(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 22.05%366.16M | 47.67%172.94M | 122.49%110.45M | -64.91%41.29M | 166.14%41.48M | 9.86%300M | 7.70%117.11M | 35.76%49.64M | 44.86%117.66M | -66.50%15.59M |
Net income from continuing operations | -1,626.76%-336.27M | -7,775.13%-226.8M | 76.55%-2.1M | -2,751.20%-104.8M | 85.26%-2.57M | 35.75%-19.47M | 137.02%2.96M | -268.37%-8.94M | 129.50%3.95M | -22.54%-17.45M |
Operating gains losses | 169.56%69.84M | -49.35%3.33M | -80.02%1.64M | 592.56%61.73M | 40.80%3.15M | 230.15%25.91M | 228.29%6.57M | 533.41%8.19M | 1,199.27%8.91M | -42.14%2.24M |
Depreciation and amortization | 6.73%353.74M | 14.11%94.1M | 7.24%89.73M | 2.81%84.49M | 2.76%85.43M | 3.63%331.45M | -4.31%82.47M | 16.88%83.67M | -3.11%82.18M | 7.61%83.13M |
Deferred tax | 58.49%-10.78M | 5.39%-3.23M | 43.46%-2.47M | 91.05%-1.46M | -91.69%-3.62M | -183.93%-25.97M | 66.39%-3.41M | -22.80%-4.37M | -348.11%-16.3M | 5.64%-1.89M |
Other non cash items | -16.14%47.94M | -7.09%44.11M | -104.99%-272K | -7.39%2.86M | 8.20%1.24M | -10.44%57.16M | -21.54%47.48M | 401.19%5.45M | 184.42%3.09M | -0.17%1.15M |
Change In working capital | 57.82%-46.82M | 156.44%15.96M | 133.74%16.73M | -201.41%-28.94M | 17.98%-50.57M | 1.53%-110.99M | 13.54%-28.27M | -5.43%-49.6M | 462.75%28.53M | -145.58%-61.66M |
-Change in receivables | 96.00%-2.75M | -101.93%-312K | 179.92%35.44M | -3,763.86%-57.89M | 147.65%20.01M | -13.48%-68.63M | 214.38%16.13M | 0.56%-44.35M | 108.64%1.58M | -354.22%-41.99M |
-Change in payables and accrued expense | 77.15%23.55M | 159.24%84.7M | 15.25%-22.2M | -26.77%31.04M | -96.77%-70M | 277.12%13.29M | 272.26%32.67M | -1,243.82%-26.19M | 75.75%42.38M | 7.48%-35.57M |
-Change in other current assets | -98.09%-49.64M | ---- | ---- | ---- | ---- | -103.30%-25.06M | ---- | ---- | ---- | ---- |
-Change in other current liabilities | -10.08%-37.61M | ---- | ---- | ---- | ---- | 5.39%-34.16M | ---- | ---- | ---- | ---- |
-Change in other working capital | 450.06%19.63M | 205.32%18.81M | -83.34%3.49M | 86.50%-2.08M | -103.70%-588K | -3.59%3.57M | -184.79%-17.86M | 4,330.71%20.94M | -12.72%-15.43M | 600.50%15.91M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 22.05%366.16M | 47.67%172.94M | 122.49%110.45M | -64.91%41.29M | 166.14%41.48M | 9.86%300M | 7.70%117.11M | 35.76%49.64M | 44.86%117.66M | -66.50%15.59M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -2.46%-357.07M | -70.82%-103.31M | 5.16%-91.09M | 23.16%-75.08M | 7.06%-87.59M | 71.88%-348.49M | 79.41%-60.48M | 81.04%-96.05M | 66.89%-97.72M | 34.43%-94.24M |
Net PPE purchase and sale | -1.24%-322.17M | -96.84%-98.19M | -4.54%-83.64M | 25.44%-71.15M | 25.54%-69.19M | 35.17%-318.23M | 72.13%-49.88M | 24.29%-80.01M | 10.05%-95.42M | 7.21%-92.92M |
Net business purchase and sale | -15.37%-34.91M | 51.66%-5.13M | 53.57%-7.45M | -71.57%-3.93M | -1,291.83%-18.4M | 95.96%-30.26M | 90.76%-10.6M | 96.00%-16.04M | 98.79%-2.29M | 96.97%-1.32M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -2.46%-357.07M | -63.18%-98.7M | 0.36%-95.7M | 23.16%-75.08M | 7.06%-87.59M | 71.88%-348.49M | 79.41%-60.48M | 81.04%-96.05M | 66.89%-97.72M | 34.43%-94.24M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -101.22%-285K | -35.58%-69.35M | -133.49%-7.45M | 531.33%37.65M | -15.97%38.87M | -94.59%23.33M | -144.01%-51.15M | -92.78%22.25M | -97.54%5.96M | 119.64%46.26M |
Net issuance payments of debt | -163.22%-173.3M | -170.28%-6.46M | -497.92%-362.17M | 44.68%97.05M | -8.03%98.28M | 31.32%274.14M | -93.11%9.19M | -42.62%91.02M | -19.94%67.08M | 164.01%106.86M |
Net common stock issuance | --412.61M | ---308K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash dividends paid | -1.47%-242.22M | -6.05%-62.66M | 0.57%-59.76M | -0.26%-59.74M | -0.21%-60.06M | -4.92%-238.71M | -0.17%-59.09M | -4.11%-60.1M | -6.67%-59.59M | -9.07%-59.94M |
Proceeds from stock option exercised by employees | -23.61%6M | -60.53%1.22M | -17.27%1.76M | 34.21%102K | 13.91%2.92M | -2.14%7.85M | 237.64%3.09M | 10.99%2.13M | -91.02%76K | -41.08%2.56M |
Net other financing activities | 83.09%-3.38M | 73.73%-1.14M | 98.04%-212K | 115.02%241K | 29.79%-2.27M | 38.10%-19.96M | 67.55%-4.34M | -77,200.00%-10.79M | -71.73%-1.6M | 82.04%-3.23M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -101.22%-285K | -35.58%-69.35M | -133.49%-7.45M | 531.33%37.65M | -15.97%38.87M | -94.59%23.33M | -144.01%-51.15M | -92.78%22.25M | -97.54%5.96M | 119.64%46.26M |
Net cash flow | ||||||||||
Beginning cash position | -36.04%53.06M | 17.81%53.83M | -34.50%48.87M | -7.34%47.22M | -36.04%53.06M | -86.64%82.96M | -70.09%45.69M | -76.39%74.62M | -82.28%50.97M | -86.64%82.96M |
Current changes in cash | 134.95%8.8M | -10.61%4.9M | 130.17%7.29M | -85.13%3.85M | 77.64%-7.24M | 95.29%-25.17M | 107.98%5.48M | 85.08%-24.15M | -9.89%25.9M | 90.26%-32.4M |
Effect of exchange rate changes | 68.94%-1.47M | -12.04%1.66M | 51.15%-2.33M | 2.31%-2.2M | 243.03%1.4M | -37.29%-4.73M | 277.09%1.89M | -242.18%-4.77M | -525.56%-2.25M | 165.54%409K |
End cash Position | 13.81%60.39M | 13.81%60.39M | 17.81%53.83M | -34.50%48.87M | -7.34%47.22M | -36.04%53.06M | -36.04%53.06M | -70.09%45.69M | -76.39%74.62M | -82.28%50.97M |
Free cash flow | 256.50%35.92M | 18.67%74.6M | 187.33%26.61M | -269.78%-37.51M | 64.12%-27.78M | 89.51%-22.95M | 189.98%62.86M | 56.08%-30.47M | 186.28%22.09M | -43.57%-77.43M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data