(Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -57.77%14.15M | 139.22%32.01M | 12.54%33.52M | -4.96%38.23M | -69.00%13.38M | --13.38M | -27.88%20.73M | 71.15%29.78M | 20.49%40.22M | 16.34%43.16M |
-Cash and cash equivalents | -57.77%14.15M | 139.22%32.01M | 12.54%33.52M | -4.96%38.23M | -69.00%13.38M | --13.38M | -27.88%20.73M | 71.15%29.78M | 20.49%40.22M | 16.34%43.16M |
Receivables | 14.02%17.92M | -29.47%16.55M | -15.00%15.72M | -26.15%21.13M | -19.06%23.46M | --23.46M | -46.07%13.91M | 23.41%18.49M | 95.30%28.6M | 49.74%28.99M |
-Accounts receivable | 14.02%17.92M | -35.26%13.64M | 0.55%15.72M | -29.59%18.21M | -17.89%21.07M | --21.07M | -51.52%10.99M | 4.32%15.63M | 76.59%25.86M | 101.87%25.66M |
-Other receivables | ---- | 21.44%2.91M | ---- | 6.38%2.92M | -28.06%2.4M | --2.4M | -6.39%2.91M | --2.86M | --2.74M | -14.21%3.33M |
Inventory | -1.16%2.13M | -52.99%1.82M | -76.79%2.15M | -77.83%2.07M | -66.08%3.87M | --3.87M | -32.49%4.92M | 15.13%9.28M | 59.38%9.32M | 530.46%11.41M |
Restricted cash | ---- | -11.15%3.94M | ---- | -11.24%4.44M | -11.24%4.44M | --4.44M | --5M | --5M | --5M | 25.00%5M |
Other current assets | 19.12%4.71M | 1.12%5.51M | -34.80%3.95M | -33.39%5.44M | -34.19%5.45M | --5.45M | 44.22%5.85M | -28.51%6.06M | -8.09%8.17M | 41.74%8.29M |
Total current assets | -29.69%38.91M | 18.24%59.83M | -19.35%55.34M | -21.92%71.3M | -47.74%50.6M | --50.6M | -23.48%50.41M | 40.24%68.62M | 45.49%91.32M | 42.18%96.84M |
Non current assets | ||||||||||
Net PPE | -10.97%21.61M | -21.89%22.16M | -34.33%24.28M | -33.39%25.65M | -26.72%28.37M | --28.37M | -16.26%31.4M | 4.04%36.97M | 15.20%38.5M | 16.22%38.71M |
-Gross PPE | -10.97%21.61M | -6.64%48.51M | -34.33%24.28M | -33.39%25.65M | -0.45%51.96M | --51.96M | -16.26%31.4M | 4.04%36.97M | 15.20%38.5M | 22.44%52.19M |
-Accumulated depreciation | ---- | -11.69%-26.35M | ---- | ---- | -74.98%-23.59M | ---23.59M | ---- | ---- | ---- | -44.67%-13.48M |
Goodwill and other intangible assets | 7.97%8.18M | -19.51%7.4M | -37.79%7.58M | -35.02%8.18M | -25.90%9.19M | --9.19M | -30.47%11.41M | -25.97%12.18M | -13.25%12.59M | -12.29%12.41M |
-Other intangible assets | ---- | -19.51%7.4M | ---- | ---- | -25.90%9.19M | --9.19M | ---- | ---- | ---- | -12.29%12.41M |
Financial assets | --276K | --510K | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
Non current prepaid assets | ---- | -3.52%2.82M | ---- | -0.03%2.92M | 56.51%2.92M | --2.92M | --2.92M | --2.92M | --2.92M | -4.16%1.87M |
Other non current assets | -2.05%2.91M | 86.00%93K | 2,872.00%2.97M | -50.00%50K | -50.00%50K | --50K | -97.44%50K | -95.01%100K | -95.23%100K | --100K |
Total non current assets | -5.29%32.98M | -18.64%32.98M | -33.25%34.82M | -32.00%36.8M | -23.64%40.53M | --40.53M | -18.04%45.78M | -3.37%52.17M | 8.16%54.12M | 7.46%53.08M |
Total assets | -20.26%71.89M | 1.84%92.81M | -25.35%90.16M | -25.67%108.1M | -39.21%91.14M | --91.14M | -20.99%96.19M | 17.36%120.79M | 28.93%145.43M | 27.58%149.92M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 44.21%7.04M | -43.95%6.41M | -65.52%4.88M | -75.77%6.1M | -64.05%11.43M | --11.43M | -25.43%8.99M | 60.36%14.16M | 147.28%25.16M | 271.69%31.79M |
-accounts payable | 46.12%6.95M | -43.86%6.32M | -66.06%4.76M | -76.50%5.9M | -64.54%11.25M | --11.25M | -26.90%8.81M | 58.74%14.01M | 146.71%25.1M | 271.01%31.74M |
-Total tax payable | -29.03%88K | -50.00%89K | -13.29%124K | 241.38%198K | 206.90%178K | --178K | --177K | --143K | --58K | --58K |
Current debt and capital lease obligation | 53.32%6.81M | -2.79%6.95M | -38.14%4.44M | -10.50%6.53M | 18.69%7.15M | --7.15M | -10.75%7.06M | -7.66%7.18M | -2.46%7.29M | -17.79%6.02M |
-Current debt | 160.17%4.5M | 21.49%4.64M | -55.45%1.73M | -10.52%3.57M | 53.09%3.82M | --3.82M | -16.82%3.84M | -11.08%3.88M | 3.69%3.99M | -32.43%2.49M |
-Current capital lease obligation | -14.82%2.31M | -30.60%2.31M | -17.76%2.71M | -10.49%2.95M | -5.61%3.33M | --3.33M | -2.25%3.22M | -3.28%3.3M | -8.99%3.3M | -2.94%3.53M |
Current deferred liabilities | -13.18%1.17M | -7.68%1.26M | -0.07%1.35M | 17.32%1.52M | 1.94%1.37M | --1.37M | 1.85%1.38M | -2.31%1.35M | -5.21%1.29M | -0.45%1.34M |
Other current liabilities | -4.87%11.88M | -48.39%10.05M | -20.60%12.49M | -35.55%14.56M | 8.42%19.47M | --19.47M | 32.72%17.25M | 10.50%15.73M | 77.71%22.59M | 52.54%17.96M |
Current liabilities | 16.15%26.9M | -37.43%24.67M | -39.71%23.16M | -49.06%28.7M | -30.99%39.42M | --39.42M | 1.05%34.68M | 19.23%38.42M | 77.56%56.33M | 96.96%57.12M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 41.95%53.09M | 245.43%53.18M | 127.94%37.4M | 112.01%36.43M | -14.85%15.39M | --15.39M | -15.59%15.66M | -15.92%16.41M | -12.30%17.18M | -7.99%18.08M |
-Long term debt | 67.71%39.63M | --40.05M | 11,716.00%23.63M | 7,172.43%21.89M | ---- | ---- | -80.04%100K | -64.73%200K | -60.81%301K | -74.59%401K |
-Long term capital lease obligation | -2.26%13.46M | -14.74%13.13M | -15.05%13.77M | -13.87%14.54M | -12.92%15.39M | --15.39M | -13.80%15.56M | -14.46%16.21M | -10.33%16.88M | -2.17%17.68M |
Non current deferred liabilities | -16.73%6.12M | -17.08%6.72M | -17.24%7.35M | -14.68%7.57M | -11.47%8.11M | --8.11M | -10.92%8.48M | -8.35%8.89M | -10.38%8.87M | -7.89%9.16M |
Derivative product liabilities | -25.13%894K | --636K | --1.19M | --2.6M | --0 | --0 | ---- | ---- | ---- | --0 |
Other non current liabilities | --101K | -78.96%202K | ---- | ---- | 50.00%960K | --960K | ---- | ---- | ---- | --640K |
Total non current liabilities | 31.04%60.21M | 148.30%60.74M | 81.66%45.95M | 78.88%46.6M | -12.25%24.46M | --24.46M | -14.01%24.14M | -13.41%25.3M | -11.66%26.05M | -5.79%27.88M |
Total liabilities | 26.05%87.11M | 33.69%85.4M | 8.47%69.11M | -8.60%75.3M | -24.84%63.88M | --63.88M | -5.72%58.81M | 3.71%63.71M | 34.58%82.38M | 45.07%84.99M |
Shareholders'equity | ||||||||||
Share capital | 4.98%3.41M | 22.12%3.31M | 20.68%3.25M | 20.77%3.25M | 2.03%2.71M | --2.71M | 1.81%2.7M | 13.01%2.69M | 12.92%2.69M | 11.37%2.65M |
-common stock | 4.98%3.41M | 22.12%3.31M | 20.68%3.25M | 20.77%3.25M | 2.03%2.71M | --2.71M | 1.81%2.7M | 13.01%2.69M | 12.92%2.69M | 11.37%2.65M |
Retained earnings | -30.63%-164.82M | -28.96%-141.27M | -66.20%-126.17M | -68.59%-114.12M | -71.86%-109.54M | ---109.54M | -47.60%-97.52M | -25.81%-75.91M | -37.52%-67.69M | -56.91%-63.74M |
Gains losses not affecting retained earnings | 1.50%146.18M | 8.57%145.37M | 10.66%144.03M | 12.14%143.46M | 6.34%133.9M | --133.9M | 7.50%132.01M | 30.82%130.15M | 29.01%127.92M | 28.36%125.92M |
Total stockholders'equity | -172.12%-15.22M | -72.62%7.41M | -62.93%21.11M | -48.21%32.59M | -58.25%27.07M | --27.07M | -37.38%37.18M | 37.07%56.93M | 20.27%62.92M | 8.30%64.83M |
Noncontrolling interests | ---- | --0 | -138.30%-54K | 69.23%220K | 103.16%193K | --193K | 842.31%193K | 366.04%141K | 117.78%130K | 110.13%95K |
Total equity | -172.31%-15.22M | -72.81%7.41M | -63.11%21.05M | -47.97%32.81M | -58.02%27.26M | --27.26M | -37.03%37.38M | 37.59%57.07M | 22.22%63.05M | 10.19%64.93M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion |
No Data