(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -275.46%-13.2M | 165.59%35.43M | -3,237.41%-22.81M | 347.06%19.71M | 859.98%42.04M | 91.47%-3.52M | -156.85%-54.02M | 101.53%727K | -115.58%-7.98M | -108.11%-5.53M |
Net income from continuing operations | 51.12%2.44M | -1,158.94%-38.74M | -55.69%-59.6M | -69.38%-5.03M | -8.48%24.28M | -91.23%1.61M | -67.90%3.66M | -320.88%-38.28M | -110.24%-2.97M | 222.79%26.53M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | -98.40%534K | --0 | ---- | ---- |
Depreciation and amortization | 5.84%37.18M | 14.15%142.37M | -4.10%25.4M | 9.51%39.35M | 35.88%42.5M | 13.20%35.13M | 14.28%124.72M | 11.59%26.48M | 17.92%35.93M | 12.57%31.28M |
Deferred tax | -24.72%-7.92M | -764.48%-21.71M | 10.11%-9.92M | -134.74%-4.27M | 73.81%-1.17M | -1,017.77%-6.35M | 78.67%-2.51M | 23.11%-11.04M | 1,695.91%12.28M | -2,033.91%-4.45M |
Other non cash items | 65.68%4.26M | -43.89%6.79M | -51.73%1.78M | -69.74%791K | -34.61%1.64M | -21.50%2.57M | 112.89%12.09M | 20.98%3.7M | 439.48%2.61M | -9.16%2.51M |
Change In working capital | -64.95%-60.85M | 31.74%-153.31M | -1,422.90%-39.43M | 22.48%-48.69M | 55.41%-28.31M | 61.46%-36.89M | -229.48%-224.59M | 95.16%-2.59M | -406.39%-62.8M | -373.13%-63.48M |
-Change in receivables | -178.73%-4.43M | 49.10%-21.85M | -179.62%-1.82M | -25.81%-54.01M | 790.17%28.36M | 207.27%5.62M | -115.48%-42.93M | 260.57%2.29M | -55.62%-42.93M | -125.39%-4.11M |
-Change in inventory | 34.60%-30.61M | 63.22%-58.27M | 868.82%15.13M | 36.05%-15.02M | 85.58%-11.59M | 16.66%-46.8M | -67.54%-158.42M | 103.39%1.56M | 19.95%-23.48M | -4,693.85%-80.35M |
-Change in payables and accrued expense | -2,357.38%-28.44M | -545.70%-72.11M | -393.71%-53.73M | 207.53%20.95M | -237.61%-40.59M | 103.44%1.26M | -121.08%-11.17M | -30.29%-10.88M | -85.38%6.81M | 205.58%29.5M |
-Change in other current assets | -13.29%2.62M | 91.06%-1.08M | -77.73%990K | 80.93%-611K | 47.39%-4.48M | 163.03%3.02M | -81.27%-12.08M | 1,412.24%4.45M | -54.11%-3.2M | -825.30%-8.52M |
Cash from discontinued investing activities | 0 | 65.79%42.65M | 302.91%43.94M | 0 | -646.40%-20.35M | 147.42%19.06M | -34.10%25.73M | -68.33%10.91M | 125.12%3.39M | -22.96%3.72M |
Operating cash flow | -184.92%-13.2M | 375.99%78.08M | 81.64%21.13M | 529.85%19.71M | 1,299.89%21.69M | 146.36%15.55M | -121.10%-28.29M | 188.81%11.63M | -112.16%-4.59M | -102.48%-1.81M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -535.42%-382.48M | 170.50%438.49M | 1,835.45%402.37M | 97.65%-13.54M | -175.94%-38.18M | 1,166.17%87.84M | -114.42%-621.92M | 61.46%-23.19M | -222.13%-576.66M | -53.59%-13.84M |
Net PPE purchase and sale | 48.00%-7.75M | 8.55%-55.78M | 43.64%-12.13M | 19.47%-12.11M | -18.51%-16.64M | -43.36%-14.9M | -84.17%-60.99M | -320.68%-21.52M | -26.30%-15.04M | -59.72%-14.04M |
Net business purchase and sale | -465.07%-376.18M | 188.70%496.4M | 25,332.68%414.57M | 99.91%-482K | -2,391.16%-20.74M | 4,271.74%103.04M | -118.77%-559.64M | 97.00%-1.64M | -236.22%-561.25M | 862.77%905K |
Net other investing changes | 577.89%1.45M | -64.23%-2.14M | -233.33%-80K | -154.16%-948K | -15.19%-804K | -47.80%-303K | -15.56%-1.3M | 92.81%-24K | -111.93%-373K | -125.16%-698K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -347.20%-382.48M | 191.03%570.5M | 1,778.59%466.21M | 97.65%-13.54M | -164.56%-36.9M | 1,965.94%154.72M | -97.40%-626.73M | 75.86%-27.77M | -285.16%-576.71M | -33.72%-13.95M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 106.11%10.91M | -146.72%-260.16M | -792.80%-102.24M | -101.54%-8.31M | 59.72%28.83M | -1,134.75%-178.45M | 103.83%556.89M | -93.24%14.76M | 645.94%538.53M | 214.02%18.05M |
Net issuance payments of debt | 129.10%43.5M | -130.00%-165M | -389.87%-114.5M | -96.57%17.5M | --81.5M | ---149.5M | 50.56%550M | -76.20%39.5M | 280.97%510.5M | --0 |
Net common stock issuance | 130.43%1.22M | -22.58%64.92M | 190,721.05%72.44M | -107.22%-1.57M | -104.63%-1.95M | -119.85%-4M | -26.85%83.85M | -100.04%-38K | 17.34%21.73M | --41.99M |
Net preferred stock issuance | --827K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | -206.29%-73.8M | -29.04%-122.62M | 0.40%-24M | -0.18%-24.02M | -114.41%-50.51M | -2.99%-24.1M | 54.57%-95.03M | 48.24%-24.1M | 75.68%-23.98M | 19.90%-23.56M |
Net other financing activities | 4,718.40%39.16M | -307.42%-37.46M | -5,839.57%-36.17M | -100.73%-220K | 43.30%-220K | 92.44%-848K | 637.14%18.06M | -121.88%-609K | 65.71%30.27M | 72.68%-388K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 106.11%10.91M | -146.72%-260.16M | -792.80%-102.24M | -101.54%-8.31M | 59.72%28.83M | -1,134.75%-178.45M | 103.83%556.89M | -93.24%14.76M | 645.94%538.53M | 214.02%18.05M |
Net cash flow | ||||||||||
Beginning cash position | 635.22%450.48M | -61.88%61.27M | 5.69%64.74M | -36.23%67.35M | -48.51%53.66M | -61.88%61.27M | 127.20%160.73M | -12.79%61.25M | -4.12%105.62M | 64.90%104.2M |
Current changes in cash | -4,605.56%-384.77M | 495.82%388.42M | 27,905.34%385.1M | 95.01%-2.13M | 493.73%13.63M | 85.47%-8.18M | -209.32%-98.13M | -101.54%-1.39M | -7.39%-42.77M | -95.09%2.3M |
Effect of exchange rate changes | -275.98%-989K | 159.05%786K | -54.70%636K | 69.81%-484K | 108.25%72K | 316.99%562K | -683.77%-1.33M | 333.33%1.4M | -1,441.35%-1.6M | -559.47%-873K |
End cash Position | 20.61%64.72M | 635.22%450.48M | 635.22%450.48M | 5.69%64.74M | -36.23%67.35M | -48.51%53.66M | -61.88%61.27M | -61.88%61.27M | -12.79%61.25M | -4.12%105.62M |
Free cash flow | -3,332.72%-20.95M | 124.98%22.3M | 191.04%9M | 138.76%7.61M | 131.86%5.05M | 101.48%648K | -188.45%-89.28M | 45.72%-9.89M | -176.03%-19.62M | -124.67%-15.85M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data