(Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (Q3)Jul 31, 2022 | (Q2)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -130.25%-297.96K | -64.47%2.39M | 126.12%1M | 4.51%1.65M | -199.98%-1.25M | -71.55%984.89K | 105.73%6.73M | 222.87%444.44K | -50.73%1.57M | 207.58%1.25M |
Net income from continuing operations | -54.94%629.89K | -27.37%3.12M | -145.59%-320.97K | -41.27%1.04M | 64.97%1.01M | 14.84%1.4M | -13.07%4.3M | 683.09%704.01K | 16.28%1.77M | -72.31%611.3K |
Operating gains losses | ---30.24K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 16.18%190.54K | -9.64%667.53K | 69.85%146.02K | -14.40%178.75K | -36.72%178.76K | 1.57%164.01K | -20.06%738.73K | -10.97%85.97K | -8.27%208.82K | 20.88%282.48K |
Deferred tax | 619.54%187.07K | 125.24%48.73K | 21.53%-78.31K | 120.93%6.17K | 390.11%156.88K | -269.30%-36.01K | -139.80%-193.08K | -129.81%-99.79K | -113.55%-29.47K | -231.71%-54.07K |
Change In working capital | -87.01%-1.35M | -379.73%-2.1M | 374.89%1.1M | 147.38%311.89K | -6,914.12%-2.79M | -140.92%-723.12K | 121.47%749.18K | 65.82%-400.81K | -184.52%-658.26K | 102.47%40.89K |
-Change in receivables | -1.24%-202.42K | -99.31%9.89K | -42.48%633.74K | 131.90%765.96K | -118.62%-1.19M | -106.09%-199.94K | 159.73%1.44M | 157.56%1.1M | -397.56%-2.4M | 45.50%-544.26K |
-Change in inventory | 7.55%-556.98K | -90.43%-1.29M | -131.63%-602.54K | -216.34%-201.3K | 378.88%119.2K | 1.83%-602.47K | 36.43%-675.88K | -141.59%-260.13K | 165.86%173.03K | 104.35%24.89K |
-Change in prepaid assets | -61.85%-207.39K | -58.28%68.84K | 166.08%371.62K | 331.99%171.66K | -456.18%-346.3K | -114.84%-128.14K | 118.07%165.01K | 42.27%-562.35K | -141.99%-73.99K | 40.42%-62.26K |
-Change in payables and accrued expense | -103.92%-17.51K | -214.84%-613.24K | 121.61%650.29K | -126.24%-136.08K | -304.66%-1.57M | 142.64%446.53K | 63.42%534K | -58.46%293.43K | 296.77%518.62K | 81.12%769.08K |
-Change in other current assets | -60.61%-135.85K | -219.79%-330.52K | -346.25%-305.55K | -59.10%50.59K | -83.35%9.03K | -224.17%-84.59K | 171.95%275.91K | 273.77%124.08K | 42,844.79%123.68K | 120.46%54.24K |
-Change in other working capital | -50.24%-232.15K | 105.69%56.41K | 132.27%354.25K | -133.85%-338.94K | 197.43%195.62K | 77.72%-154.52K | -203.61%-990.73K | -340.93%-1.1M | 211.23%1M | -45.82%-200.79K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -130.25%-297.96K | -64.47%2.39M | 126.12%1M | 4.51%1.65M | -199.98%-1.25M | -71.55%984.89K | 105.73%6.73M | 222.87%444.44K | -50.73%1.57M | 207.58%1.25M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 675.35%609.33K | -173.25%-1.52M | -258.16%-1.01M | -424.28%-285.26K | 15.10%-118.45K | 89.43%-105.91K | 42.28%-556.56K | 609.11%639.33K | 77.28%-54.41K | 26.59%-139.51K |
Net PPE purchase and sale | 853.54%636.16K | -202.78%-1.41M | -249.86%-979.45K | -620.92%-266.31K | 14.39%-82.2K | 91.45%-84.42K | 45.18%-466.47K | 816.95%653.58K | 82.29%-36.94K | 33.81%-96.02K |
Net intangibles purchase and sale | -24.85%-26.83K | -20.32%-108.39K | -122.48%-31.72K | -8.45%-18.95K | 16.66%-36.25K | -44.48%-21.49K | 20.49%-90.09K | 58.58%-14.26K | 43.39%-17.47K | 3.29%-43.49K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 675.35%609.33K | -173.25%-1.52M | -258.16%-1.01M | -424.28%-285.26K | 15.10%-118.45K | 89.43%-105.91K | 42.28%-556.56K | 609.11%639.33K | 77.28%-54.41K | 26.59%-139.51K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -15.63K | 80.45%-17.96K | 0 | -15.13K | -2.84K | 0 | -165.96%-91.9K | 78.17%-28.34K | 0 | 0 |
Net issuance payments of debt | ---- | --0 | --0 | --0 | ---- | ---- | -145.62%-63.56K | --0 | --0 | --0 |
Net common stock issuance | ---15.63K | 36.61%-17.96K | --0 | ---15.13K | ---2.84K | --0 | ---28.34K | ---28.34K | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---15.63K | 80.45%-17.96K | --0 | ---15.13K | ---2.84K | --0 | -165.96%-91.9K | 78.17%-28.34K | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | 6.64%24.45M | 29.19%22.93M | 16.47%24.89M | 13.54%23.46M | 18.40%24.52M | 29.19%22.93M | 17.27%17.75M | 11.54%21.37M | 24.51%20.66M | 28.79%20.71M |
Current changes in cash | -66.35%295.74K | -86.00%851.14K | -100.59%-6.19K | -11.50%1.35M | -223.54%-1.37M | -63.31%878.98K | 148.62%6.08M | 271.04%1.06M | -46.26%1.52M | 425.17%1.11M |
Effect of exchange rate changes | -63.77%259.4K | 174.58%670.33K | -186.93%-435.54K | 111.13%89.9K | 125.86%299.94K | 26.15%716.03K | -633.48%-898.8K | 163.01%501.02K | -209.82%-807.65K | -488.25%-1.16M |
End cash Position | 1.96%25M | 6.64%24.45M | 6.64%24.45M | 16.47%24.89M | 13.54%23.46M | 18.40%24.52M | 29.19%22.93M | 29.19%22.93M | 11.54%21.37M | 24.51%20.66M |
Free cash flow | -152.38%-460.44K | -95.79%259.54K | -156.82%-615.75K | -10.51%1.36M | -223.29%-1.36M | -64.26%878.98K | 167.63%6.17M | 322.40%1.08M | -48.58%1.52M | 414.48%1.11M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data