(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 65.32%146.5M | 33.04%192.42M | 33.04%192.42M | -28.03%96.77M | 289.36%92.94M | 127.50%88.62M | 609.93%144.64M | 609.93%144.64M | 137.53%134.45M | -77.09%23.87M |
-Cash and cash equivalents | 65.32%146.5M | 33.04%192.42M | 33.04%192.42M | -28.03%96.77M | 289.36%92.94M | 127.50%88.62M | 609.93%144.64M | 609.93%144.64M | 137.53%134.45M | -77.09%23.87M |
Receivables | ---- | -38.67%3.52M | -38.67%3.52M | -38.86%1.99M | -4.15%3.54M | 65.31%5.04M | -4.76%5.74M | -4.76%5.74M | -0.28%3.25M | -25.04%3.69M |
-Accounts receivable | ---- | 48.29%3.12M | 48.29%3.12M | -38.86%1.99M | -4.15%3.54M | -6.92%2.84M | -65.11%2.1M | -65.11%2.1M | -0.28%3.25M | 5.34%3.69M |
-Related party accounts receivable | ---- | -88.94%402K | -88.94%402K | --0 | --0 | --2.2M | --3.64M | --3.64M | ---- | ---- |
Inventory | ---- | -18.54%5.55M | -18.54%5.55M | 9.67%5.69M | -3.59%5.29M | 11.90%6.42M | 36.10%6.82M | 36.10%6.82M | 50.19%5.19M | 62.89%5.49M |
Other current assets | 1,868.36%193.16M | 5.29%9.62M | 5.29%9.62M | 246.09%25.74M | -27.72%6.05M | 34.66%9.81M | 45.50%9.13M | 45.50%9.13M | 53.67%7.44M | 111.49%8.37M |
Total current assets | 209.08%339.66M | 35.58%225.5M | 35.58%225.5M | 1.52%152.61M | 6.39%130.11M | 99.70%109.89M | 341.36%166.32M | 341.36%166.32M | 6.62%150.33M | -35.40%122.3M |
Non current assets | ||||||||||
Net PPE | 31.12%2.86B | 57.51%2.81B | 57.51%2.81B | 34.20%2.26B | 34.08%2.28B | 23.82%2.18B | 0.00%1.78B | 0.00%1.78B | 71.48%1.68B | 181.84%1.7B |
-Gross PPE | 31.12%2.86B | 53.35%3.07B | 53.35%3.07B | 34.20%2.26B | 34.08%2.28B | 9.23%2.18B | 0.19%2B | 0.19%2B | 71.48%1.68B | 113.14%1.7B |
-Accumulated depreciation | ---- | -19.90%-265.89M | -19.90%-265.89M | ---- | ---- | ---- | -1.71%-221.76M | -1.71%-221.76M | ---- | ---- |
Goodwill and other intangible assets | ---- | 158.01%83.39M | 158.01%83.39M | -44.71%20.14M | -40.18%24.24M | ---- | -33.50%32.32M | -33.50%32.32M | 2.21%36.42M | 33.39%40.53M |
-Other intangible assets | ---- | 158.01%83.39M | 158.01%83.39M | -44.71%20.14M | -40.18%24.24M | ---- | -33.50%32.32M | -33.50%32.32M | 2.21%36.42M | 33.39%40.53M |
Related parties assets | ---- | -88.94%402K | -88.94%402K | --0 | --0 | --2.2M | --3.64M | --3.64M | ---- | ---- |
Financial assets | ---- | --6.64M | --6.64M | --865K | --2.98M | ---- | --0 | --0 | ---- | ---- |
Non current deferred assets | ---- | 1,531.14%4.71M | 1,531.14%4.71M | 896.84%5.36M | 358.63%4.94M | -67.14%604K | -89.57%289K | -89.57%289K | -85.56%538K | -74.74%1.08M |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -7.38%3.68M | -34.69%2.78M |
Other non current assets | 160.82%112.59M | -16.09%13.37M | -16.09%13.37M | 44.97%14.06M | 39.02%14.74M | 306.77%43.17M | 11.81%15.94M | 11.81%15.94M | 7.74%9.7M | 32.55%10.6M |
Total non current assets | 33.59%2.98B | 59.24%2.91B | 59.24%2.91B | 32.64%2.3B | 32.55%2.32B | 22.09%2.23B | -0.92%1.83B | -0.92%1.83B | 67.66%1.73B | 169.95%1.75B |
Total assets | 41.84%3.32B | 57.27%3.14B | 57.27%3.14B | 30.15%2.45B | 30.84%2.45B | 24.36%2.34B | 5.92%2B | 5.92%2B | 60.33%1.88B | 123.58%1.87B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | 139.83%22.4M | 139.83%22.4M | 69.53%19.71M | 22.58%16.78M | 3.46%12.97M | -25.94%9.34M | -25.94%9.34M | -14.41%11.63M | 77.15%13.69M |
-accounts payable | ---- | 73.23%14.42M | 73.23%14.42M | 63.22%14.06M | 23.71%11.21M | 11.66%10.15M | -15.28%8.32M | -15.28%8.32M | -17.75%8.61M | 21.94%9.06M |
-Due to related parties current | ---- | 685.33%7.98M | 685.33%7.98M | 87.56%5.65M | 20.36%5.58M | -18.19%2.82M | -63.52%1.02M | -63.52%1.02M | -3.15%3.01M | 1,444.00%4.63M |
Current accrued expenses | ---- | 63.38%28.55M | 63.38%28.55M | 115.00%30.13M | 243.98%39.13M | 97.22%22.53M | 53.37%17.48M | 53.37%17.48M | 35.92%14.01M | -5.77%11.38M |
Current debt and capital lease obligation | 26.59%102.42M | 40.84%103.12M | 40.84%103.12M | 20.98%82.94M | -8.73%85.23M | -17.41%80.91M | -25.20%73.21M | -25.20%73.21M | 2.55%68.56M | 192.88%93.38M |
-Current debt | 26.59%102.42M | 40.84%103.12M | 40.84%103.12M | 20.98%82.94M | -8.73%85.23M | -17.41%80.91M | -25.20%73.21M | -25.20%73.21M | 2.55%68.56M | 192.88%93.38M |
Current deferred liabilities | ---- | 53.18%28.42M | 53.18%28.42M | 23.86%20.75M | 55.90%11.57M | 37.55%12.04M | 108.02%18.55M | 108.02%18.55M | 274.47%16.75M | 259.72%7.42M |
Other current liabilities | --137.8M | --1.45M | --1.45M | ---- | ---- | ---- | ---- | ---- | ---- | -37.82%29.06M |
Current liabilities | 87.01%240.22M | 55.11%183.93M | 55.11%183.93M | 38.37%153.53M | -1.43%152.71M | -1.70%128.45M | -9.34%118.58M | -9.34%118.58M | -21.36%110.95M | 54.18%154.93M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 21.56%1.78B | 37.53%1.67B | 37.53%1.67B | 35.50%1.51B | 35.96%1.53B | 23.28%1.46B | 0.39%1.22B | 0.39%1.22B | 108.42%1.11B | 326.63%1.13B |
-Long term debt | 21.56%1.78B | 37.53%1.67B | 37.53%1.67B | 35.50%1.51B | 35.96%1.53B | 23.28%1.46B | 0.39%1.22B | 0.39%1.22B | 108.42%1.11B | 326.63%1.13B |
Non current deferred liabilities | ---- | --13.53M | --13.53M | --16.35M | --8.13M | --2.65M | --0 | --0 | ---- | ---- |
Derivative product liabilities | ---- | -46.91%7.18M | -46.91%7.18M | -59.27%13.75M | -38.41%9.5M | 192.63%11.55M | 327.06%13.53M | 327.06%13.53M | --33.75M | --15.42M |
Other non current liabilities | 5.10%95.85M | 754.00%88.54M | 754.00%88.54M | 724.33%94.35M | 688.16%98.7M | 571.08%91.19M | -29.19%10.37M | -29.19%10.37M | -6.93%11.45M | 7.24%12.52M |
Total non current liabilities | 19.50%1.87B | 43.69%1.78B | 43.69%1.78B | 40.96%1.63B | 42.73%1.65B | 30.24%1.57B | 0.88%1.24B | 0.88%1.24B | 112.01%1.16B | 318.71%1.16B |
Total liabilities | 24.61%2.11B | 44.69%1.97B | 44.69%1.97B | 40.74%1.79B | 37.51%1.8B | 27.11%1.7B | -0.10%1.36B | -0.10%1.36B | 84.63%1.27B | 248.14%1.31B |
Shareholders'equity | ||||||||||
Less: Treasury stock | ---- | 107.45%7.94M | 107.45%7.94M | ---- | ---- | ---- | -14.94%3.83M | -14.94%3.83M | ---- | ---- |
Gains losses not affecting retained earnings | ---- | 66.72%-1.59M | 66.72%-1.59M | ---- | ---- | ---- | ---4.77M | ---4.77M | ---- | ---- |
Total stockholders'equity | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total equity | 87.28%1.2B | 84.04%1.17B | 84.04%1.17B | 8.27%664.49M | 15.30%649.38M | 17.66%642.85M | 21.50%638.43M | 21.50%638.43M | 26.04%613.75M | 21.98%563.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data