(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --0 | --0 | --0 | -91.66%2.32K | -91.66%2.32K | -93.35%7.5K | -95.30%5.18K | 164.90%79.68K | -91.71%27.77K | -91.71%27.77K |
-Cash and cash equivalents | --0 | --0 | --0 | -91.66%2.32K | -91.66%2.32K | -93.35%7.5K | -95.30%5.18K | 164.90%79.68K | -91.71%27.77K | -91.71%27.77K |
Receivables | 219.44%54.32K | 212.65%42.26K | 402.32%29.61K | 1,212.87%23.25K | 1,212.87%23.25K | 972.81%17K | 577.20%13.52K | 298.31%5.9K | 221.42%1.77K | 221.42%1.77K |
-Taxes receivable | 219.44%54.32K | 212.65%42.26K | 402.32%29.61K | 1,212.87%23.25K | 1,212.87%23.25K | 972.81%17K | 577.20%13.52K | 298.31%5.9K | 221.42%1.77K | 221.42%1.77K |
Prepaid assets | --0 | --0 | --74.46K | --68.54K | --68.54K | -57.09%71.75K | -95.46%16.76K | ---- | --0 | --0 |
Other current assets | ---- | ---- | ---- | --5.91K | --5.91K | --5.84K | ---- | ---- | ---- | ---- |
Total current assets | -46.79%54.32K | 19.20%42.26K | 21.62%104.08K | 238.59%100.01K | 238.59%100.01K | -63.75%102.09K | -92.63%35.46K | -80.60%85.57K | -93.68%29.54K | -93.68%29.54K |
Non current assets | ||||||||||
Net PPE | -2.63%5.1M | -6.51%5.28M | -10.13%5.17M | 86,693.80%5.24M | 86,693.80%5.24M | 77,464.56%5.24M | 249.39%5.65M | 260.65%5.75M | -99.62%6.03K | -99.62%6.03K |
-Gross PPE | 6.16%5.57M | 0.70%5.69M | -4.36%5.5M | 49,418.41%5.52M | 49,418.41%5.52M | 47,215.31%5.25M | 249.02%5.66M | 260.38%5.76M | -99.29%11.15K | -99.29%11.15K |
-Accumulated depreciation | -3,829.75%-473.14K | -5,932.54%-414.13K | -5,400.46%-337.62K | -5,520.48%-287.88K | -5,520.48%-287.88K | -177.16%-12.04K | -85.99%-6.87K | -113.42%-6.14K | -110.35%-5.12K | -110.35%-5.12K |
Investments and advances | --0 | --0 | --0 | 0.00%78.76K | 0.00%78.76K | -98.83%78.76K | -98.83%78.76K | -98.83%78.76K | -98.83%78.76K | -98.83%78.76K |
Total non current assets | -4.07%5.1M | -7.80%5.28M | -11.34%5.17M | 6,167.29%5.31M | 6,167.29%5.31M | -21.30%5.32M | -31.55%5.73M | -30.16%5.83M | -98.98%84.79K | -98.98%84.79K |
Total assets | -4.88%5.16M | -7.63%5.32M | -10.87%5.27M | 4,635.57%5.41M | 4,635.57%5.41M | -23.00%5.42M | -34.87%5.76M | -32.69%5.91M | -98.69%114.33K | -98.69%114.33K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 69.03%7.77M | 90.50%7.77M | 94.35%7.18M | 119.95%6.88M | 119.95%6.88M | 47.23%4.6M | -0.90%4.08M | 18.78%3.69M | -12.71%3.13M | -12.71%3.13M |
-accounts payable | 78.75%7.77M | 90.50%7.77M | 94.35%7.18M | 119.95%6.88M | 119.95%6.88M | 39.22%4.35M | -0.90%4.08M | 35.12%3.69M | -12.71%3.13M | -12.71%3.13M |
-Other payable | ---- | ---- | ---- | ---- | ---- | --249.99K | ---- | ---- | ---- | ---- |
Current accrued expenses | 90.53%595.36K | 77.86%488.55K | 46.37%373.42K | -11.05%341.93K | -11.05%341.93K | 33.59%312.48K | -19.74%274.68K | -77.74%255.13K | 34.18%384.41K | 34.18%384.41K |
Current debt and capital lease obligation | 24.70%10.95M | 6.76%10.03M | -0.07%9.51M | -0.97%8.93M | -0.97%8.93M | -2.26%8.78M | -7.80%9.39M | -7.88%9.52M | -9.82%9.02M | -9.82%9.02M |
-Current debt | 22.56%10.77M | 9.13%10.03M | 2.20%9.51M | -0.97%8.93M | -0.97%8.93M | -2.26%8.78M | -9.80%9.19M | -9.92%9.31M | -9.82%9.02M | -9.82%9.02M |
-Current capital lease obligation | --187.79K | ---- | ---- | ---- | ---- | ---- | --204.12K | --211.5K | ---- | ---- |
Other current liabilities | -26.50%906.95K | 18.29%1.36M | -29.28%772.61K | 98.79%1.01M | 98.79%1.01M | 25.60%1.23M | 92.75%1.15M | 4.43%1.09M | -86.20%507.49K | -86.20%507.49K |
Current liabilities | 35.50%20.23M | 31.89%19.65M | 22.50%17.84M | 31.63%17.17M | 31.63%17.17M | 12.02%14.93M | -2.26%14.9M | -6.87%14.56M | -25.69%13.04M | -25.69%13.04M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1.48%5.56M | 4.47%5.82M | 0.07%5.64M | --5.59M | --5.59M | --5.48M | --5.57M | --5.64M | --0 | --0 |
-Long term capital lease obligation | 1.48%5.56M | 4.47%5.82M | 0.07%5.64M | --5.59M | --5.59M | --5.48M | --5.57M | --5.64M | --0 | --0 |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1 | ---1 |
Total non current liabilities | 1.48%5.56M | 4.47%5.82M | 0.07%5.64M | 559,347,800.00%5.59M | 559,347,800.00%5.59M | --5.48M | --5.57M | --5.64M | ---1 | ---1 |
Total liabilities | 26.37%25.79M | 24.43%25.47M | 16.24%23.48M | 74.53%22.76M | 74.53%22.76M | 53.11%20.41M | 34.27%20.47M | 29.19%20.2M | -25.69%13.04M | -25.69%13.04M |
Shareholders'equity | ||||||||||
Share capital | 0.62%2.57M | 362.20%2.57M | 367.05%2.57M | 366.31%2.59M | 366.31%2.59M | 364.24%2.55M | 2.84%555.92K | 1.90%550.03K | 2.79%554.74K | 2.79%554.74K |
-common stock | 14.44%29.48K | 32.28%30.09K | 74.97%29.48K | 118.40%27.41K | 118.40%27.41K | 170.12%25.76K | 208.35%22.74K | 240.05%16.85K | 167.10%12.55K | 167.10%12.55K |
-Preferred stock | 0.47%2.54M | 376.28%2.54M | 376.28%2.54M | 372.05%2.56M | 372.05%2.56M | 367.67%2.53M | 0.00%533.18K | -0.30%533.18K | 1.34%542.19K | 1.34%542.19K |
Retained earnings | -8.23%-98.55M | -9.19%-97.99M | -8.92%-96.11M | -9.90%-94.7M | -9.90%-94.7M | -15.51%-91.06M | -15.35%-89.74M | -15.90%-88.24M | -11.42%-86.16M | -11.42%-86.16M |
Paid-in capital | 2.78%75.25M | 0.67%75.2M | 1.63%75.09M | 2.01%74.52M | 2.01%74.52M | 1.23%73.21M | 4.65%74.71M | 6.80%73.89M | 6.91%73.06M | 6.91%73.06M |
Less: Treasury stock | ---- | 0.00%13 | 0.00%13 | 0.00%13 | 0.00%13 | 0.00%13 | 0.00%13 | 0.00%13 | 0.00%13 | 0.00%13 |
Gains losses not affecting retained earnings | -65.63%105.26K | 132.12%71.53K | 147.65%234.77K | 164.65%240.43K | 164.65%240.43K | 192.68%306.29K | 57.13%-222.66K | -11.39%-492.66K | -7.58%-371.91K | -7.58%-371.91K |
Total stockholders'equity | -37.67%-20.63M | -37.00%-20.14M | -27.46%-18.21M | -34.18%-17.34M | -34.18%-17.34M | -138.32%-14.98M | -129.96%-14.7M | -108.56%-14.29M | -46.86%-12.93M | -46.86%-12.93M |
Total equity | -37.67%-20.63M | -37.00%-20.14M | -27.46%-18.21M | -34.18%-17.34M | -34.18%-17.34M | -138.32%-14.98M | -129.96%-14.7M | -108.56%-14.29M | -46.86%-12.93M | -46.86%-12.93M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data