(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -37.11%669.84M | -42.40%92.37M | 8.01%350.11M | -12.73%266.33M | -114.15%-38.97M | 60.71%1.07B | 32.34%160.36M | 27.04%324.15M | 388.96%305.19M | -29.77%275.33M |
Net income from continuing operations | 3.55%348.72M | 12.74%93.53M | 61.64%135.85M | 69.71%133.38M | -115.40%-14.04M | -19.88%336.75M | -6.10%82.96M | -22.23%84.04M | -32.33%78.59M | -15.39%91.16M |
Operating gains losses | -695.70%-44.43M | -2,000.96%-9.89M | -1,001.76%-26.85M | -117.37%-2.11M | -100.72%-5.59M | 105.16%7.46M | 102.41%520K | 93.34%-2.44M | 133.61%12.16M | 94.44%-2.78M |
Depreciation and amortization | 409.63%144.25M | 520.36%41.84M | 471.27%39.3M | 523.49%44.07M | 150.14%19.04M | -10.14%28.31M | -15.75%6.75M | -10.93%6.88M | -11.76%7.07M | -1.88%7.61M |
Deferred tax | -10.35%12.9M | ---- | ---- | ---- | ---- | -64.75%14.38M | ---- | ---- | ---- | ---- |
Other non cashItems | -7.91%163.91M | -53.46%33.13M | 64.97%114.09M | -134.88%-12.8M | 2,953.00%29.49M | -5.39%178M | 1,726.53%71.19M | -43.02%69.16M | 125.22%36.68M | -99.55%966K |
Change in working capital | -129.79%-119.07M | -127.25%-119.08M | -49.91%67.67M | -29.46%103.73M | -200.81%-171.39M | 178.05%399.76M | -1,272.54%-52.4M | 98.69%135.11M | 570.79%147.05M | 65.80%170.01M |
-Change in other current assets | -114.25%-24.16M | 105.90%2.02M | -1,523.73%-12.11M | 1.90%37.33M | -130.61%-51.4M | 10.70%169.54M | -329.83%-34.26M | -100.67%-746K | 146.44%36.64M | 30.95%167.91M |
-Change in other current liabilities | -141.23%-94.91M | -567.63%-121.1M | -43.73%80.31M | -36.39%65.87M | -5,821.94%-119.99M | 2,555.45%230.22M | -245.81%-18.14M | 637.07%142.7M | 240.24%103.56M | 108.16%2.1M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -37.11%669.84M | -42.40%92.37M | 8.01%350.11M | -12.73%266.33M | -114.15%-38.97M | 60.71%1.07B | 32.34%160.36M | 27.04%324.15M | 388.96%305.19M | -29.77%275.33M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 114.20%501.74M | 71.33%-200.02M | 122.79%231.94M | 100.61%8.5M | 206.26%461.31M | -130.28%-3.53B | 9.32%-697.69M | -827.63%-1.02B | -764.45%-1.38B | 12.32%-434.14M |
Net investment purchase and sale | 544.35%768.63M | 507.02%137.33M | 95.88%181.42M | 89.39%125.51M | 5,637.18%324.37M | 111.07%119.29M | 81.47%-33.74M | 133.00%92.62M | 123.11%66.27M | 98.21%-5.86M |
Net proceeds payment for loan | 83.68%-586.93M | 53.74%-297.17M | 86.59%-144.35M | 92.66%-106.52M | 90.87%-38.89M | -635.65%-3.6B | -9.65%-642.36M | -732.69%-1.08B | -1,391.49%-1.45B | -129.65%-425.79M |
Net PPE purchase and sale | 250.22%40.69M | 78.73%-3.37M | 856.47%47.57M | 97.89%-26K | 6.69%-3.49M | -75.00%-27.09M | -571.49%-15.83M | -46.27%-6.29M | 74.35%-1.24M | 6.76%-3.74M |
Net intangibles purchase and sale | --57.31M | ---149K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net business purchase and sale | --274.59M | --0 | --0 | --0 | --274.59M | --0 | --0 | --0 | --0 | --0 |
Net other investing changes | -76.48%-52.55M | -535.77%-36.67M | 426.46%89.84M | -561.43%-10.46M | -7,764.44%-95.27M | -180.81%-29.78M | -806.00%-5.77M | -631.99%-27.52M | -73.05%2.27M | -94.46%1.24M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 114.20%501.74M | 71.33%-200.02M | 122.79%231.94M | 100.61%8.5M | 206.26%461.31M | -130.28%-3.53B | 9.32%-697.69M | -827.63%-1.02B | -764.45%-1.38B | 12.32%-434.14M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -130.34%-303.69M | -148.01%-133.51M | -227.39%-1.59B | 13.95%-502.8M | 2,962.79%1.92B | -5.56%1B | 183.08%278.12M | 142.47%1.24B | -629.70%-584.33M | -91.88%62.63M |
Change in federal funds and securities sold for repurchase | 30.96%-126.68M | 91.63%-6.26M | 74.70%-36.53M | -16.03%23.87M | -1,577.61%-107.75M | -257.00%-183.48M | -405.47%-74.8M | -1,051.27%-144.39M | -52.55%28.42M | -83.80%7.29M |
Increase decrease in deposit | -238.26%-651.13M | -106.91%-17.16M | 15.36%789.82M | -32.42%-751.06M | -741.28%-672.74M | -76.12%470.95M | 179.22%248.51M | -9.29%684.69M | -312.63%-567.16M | -91.70%104.91M |
Net issuance payments of debt | -16.72%749.48M | -123.33%-35M | -402.00%-2.27B | --300M | --2.75B | 217.65%900M | --150M | 814.29%750M | --0 | --0 |
Net commonstock issuance | -24.04%-5.1M | -1,253.85%-176K | 2,629.27%1.04M | -4,022.22%-742K | -29.20%-5.22M | 94.91%-4.11M | 63.89%-13K | 99.95%-41K | -212.50%-18K | -74.38%-4.04M |
Cash dividends paid | -48.27%-270.26M | -64.35%-74.91M | -64.33%-74.9M | -64.25%-74.87M | -0.11%-45.58M | 0.80%-182.27M | -0.20%-45.58M | 0.18%-45.58M | 1.62%-45.58M | 1.55%-45.53M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -130.34%-303.69M | -148.01%-133.51M | -227.39%-1.59B | 13.95%-502.8M | 2,962.79%1.92B | -5.56%1B | 183.08%278.12M | 142.47%1.24B | -629.70%-584.33M | -91.88%62.63M |
Net cash flow | ||||||||||
Beginning cash position | -53.12%1.29B | 54.69%2.4B | 239.84%3.41B | 36.38%3.64B | -53.12%1.29B | 7.32%2.76B | -58.50%1.55B | -67.51%1B | -17.76%2.67B | 7.32%2.76B |
Current changes in cash | 159.16%867.89M | 6.97%-241.16M | -282.04%-1B | 86.29%-227.97M | 2,533.38%2.34B | -878.49%-1.47B | 73.63%-259.22M | -16.32%551.28M | -970.25%-1.66B | -114.40%-96.19M |
End cash position | 67.04%2.16B | 67.04%2.16B | 54.69%2.4B | 239.84%3.41B | 36.38%3.64B | -53.12%1.29B | -53.12%1.29B | -58.50%1.55B | -67.51%1B | -17.76%2.67B |
Free cash flow | -35.46%669.84M | -36.09%92.37M | 11.25%353.62M | -12.39%266.3M | -115.63%-42.45M | 60.36%1.04B | 21.64%144.54M | 26.72%317.86M | 375.24%303.96M | -30.00%271.59M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data