.11K | -108.56%-46.19K | -47,856.52%-44.12K | 63.81%-16.58K | 493.62K | 99.97%-31 |
Net PPE purchase and sale | 90.95%-4.18K | -67.29%-73.81K | 94.61%-893 | -121.76%-116K | -29,293.55%-9.11K | -108.56%-46.19K | -47,856.52%-44.12K | -162.56%-16.58K | --533.11K | ---31 |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---39.49K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 90.95%-4.18K | -67.29%-73.81K | 94.61%-893 | -123.50%-116K | -29,293.55%-9.11K | -108.56%-46.19K | -47,856.52%-44.12K | 63.81%-16.58K | --493.62K | 99.97%-31 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 121.32%92.69K | 27.25%460.6K | -4.45%493.31K | 4.79%1.4M | 320.15%961.19K | -216.69%-434.72K | 49.30%361.97K | 3.93%516.27K | 62.57%1.34M | 324.94%228.77K |
Net issuance payments of debt | 1,073.76%672.07K | 540.11%460.6K | -4.45%493.31K | 88.11%967.69K | 332.19%448.49K | -493.47%-69.02K | -28.79%71.96K | 76.77%516.27K | -37.61%514.42K | 202.03%103.77K |
Net common stock issuance | --0 | ---- | ---- | 50.14%437.01K | --0 | --147K | ---- | ---- | --291.06K | --0 |
Net preferred stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --535K | --125K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 121.32%92.69K | 27.25%460.6K | -4.45%493.31K | 4.79%1.4M | 320.15%961.19K | -216.69%-434.72K | 49.30%361.97K | 3.93%516.27K | 62.57%1.34M | 324.94%228.77K |
Net cash flow | ||||||||||
Beginning cash position | --0 | --0 | -91.66%2.32K | -91.71%27.77K | -93.35%7.5K | -95.30%5.18K | 164.90%79.68K | -91.71%27.77K | 21,552.81%334.97K | -53.63%112.82K |
Current changes in cash | 239.20%212.38K | -1,321.85%-95.38K | -195.84%-119.32K | 72.50%-159.66K | -41.42%-139.39K | -27.60%-152.57K | 155.36%7.81K | 135.74%124.5K | -322.44%-580.57K | -238.12%-98.57K |
Effect of exchange rate changes | ---- | 215.89%95.38K | 261.18%117.01K | -50.91%134.21K | ---- | ---- | -187.39%-82.3K | -267.11%-72.59K | 277.47%273.37K | -33.39%13.52K |
End cash Position | --0 | --0 | --0 | -91.66%2.32K | -91.66%2.32K | -93.35%7.5K | -95.30%5.18K | 164.90%79.68K | -91.71%27.77K | -91.71%27.77K |
Free cash flow | -57.58%119.7K | -56.98%-555.98K | -56.38%-612.63K | 35.38%-1.56M | -236.24%-1.1M | 127.35%282.14K | -38.05%-354.16K | 51.37%-391.76K | -329.57%-2.42M | -221.79%-327.32K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data