(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -12.51%421.9M | 14.09%186.2M | -13.89%625.7M | 418.84%104.9M | -602.42%-124.6M | 7.39%482.2M | -42.88%163.2M | 127.99%726.6M | -201.86%-32.9M | 113.31%24.8M |
Net income from continuing operations | -22.95%186M | -92.42%10.2M | 95.44%523.2M | 112.68%35.5M | 103.27%111.8M | -8.46%241.4M | -41.24%134.5M | 230.52%267.7M | -46.93%-279.9M | 333.07%55M |
Operating gains losses | 26.40%-83.1M | 189.43%71.9M | 10.67%-484.5M | -194.59%-131.1M | -139.67%-160.1M | 50.55%-112.9M | 79.17%-80.4M | -329.83%-542.4M | 811.84%138.6M | -77.19%-66.8M |
Depreciation and amortization | 1.54%105.4M | 0.19%106.8M | -17.37%426.7M | -14.18%108.9M | -11.89%107.4M | -20.03%103.8M | -22.64%106.6M | -11.77%516.4M | -14.95%126.9M | -16.73%121.9M |
Deferred tax | 121.51%55.6M | -61.68%22.8M | 365.29%56.3M | 9.59%-33M | 109.25%4.7M | 164.21%25.1M | -33.82%59.5M | 105.55%12.1M | -276.33%-36.5M | -183.55%-50.8M |
Other non cash items | 43.23%27.5M | 3.02%27.3M | -27.35%72.5M | -113.84%-4M | 68.31%30.8M | -29.41%19.2M | 4.33%26.5M | -26.51%99.8M | -2.03%28.9M | -30.68%18.3M |
Change In working capital | -39.37%111.5M | 24.98%-83.5M | -168.07%-85.5M | 206.89%97.7M | -208.94%-255.8M | -16.52%183.9M | -240.00%-111.3M | 154.16%125.6M | -946.30%-91.4M | 79.21%-82.8M |
-Change in receivables | -41.88%51.2M | -42.60%-190.8M | 147.67%36.8M | -43.82%47.3M | 28.94%35.2M | 1,794.23%88.1M | 27.08%-133.8M | -835.24%-77.2M | 24.19%84.2M | -77.49%27.3M |
-Change in inventory | 795.45%91.8M | 76.48%-9.9M | -273.29%-180.3M | -47.64%-56.4M | -36.38%-68.6M | -120.43%-13.2M | -72.54%-42.1M | -159.48%-48.3M | -15.76%-38.2M | -12,675.00%-50.3M |
-Change in prepaid assets | -103.13%-100K | 18.84%-47.4M | -19.69%-15.2M | 200.56%35.9M | -96.71%4.1M | 103.24%3.2M | -2,146.15%-58.4M | 90.70%-12.7M | -920.00%-35.7M | 310.30%124.5M |
-Change in payables and accrued expense | -107.81%-10.5M | -4.66%171.7M | -51.24%176.4M | 172.00%58.9M | -49.02%-197M | -45.32%134.4M | -45.42%180.1M | 578.57%361.8M | -295.69%-81.8M | 69.74%-132.2M |
-Change in other current assets | -121.13%-1.5M | 53.92%-9.4M | -11.94%-7.5M | 16.67%2.1M | 190.24%3.7M | 192.21%7.1M | -718.18%-20.4M | -116.67%-6.7M | -81.44%1.8M | -415.38%-4.1M |
-Change in other current liabilities | 45.66%-19.4M | 106.27%2.3M | -4.82%-95.7M | 145.62%9.9M | 30.83%-33.2M | -264.52%-35.7M | 15.24%-36.7M | 39.82%-91.3M | 69.86%-21.7M | -90.48%-48M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -12.51%421.9M | 14.09%186.2M | -13.89%625.7M | 418.84%104.9M | -602.42%-124.6M | 7.39%482.2M | -42.88%163.2M | 127.99%726.6M | -201.86%-32.9M | 113.31%24.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -291.95%-57.2M | 17.07%-62.2M | -143.83%-118.2M | -75.21%-20.5M | -125.37%-52.5M | -75.06%29.8M | -66.67%-75M | -88.96%269.7M | 61.26%-11.7M | 185.50%206.9M |
Capital expenditure reported | -117.34%-58.9M | 17.07%-62.2M | -27.97%-222.8M | -62.53%-66.8M | -14.68%-53.9M | 33.90%-27.1M | -66.67%-75M | -0.12%-174.1M | -36.09%-41.1M | -46.42%-47M |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -90.01%264.6M | --19.9M | 199.34%210.7M |
Net investment purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net other investing changes | ---- | ---- | -41.63%104.6M | 387.37%46.3M | -96.76%1.4M | ---- | ---- | 4,067.44%179.2M | --9.5M | 1,863.64%43.2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -291.95%-57.2M | 17.07%-62.2M | -143.83%-118.2M | -75.21%-20.5M | -125.37%-52.5M | -75.06%29.8M | -66.67%-75M | -88.96%269.7M | 61.26%-11.7M | 185.50%206.9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 53.81%-207.3M | 10.48%-78.6M | 54.61%-469.3M | 81.68%-71.7M | 246.01%139M | -5.65%-448.8M | 28.44%-87.8M | 63.01%-1.03B | -642.50%-391.3M | -150.00%-95.2M |
Net issuance payments of debt | -31.63%-511.9M | -588.71%-30.3M | 62.81%-268.2M | 82.03%-53.8M | 530.43%168.3M | -31.21%-388.9M | 107.19%6.2M | 75.80%-721.1M | -15,657.89%-299.4M | -121.12%-39.1M |
Net common stock issuance | ---- | ---- | --900K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Cash dividends paid | 0.00%-3.5M | 8.33%-3.3M | 76.05%-13.7M | 2.94%-3.3M | 2.94%-3.3M | 92.41%-3.5M | 16.28%-3.6M | -122.57%-57.2M | 85.95%-3.4M | ---3.4M |
Net other financing activities | 17.02%-46.8M | 50.22%-45M | 26.36%-188.3M | 82.49%-15.5M | 50.66%-26M | 31.47%-56.4M | -180.75%-90.4M | -1,369.54%-255.7M | -232.71%-88.5M | -1,094.34%-52.7M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 53.81%-207.3M | 10.48%-78.6M | 54.61%-469.3M | 81.68%-71.7M | 246.01%139M | -5.65%-448.8M | 28.44%-87.8M | 63.01%-1.03B | -642.50%-391.3M | -150.00%-95.2M |
Net cash flow | ||||||||||
Beginning cash position | 26.52%317.7M | 7.58%283.8M | -15.01%263.8M | -60.44%277M | -44.48%312.3M | -40.55%251.1M | -15.01%263.8M | -11.82%310.4M | 95.59%700.2M | -7.07%562.5M |
Current changes in cash | 149.05%157.4M | 11,250.00%45.4M | 201.33%38.2M | 102.91%12.7M | -127.91%-38.1M | -56.02%63.2M | -99.66%400K | -9.28%-37.7M | -761.46%-435.9M | 157.38%136.5M |
Effect of exchange rate changes | 520.00%8.4M | 12.21%-11.5M | -104.49%-18.2M | -1,080.00%-5.9M | 133.33%2.8M | 44.44%-2M | -118.33%-13.1M | -25.35%-8.9M | -116.67%-500K | 112.77%1.2M |
End cash Position | 54.82%483.5M | 26.52%317.7M | 7.58%283.8M | 7.58%283.8M | -60.44%277M | -44.48%312.3M | -40.55%251.1M | -15.01%263.8M | -15.01%263.8M | 95.59%700.2M |
Free cash flow | -20.24%363M | 40.59%124M | -27.08%402.9M | 151.49%38.1M | -704.05%-178.5M | 11.54%455.1M | -63.36%88.2M | 281.56%552.5M | -3,623.81%-74M | 89.84%-22.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data