(FY)Dec 31, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -21.85%-26.49M | 34.97%-5.25M | -4,190.91%-9.9M | -356.89%-21.74M | -124.01%-6.76M | -42.12%-7.15M | 22.90%-8.07M | 105.81%242K | 208.84%8.46M | 751.03%28.13M |
Net income from continuing operations | 31.44%-31.72M | -22.16%-10.27M | -32.24%-6.47M | -113.19%-46.27M | -524.14%-11.88M | -281.02%-21.1M | 18.84%-8.41M | 43.20%-4.89M | -4.87%-21.7M | 155.77%2.8M |
Operating gains losses | -13,038.89%-2.37M | ---1.56M | ---765K | ---18K | ---370K | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -48.04%10.38M | -36.47%2.15M | 15.89%3.81M | 32.03%19.97M | -20.61%6.5M | 171.05%6.81M | 44.12%3.38M | 57.68%3.29M | 129.94%15.13M | 286.45%8.19M |
Deferred tax | ---89K | ---- | ---- | --0 | ---160K | 127.91%36K | ---- | ---- | --0 | --0 |
Other non cash items | 13,276.92%3.48M | 252.11%1.84M | 857.33%718K | -95.52%26K | -146.26%-408K | 49.22%-163K | 319.33%522K | -70.82%75K | 269.43%580K | 152.81%882K |
Change In working capital | -0.74%-6.15M | 144.45%2.89M | -1,367.30%-5.39M | -218.28%-6.11M | -116.13%-1.99M | 171.53%2.76M | -104.33%-6.51M | -180.15%-367K | 412.59%5.16M | 1,258.03%12.33M |
-Change in receivables | 42.41%6.91M | -41.41%5.78M | 513.20%3.07M | 130.02%4.86M | -122.76%-9.26M | 131.34%3.75M | 1,279.21%9.87M | -35.32%500K | -150.96%-16.17M | -33.75%-4.16M |
-Change in inventory | -64.29%2.05M | -312.20%-87K | -13.49%1.8M | 159.83%5.74M | 125.60%1.05M | 232.99%2.56M | 101.85%41K | 151.56%2.08M | -1,972.57%-9.6M | -1,744.84%-4.11M |
-Change in payables and accrued expense | 75.91%-4.94M | 89.71%-1.14M | 19.33%-5.36M | -185.36%-20.48M | -88.09%2.44M | -261.41%-5.2M | -724.09%-11.08M | -510.01%-6.64M | 667.87%24M | 13,324.52%20.5M |
-Change in other current assets | --0 | 17.34%1.49M | 101.06%10K | 616.86%1.83M | 123.07%1.23M | -95.01%266K | 152.29%1.27M | -302.14%-941K | 121.81%255K | -1,144.19%-5.35M |
-Change in other current liabilities | -621.62%-10.18M | 52.27%-3.15M | -206.03%-4.91M | -70.78%1.95M | -53.41%2.54M | 212.42%1.39M | -1,035.41%-6.6M | 164.36%4.63M | 102.52%6.68M | 91.37%5.46M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -21.85%-26.49M | 34.97%-5.25M | -4,190.91%-9.9M | -356.90%-21.74M | -124.02%-6.76M | -42.12%-7.15M | 22.90%-8.07M | 105.81%242K | 208.84%8.46M | 751.03%28.13M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 86.32%-733K | 55.20%-667K | 113.71%452K | 66.81%-5.36M | 100.70%36K | 86.09%-611K | 70.26%-1.49M | -102.46%-3.3M | -213.94%-16.15M | -883.64%-5.13M |
Net PPE purchase and sale | 117.78%488K | 22.87%-560K | 125.18%496K | 72.25%-2.74M | 102.62%85K | 96.27%-133K | 72.45%-726K | -350.80%-1.97M | -147.09%-9.89M | -231.54%-3.25M |
Net intangibles purchase and sale | 38.03%-1.73M | 85.98%-107K | 96.68%-44K | 58.13%-2.79M | 88.27%-220K | 41.42%-478K | 72.49%-763K | -11.34%-1.33M | 8.56%-6.66M | 1.99%-1.88M |
Net other investing changes | 201.19%506K | ---- | ---- | -56.92%168K | ---- | ---- | ---- | ---- | -10.34%390K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 86.32%-733K | 55.20%-667K | 113.71%452K | 66.81%-5.36M | 100.70%36K | 86.09%-611K | 70.26%-1.49M | -102.46%-3.3M | -213.94%-16.15M | -883.64%-5.13M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,546.05%46.32M | -267.61%-3.24M | 28,720.17%34.3M | -121.58%-3.2M | 66.97%-1.16M | -106.18%-1.28M | -74.26%-880K | 106.20%119K | -41.73%14.84M | -109.06%-3.51M |
Net issuance payments of debt | 1,334.81%36.25M | -11.53%-958K | 11,157.78%20.26M | 60.00%-2.94M | 75.28%-1.08M | -14.69%-1.18M | -229.12%-859K | 110.65%180K | 49.02%-7.34M | -43.74%-4.36M |
Net common stock issuance | --12.14M | --0 | --12.06M | --0 | --0 | --0 | --0 | --0 | -46.47%22.43M | --0 |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --2.83M | --0 | --2.83M | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Net other financing activities | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---75K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,546.05%46.32M | -267.61%-3.24M | 28,720.17%34.3M | -121.58%-3.2M | 66.97%-1.16M | -106.18%-1.28M | -74.26%-880K | 106.20%119K | -41.73%14.84M | -109.06%-3.51M |
Net cash flow | ||||||||||
Beginning cash position | -63.00%17.82M | -5.65%42.67M | -63.00%17.82M | 17.18%48.16M | -10.49%25.73M | 99.89%34.78M | 35.47%45.22M | 17.18%48.16M | 345.62%41.1M | 374.31%28.75M |
Current changes in cash | 163.02%19.1M | 12.36%-9.15M | 946.61%24.85M | -523.63%-30.3M | -140.40%-7.88M | -179.73%-9.05M | 34.67%-10.44M | 61.95%-2.94M | -77.56%7.15M | -44.34%19.5M |
Effect of exchange rate changes | -2,575.00%-963K | ---- | ---- | 60.87%-36K | ---- | ---- | ---- | ---- | ---92K | ---- |
End cash Position | 101.77%35.95M | -3.64%33.52M | -5.65%42.67M | -63.00%17.82M | -63.00%17.82M | -10.49%25.73M | 99.89%34.78M | 35.47%45.22M | 17.18%48.16M | 17.18%48.16M |
Free cash flow | -4.16%-28.58M | 35.99%-6.12M | -228.19%-10.02M | -239.41%-27.44M | -130.70%-7.06M | 17.56%-7.76M | 38.99%-9.56M | 49.11%-3.05M | 47.33%-8.09M | 536.96%23.01M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data