(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 24, 2022 | (Q2)Jul 1, 2022 | (Q1)Mar 26, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -12.94%335.7M | -12.94%335.7M | 4.92%387.57M | 1.15%372.32M | -9.56%324.3M | 1.49%385.58M | 1.49%385.58M | 1.25%369.38M | -15.21%368.08M | 23.20%358.57M |
-Cash and cash equivalents | 1.31%245.52M | 1.31%245.52M | 26.24%293.39M | -1.89%275.29M | -15.13%226.65M | -16.49%242.34M | -16.49%242.34M | -19.53%232.4M | -20.72%280.59M | 86.61%267.07M |
-Short-term investments | -37.04%90.17M | -37.04%90.17M | -31.25%94.18M | 10.89%97.03M | 6.71%97.65M | 59.68%143.24M | 59.68%143.24M | 80.19%136.98M | 9.11%87.5M | -38.14%91.5M |
Receivables | -29.25%124.62M | -29.25%124.62M | -30.71%130.43M | -32.30%144.14M | -16.36%176.26M | -8.67%176.15M | -8.67%176.15M | -6.11%188.24M | -1.44%212.91M | 7.11%210.74M |
-Accounts receivable | -29.25%124.62M | -29.25%124.62M | -30.71%130.43M | -32.30%144.14M | -16.36%176.26M | -8.67%176.15M | -8.67%176.15M | -6.11%188.24M | -1.44%212.91M | 7.11%210.74M |
Inventory | -8.43%155.79M | -8.43%155.79M | 0.86%166.67M | 6.82%173.75M | 9.87%176.19M | 5.64%170.14M | 5.64%170.14M | 4.91%165.24M | 4.37%162.67M | -0.32%160.36M |
Prepaid assets | -26.32%17.7M | -26.32%17.7M | 27.27%31.18M | 50.04%29.26M | 48.53%32.17M | 48.31%24.02M | 48.31%24.02M | 29.48%24.5M | -0.54%19.5M | -9.03%21.66M |
Other current assets | -44.17%5.01M | -44.17%5.01M | 38.06%2.72M | -31.80%2.83M | -28.76%587K | 1,067.84%8.97M | 1,067.84%8.97M | 10.94%1.97M | 296.27%4.15M | -74.57%824K |
Total current assets | -16.48%638.82M | -16.48%638.82M | -4.11%718.57M | -5.87%722.29M | -5.67%709.5M | 1.87%764.85M | 1.87%764.85M | 0.78%749.33M | -7.17%767.3M | 11.31%752.16M |
Non current assets | ||||||||||
Net PPE | -2.22%85.86M | -2.22%85.86M | -0.28%83.89M | 0.93%86.47M | 0.16%88.93M | -1.35%87.82M | -1.35%87.82M | -7.99%84.13M | -6.75%85.67M | -7.22%88.78M |
-Gross PPE | 3.88%172.59M | 3.88%172.59M | 5.88%168.53M | 5.65%169.06M | 4.29%168.67M | 3.83%166.14M | 3.83%166.14M | 13.92%159.17M | 18.42%160.03M | 13.34%161.74M |
-Accumulated depreciation | -10.72%-86.72M | -10.72%-86.72M | -12.79%-84.64M | -11.08%-82.6M | -9.31%-79.75M | -10.32%-78.33M | -10.32%-78.33M | -55.42%-75.04M | -71.87%-74.36M | -55.21%-72.96M |
Goodwill and other intangible assets | 11.25%393.43M | 11.25%393.43M | 0.06%345.69M | -2.11%359.59M | -4.04%367.5M | -10.95%353.64M | -10.95%353.64M | -17.10%345.49M | -14.57%367.33M | -18.19%382.98M |
-Goodwill | 13.17%241.66M | 13.17%241.66M | 8.86%220.68M | 6.03%224.29M | 3.38%223.55M | -2.84%213.54M | -2.84%213.54M | -9.37%202.71M | -6.64%211.53M | -12.36%216.23M |
-Other intangible assets | 8.33%151.77M | 8.33%151.77M | -12.45%125.01M | -13.16%135.3M | -13.67%143.95M | -20.99%140.1M | -20.99%140.1M | -26.05%142.78M | -23.41%155.8M | -24.68%166.74M |
Other non current assets | 52.77%32.24M | 52.77%32.24M | 2.12%19.37M | 3.18%19.72M | 11.57%21.68M | -4.60%21.11M | -4.60%21.11M | -10.46%18.97M | -17.87%19.11M | 1.03%19.43M |
Total non current assets | 10.59%511.53M | 10.59%511.53M | 0.08%448.95M | -1.34%465.77M | -2.66%478.1M | -8.99%462.56M | -8.99%462.56M | -15.26%448.58M | -13.40%472.11M | -15.75%491.19M |
Total assets | -6.28%1.15B | -6.28%1.15B | -2.54%1.17B | -4.14%1.19B | -4.48%1.19B | -2.51%1.23B | -2.51%1.23B | -5.89%1.2B | -9.65%1.24B | -1.22%1.24B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -52.02%37.62M | -52.02%37.62M | -29.78%59.57M | -26.11%70.05M | -23.18%72.58M | -14.87%78.41M | -14.87%78.41M | -20.27%84.84M | -21.84%94.8M | -10.28%94.48M |
-accounts payable | -35.09%33.6M | -35.09%33.6M | -46.95%36.93M | -43.58%45.68M | -36.25%54.59M | -39.27%51.76M | -39.27%51.76M | -19.59%69.61M | -20.72%80.95M | -12.36%85.63M |
-Total tax payable | -84.90%4.02M | -84.90%4.02M | 48.73%22.64M | 75.98%24.37M | 103.43%17.99M | 287.72%26.65M | 287.72%26.65M | -23.21%15.22M | -27.79%13.85M | 16.60%8.85M |
Current accrued expenses | -15.95%19.24M | -15.95%19.24M | -8.53%19.52M | -14.33%19.04M | -7.65%20.54M | -10.63%22.89M | -10.63%22.89M | -23.49%21.34M | -33.87%22.22M | -32.60%22.24M |
Current debt and capital lease obligation | 0.21%6.32M | 0.21%6.32M | 2.41%6.17M | -61.30%6.26M | 0.99%6.42M | -56.16%6.31M | -56.16%6.31M | -19.06%6.03M | -84.68%16.18M | -28.17%6.36M |
-Current debt | 0.21%6.32M | 0.21%6.32M | 2.41%6.17M | -61.30%6.26M | 0.99%6.42M | -56.16%6.31M | -56.16%6.31M | -19.06%6.03M | -84.68%16.18M | -28.17%6.36M |
Current deferred liabilities | -44.10%8.33M | -44.10%8.33M | -39.71%11.29M | -44.60%14.91M | -22.31%18.86M | -27.31%14.91M | -27.31%14.91M | -3.13%18.72M | 6.91%26.91M | -13.18%24.28M |
Current liabilities | -35.71%103.42M | -35.71%103.42M | -24.78%128.44M | -28.76%138.4M | -17.82%145.03M | -16.41%160.87M | -16.41%160.87M | -15.53%170.76M | -39.54%194.27M | -15.17%176.47M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -48.32%47.48M | -48.32%47.48M | -46.73%49.09M | -45.07%52.64M | -54.96%55.74M | -26.76%91.87M | -26.76%91.87M | -31.24%92.16M | -29.31%95.82M | -47.88%123.74M |
-Long term debt | -52.79%34.3M | -52.79%34.3M | -51.78%35.19M | -51.63%36.46M | -63.01%37.72M | -29.72%72.66M | -29.72%72.66M | -34.19%72.98M | -32.54%75.38M | -51.72%101.96M |
-Long term capital lease obligation | -31.41%13.18M | -31.41%13.18M | -27.54%13.9M | -20.87%16.18M | -17.28%18.02M | -12.84%19.21M | -12.84%19.21M | -17.12%19.18M | -14.14%20.45M | -17.02%21.78M |
Non current deferred liabilities | 8.40%23.15M | 8.40%23.15M | -4.36%22.35M | -9.05%21.57M | -2.78%23.24M | -17.49%21.36M | -17.49%21.36M | -17.54%23.37M | -13.69%23.71M | -6.33%23.9M |
Non current accrued expenses | 8.43%8.26M | 8.43%8.26M | -6.18%7.17M | -7.35%7.38M | -9.22%7.47M | -11.27%7.62M | -11.27%7.62M | -15.63%7.64M | -11.30%7.97M | -8.11%8.23M |
Employee benefits | 4.24%10.8M | 4.24%10.8M | -53.78%7.94M | -52.98%8.28M | -43.42%10.16M | -42.55%10.36M | -42.55%10.36M | -17.18%17.17M | -17.26%17.6M | -16.37%17.96M |
Total non current liabilities | -29.73%96.76M | -29.73%96.76M | -36.13%92.84M | -36.11%96.27M | -42.33%103.79M | -25.20%137.7M | -25.20%137.7M | -26.86%145.35M | -24.73%150.68M | -40.26%179.98M |
Total liabilities | -32.95%200.18M | -32.95%200.18M | -30.00%221.28M | -31.97%234.67M | -30.19%248.82M | -20.71%298.57M | -20.71%298.57M | -21.15%316.1M | -33.85%344.95M | -30.01%356.45M |
Shareholders'equity | ||||||||||
Share capital | 0.31%49.43M | 0.31%49.43M | 0.33%49.35M | 0.40%49.35M | 0.53%49.28M | 1.07%49.28M | 1.07%49.28M | 1.03%49.19M | 1.14%49.15M | 1.27%49.03M |
-common stock | 0.31%49.43M | 0.31%49.43M | 0.33%49.35M | 0.40%49.35M | 0.53%49.28M | 1.07%49.28M | 1.07%49.28M | 1.03%49.19M | 1.14%49.15M | 1.27%49.03M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 9.70%318.56M | 9.70%318.56M | 19.28%320.59M | 29.84%316.67M | 42.28%306.09M | 50.04%290.4M | 50.04%290.4M | 55.66%268.77M | 63.76%243.89M | 299.58%215.12M |
Paid-in capital | -0.16%686.15M | -0.16%686.15M | -0.28%679.73M | -0.32%676.31M | -0.27%671.2M | 1.84%687.22M | 1.84%687.22M | 1.73%681.66M | 1.73%678.5M | 1.67%673.03M |
Less: Treasury stock | 19.19%69.18M | 19.19%69.18M | 24.38%56.47M | 89.08%52.38M | 270.38%50.79M | 692.50%58.04M | 692.50%58.04M | --45.4M | --27.7M | --13.71M |
Gains losses not affecting retained earnings | 13.08%-34.78M | 13.08%-34.78M | 35.14%-46.97M | 25.97%-36.56M | -1.19%-37.01M | -46.77%-40.01M | -46.77%-40.01M | -272.98%-72.41M | -246.80%-49.39M | -147.82%-36.57M |
Total stockholders'equity | 2.30%950.17M | 2.30%950.17M | 7.31%946.24M | 6.59%953.39M | 5.85%938.78M | 5.25%928.84M | 5.25%928.84M | 1.13%881.81M | 5.20%894.45M | 18.34%886.9M |
Total equity | 2.30%950.17M | 2.30%950.17M | 7.31%946.24M | 6.59%953.39M | 5.85%938.78M | 5.25%928.84M | 5.25%928.84M | 1.13%881.81M | 5.20%894.45M | 18.34%886.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data