(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 20.05%-160.34M | 39.78%-31.05M | 4.34%-37.39M | 26.41%-44.06M | 4.36%-47.84M | -200.55M | -51.56M | -39.09M | -59.88M | -50.02M |
Net income from continuing operations | 30.12%-151.09M | 14.68%-36.84M | 28.26%-38.65M | 61.51%-24.89M | 6.94%-50.71M | ---216.21M | ---43.17M | ---53.88M | ---64.66M | ---54.5M |
Depreciation and amortization | 518.32%810K | 583.33%246K | 580.00%238K | 640.63%237K | 217.86%89K | --131K | --36K | --35K | --32K | --28K |
Deferred tax | -828.56%-26.53M | 94.63%-149K | -2,040.74%-2.89M | ---- | ---- | ---2.86M | ---2.77M | ---135K | ---- | ---- |
Other non cash items | -83.82%28K | ---67K | ---- | ---- | ---825K | --173K | ---- | ---- | ---- | ---- |
Change In working capital | -566.13%-18.86M | 75.98%-3.37M | -162.97%-4.45M | -187.13%-5.66M | -129.34%-5.38M | ---2.83M | ---14.04M | --7.06M | --6.5M | ---2.35M |
-Change in receivables | -3.25%-12.09M | -105.36%-7.94M | 8.83%-2.32M | -1,534.81%-6.14M | 175.17%4.31M | ---11.71M | ---3.86M | ---2.55M | --428K | ---5.73M |
-Change in prepaid assets | 63.45%-1.36M | 123.26%1.85M | -174.32%-2.48M | -130.30%-2.63M | -5.71%1.9M | ---3.73M | ---7.94M | --3.34M | ---1.14M | --2.01M |
-Change in payables and accrued expense | -127.90%-3.52M | 217.52%2.63M | -96.33%230K | -27.83%5.2M | -946.09%-11.58M | --12.61M | ---2.24M | --6.27M | --7.21M | --1.37M |
-Change in other current assets | ---1.88M | --85K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 20.05%-160.34M | 39.78%-31.05M | 4.34%-37.39M | 26.41%-44.06M | 4.36%-47.84M | ---200.55M | ---51.56M | ---39.09M | ---59.88M | ---50.02M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -13,541.68%-127M | -3,997.53%-18.28M | 304,512.50%48.71M | -30,947.60%-71.1M | -35,873.33%-86.34M | -931K | -446K | -16K | -229K | -240K |
Net PPE purchase and sale | 85.14%-169K | 95.71%-28K | -168.75%-43K | 95.63%-10K | 63.33%-88K | ---1.14M | ---652K | ---16K | ---229K | ---240K |
Net investment purchase and sale | ---126.84M | ---18.25M | --48.75M | ---71.09M | ---86.25M | --0 | --0 | --0 | --0 | --0 |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | --206K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -13,541.68%-127M | -3,997.53%-18.28M | 304,512.50%48.71M | -30,947.60%-71.1M | -35,873.33%-86.34M | ---931K | ---446K | ---16K | ---229K | ---240K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 4,520.79%21.12M | 7,047.19%6.36M | 6,482.14%14.74M | -82.86%12K | 0 | 457K | 89K | 224K | 70K | 74K |
Net common stock issuance | --20.81M | --6.24M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -56.82%310K | 32.58%118K | -19.64%180K | -82.86%12K | --0 | --718K | --89K | --224K | --70K | --335K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---261K | --0 | --0 | --0 | ---261K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 4,520.79%21.12M | 7,047.19%6.36M | 6,482.14%14.74M | -82.86%12K | --0 | --457K | --89K | --224K | --70K | --74K |
Net cash flow | ||||||||||
Beginning cash position | -33.85%393.64M | -61.45%171.5M | -70.01%145.22M | -52.25%259.99M | -33.85%393.64M | --595.08M | --444.84M | --484.16M | --544.47M | --595.08M |
Current changes in cash | -32.44%-266.23M | 17.25%-42.96M | 167.02%26.06M | -91.80%-115.15M | -167.37%-134.17M | ---201.02M | ---51.92M | ---38.88M | ---60.04M | ---50.18M |
Effect of exchange rate changes | 247.13%615K | -169.81%-504K | 150.23%220K | 242.16%381K | 219.35%518K | ---418K | --722K | ---438K | ---268K | ---434K |
End cash Position | -67.48%128.03M | -67.48%128.03M | -61.45%171.5M | -70.01%145.22M | -52.25%259.99M | --393.64M | --393.64M | --444.84M | --484.16M | --544.47M |
Free cash flow | 20.41%-160.51M | 40.48%-31.08M | 4.27%-37.44M | 26.68%-44.07M | 4.64%-47.93M | ---201.68M | ---52.22M | ---39.1M | ---60.11M | ---50.26M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data