(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 22.55%47.31M | 9.74%189.38M | 66.94%58.58M | -16.06%39.27M | 25.06%52.92M | -20.20%38.6M | 55.24%172.57M | -3.17%35.09M | 42.11%46.78M | 151.24%42.32M |
Net income from continuing operations | ---- | -62.36%47.21M | -39.74%12.73M | -70.99%17.04M | ---- | ---- | 27.75%125.42M | -47.21%21.13M | 394.55%58.73M | -42.33%20.42M |
Operating gains losses | ---- | 101.03%489K | 112.00%332K | 100.88%381K | ---- | ---- | -1.46%-47.71M | 87.21%-2.77M | ---43.05M | --879K |
Depreciation and amortization | ---- | 4.68%85.09M | 9.03%21.83M | 12.53%21.69M | ---- | ---- | 49.91%81.28M | 16.00%20.02M | 52.98%19.27M | 80.44%20.66M |
Other non cash items | ---- | -116.74%-463K | -188.24%-465K | -211.72%-1.33M | ---- | ---- | 125.43%2.77M | 181.58%527K | 235.98%1.19M | -58.26%485K |
Change In working capital | ---- | 495.49%41.77M | 462.11%19.64M | -94.40%539K | ---- | ---- | 179.11%7.01M | -847.11%-5.42M | 27.03%9.63M | 81.79%-1.15M |
-Change in receivables | ---- | 169.69%774K | -19.72%-2.98M | 255.40%1.55M | ---- | ---- | 109.05%287K | 10.06%-2.49M | -73.76%435K | 63.31%-641K |
-Change in inventory | ---- | 161.17%1.11M | 165.42%1.07M | -182.89%-533K | ---- | ---- | -22.08%-1.81M | -20.06%-1.63M | 1,248.21%643K | 71.78%-92K |
-Change in prepaid assets | ---- | 141.77%1.57M | 510.82%16.82M | -1,434.55%-19M | ---- | ---- | -1,774.63%-3.77M | -1,136.56%-4.09M | 467.01%1.42M | -86.89%128K |
-Change in payables and accrued expense | ---- | 403.50%14.23M | -108.98%-112K | 156.48%1.12M | ---- | ---- | 43.96%2.83M | -17.53%1.25M | -151.81%-1.99M | 118.18%955K |
-Change in other current assets | ---- | 536.31%685K | --0 | --0 | ---- | ---- | 77.44%-157K | 66.20%-264K | -286.96%-215K | -161.05%-163K |
-Change in other working capital | ---- | 142.89%23.4M | 169.48%4.85M | 86.50%17.41M | ---- | ---- | 57.99%9.63M | -59.53%1.8M | 287.10%9.33M | -528.77%-1.33M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 22.55%47.31M | 9.74%189.38M | 66.94%58.58M | -16.06%39.27M | 25.06%52.92M | -20.20%38.6M | 55.24%172.57M | -3.17%35.09M | 42.11%46.78M | 151.24%42.32M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 111.19%37.5M | -3,068.84%-447.09M | 116.14%17.55M | -106.93%-8.85M | -298.59%-120.57M | -11,687.06%-335.22M | 91.94%-14.11M | 36.62%-108.72M | 294.15%127.7M | -130.79%-30.25M |
Net PPE purchase and sale | ---- | -3,068.84%-447.09M | 116.14%17.55M | -106.93%-8.85M | ---- | ---- | 91.94%-14.11M | 36.62%-108.72M | 294.15%127.7M | -130.79%-30.25M |
Net other investing changes | 111.19%37.5M | ---- | ---- | ---- | ---- | ---335.22M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 111.19%37.5M | -3,068.84%-447.09M | 116.14%17.55M | -106.93%-8.85M | -298.59%-120.57M | -11,687.06%-335.22M | 91.94%-14.11M | 36.62%-108.72M | 294.15%127.7M | -130.79%-30.25M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -154.31%-131.23M | 974.90%307.01M | -75.85%19.54M | 57.01%-26.6M | 366.77%72.46M | 996.45%241.61M | -186.53%-35.09M | -19.66%80.88M | -350.40%-61.86M | 57.20%-27.16M |
Net issuance payments of debt | ---- | 2,326.01%282.21M | -125.63%-22.39M | 58.37%-22.91M | ---- | ---- | -121.56%-12.68M | -19.23%87.35M | -388.46%-55.03M | 61.71%-22.52M |
Net common stock issuance | ---- | 805.55%41.71M | 3,198.44%45.8M | 83.71%-244K | ---- | ---- | -31.38%-5.91M | -4,247.06%-1.48M | -150.92%-1.5M | 37.93%-1.53M |
Cash dividends paid | ---- | -0.72%-12.24M | 1.77%-3.05M | -1.74%-3.05M | ---- | ---- | -59.66%-12.16M | -57.04%-3.1M | -60.88%-2.99M | -64.81%-3.1M |
Net other financing activities | -154.31%-131.23M | -7.32%-4.67M | ---- | ---- | -2,722,733.33%-245.06M | 215,824.11%241.61M | 29.10%-4.35M | ---- | ---- | ---9K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -154.31%-131.23M | 974.90%307.01M | -75.85%19.54M | 57.01%-26.6M | 366.77%72.46M | 996.45%241.61M | -186.53%-35.09M | -19.66%80.88M | -350.40%-61.86M | 57.20%-27.16M |
Net cash flow | ||||||||||
Beginning cash position | 31.83%204.14M | 399.72%154.85M | -24.74%108.48M | 203.58%104.65M | 101.42%99.84M | 399.72%154.85M | -42.97%30.99M | 119.73%144.15M | -69.27%34.47M | -18.19%49.57M |
Current changes in cash | 15.61%-46.42M | -60.04%49.3M | 1,218.02%95.66M | -96.60%3.83M | 131.91%4.82M | -396.09%-55.01M | 628.37%123.37M | 120.97%7.26M | 341.77%112.62M | -129.25%-15.09M |
Effect of exchange rate changes | ---- | --0 | --0 | ---- | ---- | ---- | --493K | --3.44M | ---- | ---- |
End cash Position | 57.98%157.72M | 31.83%204.14M | 31.83%204.14M | -24.74%108.48M | 203.58%104.65M | 101.42%99.84M | 399.72%154.85M | 399.72%154.85M | 119.73%144.15M | -69.27%34.47M |
Free cash flow | 22.55%47.31M | -988.01%-278.26M | 178.49%57.79M | -40.41%28.22M | -3,438.05%-402.87M | -15.22%38.6M | 112.20%31.34M | 67.97%-73.62M | 244.32%47.36M | -27.14%12.07M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data