(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -193.48%-11.48M | -35.68%24.06M | -655.01%-3.94M | -35.04%6.89M | -39.33%8.82M | 6.37%12.28M | -36.82%37.4M | -93.25%709K | -59.20%10.61M | -17.44%14.54M |
Net income from continuing operations | -485.81%-11.69M | -235.25%-18.49M | -171.52%-8.42M | -419.86%-13.47M | -96.32%363K | 11.89%3.03M | -37.23%13.67M | -161.63%-3.1M | -65.99%4.21M | 57.06%9.85M |
Operating gains losses | 150.13%594K | 583.66%5.21M | 102.88%92K | 18,421.05%7.04M | -563.06%-736K | -154.11%-1.19M | -376.86%-1.08M | -2,977.48%-3.19M | 1,166.67%38K | -165.29%-111K |
Depreciation and amortization | 64.91%12.9M | 45.50%45.27M | 59.61%12.77M | 77.40%13.4M | 46.09%11.28M | -0.23%7.82M | 1.02%31.11M | 8.24%8M | -5.11%7.55M | 0.42%7.72M |
Deferred tax | -219.35%-5.96M | -55.47%-23.52M | -390.86%-7.41M | -752.99%-14.26M | 100.20%24K | -7,675.00%-1.87M | -4,484.35%-15.13M | -285.73%-1.51M | -461.90%-1.67M | -7,444.30%-11.92M |
Other non cash items | -21.66%528K | -72.26%2.7M | 0.00%674K | -2.46%674K | -91.55%673K | 72.38%674K | 760.58%9.72M | 1,136.92%674K | 74.06%691K | 1,890.00%7.96M |
Change In working capital | -371.89%-8.35M | 319.21%9.28M | -192.07%-2.5M | 1,164.70%12.43M | -16,243.48%-3.71M | 237.54%3.07M | -301.76%-4.23M | 77.76%-857K | -130.66%-1.17M | -99.21%23K |
-Change in receivables | -11.91%2.49M | -4,393.53%-5.97M | -2,711.32%-4.15M | -993.49%-4.7M | 104.13%65K | 42.33%2.82M | 111.41%139K | -72.30%159K | -157.26%-430K | 62.17%-1.57M |
-Change in inventory | 125.56%23K | 327.46%323K | 518.52%167K | 638.33%646K | -952.63%-400K | -718.18%-90K | -173.96%-142K | 237.50%27K | -39.53%-120K | -138.38%-38K |
-Change in prepaid assets | -688.51%-5.94M | 702.77%8.05M | 202.15%5M | 833.33%1.8M | -94.03%236K | 782.43%1.01M | -182.24%-1.34M | -31.19%-4.89M | 42.92%-246K | 163.22%3.95M |
-Change in payables and accrued expense | -1,497.89%-15.92M | 136.77%2.55M | -118.62%-558K | 556.54%9.14M | -141.09%-5.03M | 89.22%-996K | -1,252.49%-6.94M | 1.22%3M | -53.88%1.39M | -233.59%-2.09M |
-Change in other current liabilities | 3,285.85%11M | 7.00%4.33M | -446.66%-2.96M | 414.12%5.54M | 717.39%1.42M | -93.73%325K | 34.99%4.04M | 123.26%853K | -418.23%-1.76M | -105.89%-230K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -193.48%-11.48M | -35.68%24.06M | -655.01%-3.94M | -35.04%6.89M | -39.33%8.82M | 6.37%12.28M | -36.82%37.4M | -93.25%709K | -59.20%10.61M | -17.44%14.54M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -80.97%-19.53M | -100.70%-207M | -684.12%-17.63M | -1,906.44%-69.5M | -10.73%-109.08M | -1,097.32%-10.79M | -932.23%-103.14M | 14.17%-2.25M | 9.93%-3.46M | -5,216.24%-98.51M |
Net PPE purchase and sale | -35.11%-18.4M | -210.64%-59.62M | -181.52%-17.61M | -312.69%-16M | -225.04%-12.4M | -159.51%-13.62M | -91.70%-19.19M | -138.47%-6.26M | 0.44%-3.88M | -101.05%-3.81M |
Net intangibles purchase and sale | ---1.18M | -37.44%-536K | ---536K | ---- | ---- | --0 | ---390K | --0 | ---- | ---- |
Net business purchase and sale | --0 | -57.04%-149.19M | --518K | ---53.52M | -1.84%-96.75M | --572K | -395,733.33%-95M | --0 | --0 | ---95M |
Net other investing changes | --48K | -98.62%89K | --0 | --16K | ---- | ---- | 14,568.18%6.45M | --0 | --0 | --124K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -80.97%-19.53M | -100.70%-207M | -684.12%-17.63M | -1,906.44%-69.5M | -10.73%-109.08M | -1,097.32%-10.79M | -932.23%-103.14M | 14.17%-2.25M | 9.93%-3.46M | -5,216.24%-98.51M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -174.18%-924K | -7.01%149.86M | -29.24%1.92M | 6,297.14%142.84M | -96.69%5.43M | 90.12%-337K | 3,519.52%161.16M | 296.18%2.72M | -130.73%-2.31M | 10,115.86%164.16M |
Net issuance payments of debt | -71.66%1.27M | -6.99%170.63M | 139.54%8.6M | 10,089.61%150.04M | -95.89%7.49M | 540.96%4.49M | 4,518.35%183.45M | 373.29%3.59M | -33.51%-1.5M | 17,910.45%182.38M |
Net common stock issuance | 81.78%-235K | -197.24%-1.29M | --0 | --0 | --0 | -197.24%-1.29M | ---434K | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | -55.94%126K | --0 | --126K | ---- | ---- | 15.79%286K | -59.26%33K | --0 | ---- |
Net other financing activities | 44.54%-1.96M | 11.45%-19.6M | -637.90%-6.68M | -812.33%-7.33M | 88.83%-2.06M | -80.41%-3.54M | -2,640.10%-22.14M | -491.50%-905K | ---803K | ---18.47M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -174.18%-924K | -7.01%149.86M | -29.24%1.92M | 6,297.14%142.84M | -96.69%5.43M | 90.12%-337K | 3,519.52%161.16M | 296.18%2.72M | -130.73%-2.31M | 10,115.86%164.16M |
Net cash flow | ||||||||||
Beginning cash position | -15.11%171.59M | 87.09%202.13M | -5.14%189.24M | -44.58%108.84M | 72.95%203.1M | 87.09%202.13M | 69.67%108.04M | 97.17%199.5M | 144.19%196.41M | 77.29%117.43M |
Current changes in cash | -2,871.79%-31.93M | -134.67%-33.09M | -1,764.24%-19.64M | 1,558.69%80.23M | -218.26%-94.83M | -87.50%1.15M | 114.50%95.42M | -81.86%1.18M | -77.13%4.84M | 468.10%80.19M |
Effect of exchange rate changes | -1,494.41%-2.85M | 291.42%2.54M | 36.71%1.99M | 109.72%170K | 146.98%568K | -201.13%-179K | -998.35%-1.33M | 309.01%1.45M | -336.16%-1.75M | -1,556.63%-1.21M |
End cash Position | -32.64%136.81M | -15.11%171.59M | -15.11%171.59M | -5.14%189.24M | -44.58%108.84M | 72.95%203.1M | 87.09%202.13M | 87.09%202.13M | 97.17%199.5M | 144.19%196.41M |
Free cash flow | -2,219.27%-31.06M | -302.66%-36.1M | -298.12%-22.08M | -243.63%-9.11M | -133.36%-3.58M | -121.26%-1.34M | -63.78%17.81M | -170.33%-5.55M | -71.31%6.34M | -31.74%10.72M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data