(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.44%23.39M | 1.44%23.39M | --22.85M | 2.43%21.63M | --23.71M | -25.88%23.06M | -82.53%23.06M | -88.91%21.12M | -84.53%31.11M | -34.37%131.96M |
-Cash and cash equivalents | 17.11%21.3M | 17.11%21.3M | --19.97M | -20.15%16.86M | --18.8M | -26.11%18.19M | -46.02%18.19M | -60.07%21.12M | -50.78%24.61M | -32.62%33.69M |
-Short-term investments | -57.08%2.09M | -57.08%2.09M | --2.88M | --4.77M | --4.91M | -25.03%4.87M | -95.04%4.87M | ---- | -95.70%6.5M | -34.95%98.27M |
Receivables | --530K | --530K | ---- | --294K | ---- | --0 | --0 | ---- | -85.57%226K | ---- |
-Loans receivable | --530K | --530K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -85.57%226K | ---- |
-Related party accounts receivable | ---- | ---- | ---- | --294K | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -42.79%169.44K |
Prepaid assets | 100.95%2.32M | 100.95%2.32M | ---- | ---- | ---- | 19.01%1.15M | -89.86%1.15M | -92.08%4.01M | -91.61%968K | -1.49%11.37M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --975K | ---- | --7.93M |
Current deferred assets | 69.36%2.98M | 69.36%2.98M | ---- | ---- | ---- | --1.76M | --1.76M | ---- | --0 | ---- |
Other current assets | -4.68%570K | -4.68%570K | --5.75M | --4.97M | --3.29M | -55.14%598K | --598K | ---- | -47.44%1.33M | ---- |
Total current assets | 12.11%29.78M | 12.11%29.78M | --28.6M | 3.05%26.9M | --27M | -82.43%26.57M | -82.46%26.57M | -89.18%26.1M | -38.92%151.25M | -38.84%151.43M |
Non current assets | ||||||||||
Net PPE | 8.44%861K | 8.44%861K | --721K | 476.86%698K | --705K | -53.78%794K | -90.61%794K | -99.46%121K | -90.58%1.72M | -53.62%8.46M |
-Gross PPE | 5.77%2.13M | 5.77%2.13M | --721K | 476.86%698K | --705K | -66.50%2.01M | -76.22%2.01M | -99.46%121K | -83.03%6.01M | -76.10%8.46M |
-Accumulated depreciation | -4.02%-1.27M | -4.02%-1.27M | ---- | ---- | ---- | 71.60%-1.22M | ---1.22M | ---- | 75.01%-4.29M | ---- |
Goodwill and other intangible assets | -11.54%92K | -11.54%92K | --95K | -10.91%98K | --26K | -10.34%104K | -94.09%104K | -98.42%110K | -96.91%116K | -53.15%1.76M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Other intangible assets | -11.54%92K | -11.54%92K | --95K | ---- | ---- | -10.34%104K | -94.09%104K | -97.95%110K | -96.27%116K | -43.40%1.76M |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -82.46%11.12M | -75.03%15.82M |
Related parties assets | ---- | ---- | ---- | --294K | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | --72K | --72K | ---- | ---- | ---- | --0 | --0 | -95.97%33K | -97.58%38K | 467.67%8.92M |
Other non current assets | 105.92%348K | 105.92%348K | --383K | 100.79%255K | --220K | -99.26%169K | -80.40%169K | -97.24%127K | 524.21%22.83M | -76.43%862.24K |
Total non current assets | 28.68%1.37M | 28.68%1.37M | --1.2M | 168.80%1.05M | --951K | -97.02%1.07M | -97.02%1.07M | -99.60%391K | -60.46%35.82M | -60.45%35.83M |
Total assets | 12.75%31.16M | 12.75%31.16M | --29.8M | 5.50%27.95M | --27.95M | -85.23%27.63M | -85.24%27.63M | -92.20%26.49M | -44.69%187.07M | -44.63%187.26M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 204.98%7.6M | 204.98%7.6M | --2.6M | -77.52%254K | --844K | 2,522.11%2.49M | -43.35%2.49M | -68.31%1.13M | -99.55%95K | -79.00%4.4M |
-Total tax payable | 469.89%1.06M | 469.89%1.06M | --343K | 71.62%254K | --186K | 95.79%186K | -95.77%186K | -95.85%148K | -96.78%95K | 48.94%4.4M |
-Due to related parties current | 948.07%4.08M | 948.07%4.08M | --2.25M | --0 | --658K | --389K | --389K | --982K | --0 | ---- |
-Other payable | 28.39%2.46M | 28.39%2.46M | ---- | ---- | ---- | --1.92M | --1.92M | ---- | ---- | ---- |
Current accrued expenses | 1.63%2.37M | 1.63%2.37M | --5.33M | 36.51%4.69M | --4.03M | 10.64%2.33M | -84.57%2.33M | -90.42%3.44M | -86.16%2.11M | -0.79%15.09M |
Current provisions | --1.16M | --1.16M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | 38.17%590K | 38.17%590K | --569K | 1,136.84%470K | --438K | -47.61%427K | -85.97%427K | -99.53%38K | -87.60%815K | -53.70%3.04M |
-Current capital lease obligation | 38.17%590K | 38.17%590K | --569K | 1,136.84%470K | --438K | -47.61%427K | -85.97%427K | -99.53%38K | -87.60%815K | -53.70%3.04M |
Current deferred liabilities | 79.43%27.21M | 79.43%27.21M | --23.69M | 104.92%20.99M | --17.72M | 427.73%15.17M | -94.53%15.17M | -97.54%10.24M | -99.31%2.87M | -33.42%277.06M |
Other current liabilities | 107.29%199K | 107.29%199K | ---- | ---- | ---- | -99.97%96K | --96K | ---- | 9,317.25%291.15M | ---- |
Current liabilities | 90.78%39.13M | 90.78%39.13M | --32.18M | 77.84%26.41M | --23.03M | -93.10%20.51M | -93.15%20.51M | -96.80%14.85M | -35.70%297.04M | -35.15%299.6M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -86.64%41K | -86.64%41K | --46K | --146K | --204K | -62.42%307K | -89.88%307K | ---- | -90.04%817K | -63.01%3.03M |
-Long term capital lease obligation | -86.64%41K | -86.64%41K | --46K | --146K | --204K | -62.42%307K | -89.88%307K | ---- | -90.04%817K | -63.01%3.03M |
Non current deferred liabilities | --0 | --0 | --4K | --4K | --86K | --84K | -52.45%84K | ---- | --0 | -49.16%176.65K |
Other non current liabilities | 12.82%176K | 12.82%176K | --178K | -16.10%172K | --168K | -23.15%156K | -35.72%156K | -53.23%205K | -47.12%203K | -36.78%242.7K |
Total non current liabilities | -60.33%217K | -60.33%217K | --228K | 57.07%322K | --458K | -84.16%547K | -84.16%547K | -97.87%205K | -61.35%3.45M | -61.35%3.45M |
Total liabilities | 86.86%39.35M | 86.86%39.35M | --32.41M | 77.56%26.73M | --23.49M | -92.99%21.06M | -93.05%21.06M | -96.82%15.05M | -36.19%300.5M | -35.64%303.05M |
Shareholders'equity | ||||||||||
Share capital | 3.03%34K | 3.03%34K | ---- | ---- | ---- | 0.00%33K | --33K | ---- | 1.22%33K | ---- |
-common stock | 3.03%34K | 3.03%34K | ---- | ---- | ---- | 0.00%33K | --33K | ---- | 1.22%33K | ---- |
Retained earnings | -4.59%-346.37M | -4.59%-346.37M | ---- | ---- | ---- | -14.75%-331.17M | ---331.17M | ---- | 8.11%-288.61M | ---- |
Paid-in capital | 0.27%338.32M | 0.27%338.32M | ---- | ---- | ---- | 79.62%337.41M | --337.41M | ---- | 2.35%187.84M | ---- |
Less: Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 87.72%6.64M | ---- |
Gains losses not affecting retained earnings | -207.26%-325K | -207.26%-325K | ---- | ---- | ---- | 105.01%303K | --303K | ---- | -545.06%-6.05M | ---- |
Total stockholders'equity | -226.81%-8.34M | -226.81%-8.34M | ---2.62M | -89.34%1.22M | --4.46M | 105.80%6.58M | 105.68%6.58M | 108.53%11.44M | 14.52%-113.43M | 12.74%-115.8M |
Noncontrolling interests | --149K | --149K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total equity | -224.54%-8.19M | -224.54%-8.19M | ---2.62M | -89.34%1.22M | --4.46M | 105.80%6.58M | 105.68%6.58M | 108.53%11.44M | 14.52%-113.43M | 12.74%-115.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion | -- |
No Data