(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1,157.20%64.04M | 77.40%19.68M | -23.06%18.5M | 193.26%49.45M | 49.71%-23.59M | 117.92%5.09M | 140.26%11.1M | 240.94%24.05M | -60.55%16.86M | -76.73%-46.91M |
Net income from continuing operations | 77.91%-84.4M | 16.81%-24.05M | 90.88%-19.26M | 77.34%-30.17M | -21.99%-10.93M | -316.42%-382.14M | 21.04%-28.9M | -136.75%-211.14M | -2,613.14%-133.13M | -123.02%-8.96M |
Operating gains losses | 72.77%6.19M | 490.32%6.61M | -104.05%-50K | -218.90%-3.95M | 394.18%3.57M | -65.18%3.58M | -986.91%-1.69M | -68.91%1.23M | 23.25%3.32M | -78.94%722K |
Depreciation and amortization | 2.18%57.78M | -2.13%14.5M | 0.49%14.44M | 2.84%14.64M | 8.20%14.2M | 19.05%56.55M | 12.00%14.82M | 11.99%14.37M | 32.43%14.23M | 22.78%13.13M |
Deferred tax | -63.70%-2.13M | ---- | ---- | ---- | ---- | -38.76%-1.3M | ---- | ---- | ---- | ---- |
Other non cash items | -132.60%-3.61M | -68.59%2.41M | -219.93%-4.47M | 71.15%-733K | -136.99%-812K | 74.90%11.06M | 394.65%7.68M | 9.74%3.73M | -506.56%-2.54M | 193.06%2.2M |
Change In working capital | 395.10%37.17M | 24.51%16.62M | -58.27%21.68M | 210.57%36.48M | 45.91%-37.62M | 109.22%7.51M | 155.10%13.35M | 765.14%51.96M | -63.21%11.75M | 14.45%-69.55M |
-Change in receivables | -134.74%-17.74M | -10.41%-8.64M | -58.91%31.88M | -68.72%16.17M | 18.81%-57.15M | 293.64%51.05M | -9.05%-7.82M | 115.67%77.58M | 17.10%51.67M | 29.12%-70.38M |
-Change in inventory | 580.22%57.3M | 96.12%5.72M | -239.24%-4.09M | 4,333.08%34.58M | 213.63%21.09M | 82.41%-11.93M | 110.60%2.91M | 112.76%2.94M | 107.35%780K | -177.15%-18.56M |
-Change in prepaid assets | -37.85%-4.2M | -53.88%1.88M | -5.91%-5M | 103.39%140K | -169.73%-1.21M | 47.36%-3.05M | 140.66%4.07M | 22.03%-4.72M | -1,075.24%-4.14M | 194.41%1.74M |
-Change in payables and accrued expense | 108.42%2.37M | 21.97%17.84M | 94.50%-1.31M | 61.52%-14.08M | -100.41%-73K | -247.07%-28.21M | 59.84%14.63M | -61.74%-23.88M | -2,011.48%-36.59M | -33.52%17.64M |
-Change in other current assets | -828.21%-568K | -1,350.00%-175K | -1,026.83%-380K | -263.16%-31K | 350.00%18K | 111.45%78K | 103.03%14K | -31.67%41K | 106.81%19K | --4K |
-Change in other current liabilities | --0 | 99.12%-4K | 6,411.11%586K | -29,000.00%-289K | -2,541.67%-293K | -695.89%-435K | -814.06%-457K | 325.00%9K | -85.71%1K | 100.00%12K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1,157.20%64.04M | 77.40%19.68M | -23.06%18.5M | 193.26%49.45M | 49.71%-23.59M | 117.92%5.09M | 140.26%11.1M | 240.93%24.05M | -60.55%16.86M | -76.73%-46.91M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 8.07%-17.38M | -26.06%-4.25M | -131.78%-6.5M | 14.94%-6.87M | 105.27%245K | 76.34%-18.9M | 24.13%-3.37M | 95.61%-2.8M | -22.41%-8.08M | 6.57%-4.65M |
Capital expenditure reported | 9.09%-460K | 15.53%-87K | -53.06%-150K | 44.75%-100K | 0.81%-123K | 10.12%-506K | 25.90%-103K | -1.03%-98K | 16.59%-181K | -12.73%-124K |
Net PPE purchase and sale | 8.04%-16.92M | -27.37%-4.17M | -134.63%-6.35M | 14.26%-6.77M | 108.13%368K | 18.15%-18.4M | 27.22%-3.27M | 59.84%-2.71M | -23.73%-7.9M | 7.01%-4.52M |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 8.07%-17.38M | -26.06%-4.25M | -131.78%-6.5M | 14.94%-6.87M | 105.27%245K | 76.34%-18.9M | 24.13%-3.37M | 95.61%-2.8M | -22.41%-8.08M | 6.57%-4.65M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -240.46%-68.3M | -90.95%3.21M | 42.56%-15.22M | -789.12%-55.81M | -101.04%-478K | -57.16%48.63M | 15.81%35.48M | -211.38%-26.5M | -128.51%-6.28M | 23.89%45.92M |
Net issuance payments of debt | -196.78%-56.07M | -90.95%3.21M | 42.56%-15.22M | -1,534.19%-43.59M | -101.04%-478K | 387.33%57.94M | 14.34%35.48M | 78.40%-26.5M | -91.16%3.04M | 23.89%45.92M |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | -31.23%-12.23M | --0 | --0 | ---- | ---- | -8.31%-9.32M | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -240.46%-68.3M | -90.95%3.21M | 42.56%-15.22M | -789.12%-55.81M | -101.04%-478K | -57.16%48.63M | 15.81%35.48M | -211.38%-26.5M | -128.51%-6.28M | 23.89%45.92M |
Net cash flow | ||||||||||
Beginning cash position | 207.97%51.56M | 35.11%11.28M | 6.56%14.5M | 149.88%27.73M | 207.97%51.56M | 44.86%16.74M | -53.88%8.35M | -81.92%13.6M | -35.10%11.1M | 44.86%16.74M |
Current changes in cash | -162.14%-21.63M | -56.86%18.64M | 38.79%-3.22M | -628.38%-13.24M | -322.24%-23.82M | 571.59%34.82M | 3,269.92%43.21M | 90.81%-5.25M | -95.69%2.51M | -201.75%-5.64M |
End cash Position | -41.96%29.92M | -41.96%29.92M | 35.11%11.28M | 6.56%14.5M | 149.88%27.73M | 207.97%51.56M | 207.97%51.56M | -53.88%8.35M | -81.92%13.6M | -35.10%11.1M |
Free cash flow | 415.97%43.64M | 98.50%15.33M | -45.73%11.53M | 384.79%42.57M | 49.97%-25.8M | 73.17%-13.81M | 123.99%7.72M | 188.89%21.25M | -75.70%8.78M | -63.58%-51.56M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data