(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -23.39%29.92M | -23.39%29.92M | 35.11%11.28M | 6.52%14.5M | 37.25%15.23M | 133.30%39.06M | 133.30%39.06M | -53.88%8.35M | -81.92%13.61M | -35.10%11.1M |
-Cash and cash equivalents | -23.39%29.92M | -23.39%29.92M | 35.11%11.28M | 6.52%14.5M | 37.25%15.23M | 133.30%39.06M | 133.30%39.06M | -53.88%8.35M | -81.92%13.61M | -35.10%11.1M |
Receivables | 42.54%59.94M | 42.54%59.94M | 48.37%51M | -25.48%83.29M | -38.99%99.59M | -54.75%42.05M | -54.75%42.05M | -59.84%34.37M | -6.78%111.76M | -0.55%163.24M |
-Accounts receivable | 42.54%59.94M | 42.54%59.94M | 48.37%51M | -25.48%83.29M | -38.99%99.59M | -54.75%42.05M | -54.75%42.05M | -59.84%34.37M | -6.78%111.76M | -0.55%163.24M |
Inventory | -37.33%96.18M | -37.33%96.18M | -37.01%101.89M | -40.29%97.8M | -19.34%132.38M | 8.43%153.47M | 8.43%153.47M | 41.16%161.77M | 90.14%163.8M | 117.29%164.13M |
Restricted cash | --0 | --0 | --0 | --0 | --12.5M | --12.5M | --12.5M | ---- | ---- | ---- |
Other current assets | 11.72%30.35M | 11.72%30.35M | 19.52%35.05M | 51.52%29.84M | 120.32%28.03M | 80.65%27.16M | 80.65%27.16M | 75.11%29.33M | 77.69%19.7M | 3.69%12.72M |
Total current assets | -21.10%216.38M | -21.10%216.38M | -14.80%199.22M | -27.01%225.43M | -18.07%287.74M | 3.00%274.24M | 3.00%274.24M | -0.52%233.82M | 5.64%308.87M | 30.53%351.19M |
Non current assets | ||||||||||
Net PPE | 30.87%90.78M | 30.87%90.78M | -10.62%67.15M | -8.95%63.56M | -4.17%62M | 25.03%69.36M | 25.03%69.36M | 55.38%75.14M | 77.68%69.81M | 81.72%64.69M |
-Gross PPE | 31.94%142.15M | 31.94%142.15M | --67.15M | --63.56M | --62M | 31.88%107.74M | 31.88%107.74M | ---- | ---- | ---- |
-Accumulated depreciation | -33.87%-51.37M | -33.87%-51.37M | ---- | ---- | ---- | -46.36%-38.38M | -46.36%-38.38M | ---- | ---- | ---- |
Goodwill and other intangible assets | -7.20%545.27M | -7.20%545.27M | -7.07%555.88M | -21.29%566.43M | -31.44%577.02M | -31.05%587.58M | -31.05%587.58M | -30.68%598.18M | -7.75%719.62M | 6.76%841.63M |
-Goodwill | 0.00%74.73M | 0.00%74.73M | 0.00%74.73M | -59.73%74.73M | -74.84%74.73M | -74.84%74.73M | -74.84%74.73M | -74.86%74.73M | -27.75%185.56M | 15.66%297.05M |
-Other intangible assets | -8.25%470.55M | -8.25%470.55M | -8.08%481.16M | -7.93%491.7M | -7.77%502.29M | -7.62%512.86M | -7.62%512.86M | -7.47%523.46M | 2.07%534.06M | 2.46%544.58M |
Other non current assets | -46.37%8.33M | -46.37%8.33M | -24.15%14.47M | 19.64%14.23M | 1.89%11.25M | 330.43%15.53M | 330.43%15.53M | 467.54%19.08M | 60.22%11.9M | 545.56%11.04M |
Total non current assets | -4.18%644.38M | -4.18%644.38M | -7.93%637.5M | -19.61%644.21M | -29.12%650.26M | -26.21%672.48M | -26.21%672.48M | -24.30%692.39M | -3.08%801.32M | 11.11%917.36M |
Total assets | -9.08%860.76M | -9.08%860.76M | -9.66%836.72M | -21.67%869.65M | -26.06%938M | -19.60%946.72M | -19.60%946.72M | -19.44%926.21M | -0.80%1.11B | 15.88%1.27B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 11.52%33.28M | 11.52%33.28M | 57.80%26.03M | -32.83%18.56M | -31.60%26.24M | -30.10%29.84M | -30.10%29.84M | -41.45%16.49M | -4.55%27.64M | 1.68%38.37M |
-accounts payable | 11.52%33.28M | 11.52%33.28M | 57.80%26.03M | -32.83%18.56M | -31.60%26.24M | -30.10%29.84M | -30.10%29.84M | -41.45%16.49M | -4.55%27.64M | 1.68%38.37M |
Current accrued expenses | -3.75%46.01M | -3.75%46.01M | 4.32%34.95M | -16.50%43.48M | -37.61%50.69M | -23.83%47.8M | -23.83%47.8M | -46.71%33.51M | -22.14%52.08M | 37.29%81.24M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7.29M | ---- | ---- |
Current debt and capital lease obligation | 88.16%32.26M | 88.16%32.26M | -22.33%29.02M | -56.01%44.36M | -21.83%45.65M | -58.33%17.14M | -58.33%17.14M | 92.54%37.36M | 724.12%100.83M | 39.89%58.4M |
-Current debt | 139.57%28.65M | 139.57%28.65M | 87.72%25.25M | -51.98%40.25M | -16.28%41.16M | -70.93%11.96M | -70.93%11.96M | -29.21%13.45M | 608.76%83.81M | 18.72%49.16M |
-Current capital lease obligation | -30.41%3.61M | -30.41%3.61M | -84.23%3.77M | -75.86%4.11M | -51.38%4.49M | --5.19M | --5.19M | 5,789.90%23.91M | 4,051.22%17.02M | 2,624.78%9.24M |
Other current liabilities | 13.71%15.5M | 13.71%15.5M | 17.17%12.54M | -5.41%15.25M | -1.48%13.2M | 7.98%13.63M | 7.98%13.63M | 2.88%10.7M | --16.13M | --13.4M |
Current liabilities | 18.66%133.97M | 18.66%133.97M | -1.40%108.27M | -37.07%127.27M | -29.42%141.38M | -32.08%112.91M | -32.08%112.91M | -14.11%109.81M | 78.87%202.25M | 37.82%200.31M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -10.62%426.44M | -10.62%426.44M | -6.14%405.43M | 4.37%404.19M | 6.84%446.98M | 25.76%477.11M | 25.76%477.11M | 16.51%431.96M | -21.63%387.28M | -3.62%418.36M |
-Long term debt | -15.13%397.3M | -15.13%397.3M | -7.86%397.01M | 2.63%396.72M | 5.08%438.94M | 23.38%468.11M | 23.38%468.11M | 16.44%430.9M | -21.66%386.56M | -3.62%417.73M |
-Long term capital lease obligation | 223.76%29.14M | 223.76%29.14M | 695.65%8.42M | 941.84%7.47M | 1,189.26%8.05M | --9M | --9M | 55.59%1.06M | -4.40%717K | -0.48%624K |
Non current deferred liabilities | -20.58%8.24M | -20.58%8.24M | -11.28%10.37M | -11.17%10.38M | -11.18%10.38M | -11.16%10.37M | -11.16%10.37M | -7.25%11.69M | --11.68M | --11.68M |
Other non current liabilities | -93.38%759K | -93.38%759K | -90.64%879K | -36.57%281K | -21.07%11.87M | -19.36%11.46M | -19.36%11.46M | -34.68%9.39M | 29.91%443K | 4,388.66%15.04M |
Total non current liabilities | -12.73%435.44M | -12.73%435.44M | -8.02%416.68M | 3.87%414.85M | 5.43%469.23M | 23.11%498.94M | 23.11%498.94M | 13.91%453.04M | -19.23%399.41M | 2.46%445.08M |
Total liabilities | -6.94%569.41M | -6.94%569.41M | -6.73%524.95M | -9.90%542.12M | -5.39%610.61M | 7.06%611.85M | 7.06%611.85M | 7.09%562.84M | -0.98%601.66M | 11.32%645.39M |
Shareholders'equity | ||||||||||
Share capital | 8.33%13K | 8.33%13K | 8.33%13K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | --12K | --12K |
-common stock | 8.33%13K | 8.33%13K | 8.33%13K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | 0.00%12K | --12K | --12K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -14.80%-654.88M | -14.80%-654.88M | -17.66%-630.83M | -87.87%-611.57M | -191.05%-562.46M | -202.93%-570.48M | -202.93%-570.48M | -254.70%-536.17M | -425.25%-325.53M | -238.63%-193.25M |
Paid-in capital | 6.03%935.27M | 6.03%935.27M | 6.19%929.25M | 12.32%923.05M | 9.89%890.01M | 11.03%882.07M | 11.03%882.07M | 12.87%875.06M | --821.81M | --809.9M |
Gains losses not affecting retained earnings | -52.97%10.94M | -52.97%10.94M | -45.46%13.34M | 30.94%16.04M | -102.74%-178K | 27,150.00%23.26M | 27,150.00%23.26M | 222,309.09%24.47M | --12.25M | --6.5M |
Total stockholders'equity | -13.00%291.35M | -13.00%291.35M | -14.20%311.77M | -35.59%327.53M | -47.46%327.39M | -44.74%334.87M | -44.74%334.87M | -41.78%363.37M | -0.59%508.54M | 21.02%623.16M |
Total equity | -13.00%291.35M | -13.00%291.35M | -14.20%311.77M | -35.59%327.53M | -47.46%327.39M | -44.74%334.87M | -44.74%334.87M | -41.78%363.37M | -0.59%508.54M | 21.02%623.16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data