(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -34.83%256.55M | -34.83%256.55M | -36.75%281.34M | -37.30%303.59M | -36.41%346.23M | -33.85%393.64M | -33.85%393.64M | -23.15%444.84M | -21.12%484.16M | 82.33%544.47M |
-Cash and cash equivalents | -67.48%128.03M | -67.48%128.03M | -61.45%171.5M | -70.01%145.22M | -52.25%259.99M | -33.85%393.64M | -33.85%393.64M | -23.15%444.84M | -21.12%484.16M | 82.33%544.47M |
-Short-term investments | --128.52M | --128.52M | --109.84M | --158.37M | --86.24M | --0 | --0 | ---- | ---- | ---- |
Receivables | 46.50%39.15M | 46.50%39.15M | 40.01%30.39M | 30.39%28.42M | 1.08%23.39M | 58.93%26.72M | 58.93%26.72M | 0.70%21.71M | 42.43%21.8M | 78.66%23.14M |
-Taxes receivable | 46.50%39.15M | 46.50%39.15M | 40.01%30.39M | 30.39%28.42M | 1.08%23.39M | 58.93%26.72M | 58.93%26.72M | 0.70%21.71M | 42.43%21.8M | 78.66%23.14M |
Prepaid assets | 25.98%17.77M | 25.98%17.77M | 95.15%17.86M | 17.26%14.53M | -7.11%11.58M | -11.18%14.11M | -11.18%14.11M | -10.48%9.15M | -12.56%12.4M | 798.20%12.47M |
Other current assets | -50.44%1.62M | -50.44%1.62M | 121.97%2.86M | 238.20%3.87M | 179.20%3.13M | 229.41%3.27M | 229.41%3.27M | 22.67%1.29M | 157.66%1.14M | 64.22%1.12M |
Total current assets | -28.02%315.09M | -28.02%315.09M | -30.30%332.45M | -32.55%350.41M | -33.87%384.33M | -30.38%437.75M | -30.38%437.75M | -22.02%476.99M | -19.29%519.5M | 85.31%581.2M |
Non current assets | ||||||||||
Net PPE | 1,008.99%12.95M | 1,008.99%12.95M | 2,297.10%13.23M | 1,390.28%13.49M | 3,506.95%13.49M | 620.99%1.17M | 620.99%1.17M | 384.21%552K | 1,106.67%905K | 731.11%374K |
-Gross PPE | 907.13%13.42M | 907.13%13.42M | 1,897.65%13.6M | 1,278.58%13.77M | 3,040.14%13.69M | 579.59%1.33M | 579.59%1.33M | --681K | --999K | --436K |
-Accumulated depreciation | -181.71%-462K | -181.71%-462K | -188.37%-372K | -203.19%-285K | -224.19%-201K | -382.35%-164K | -382.35%-164K | ---129K | ---94K | ---62K |
Non current deferred assets | 744.16%29.65M | 744.16%29.65M | --29.58M | --26.75M | ---- | --3.51M | --3.51M | ---- | ---- | ---- |
Other non current assets | 35.85%2.55M | 35.85%2.55M | 15.94%2.1M | 249.85%2.27M | 875.77%6.04M | 168.96%1.88M | 168.96%1.88M | --1.81M | --648K | --619K |
Total non current assets | 588.32%45.15M | 588.32%45.15M | 1,798.99%44.91M | 2,637.15%42.51M | 1,866.77%19.53M | 661.90%6.56M | 661.90%6.56M | 320.82%2.37M | 1,970.67%1.55M | -85.58%993K |
Total assets | -18.92%360.25M | -18.92%360.25M | -21.28%377.36M | -24.59%392.92M | -30.63%403.86M | -29.43%444.31M | -29.43%444.31M | -21.70%479.36M | -19.06%521.05M | 81.64%582.19M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -22.64%11.93M | -22.64%11.93M | -0.09%10.85M | 34.71%11.09M | 121.12%16.49M | 74.53%15.42M | 74.53%15.42M | -41.17%10.86M | 13.33%8.23M | -38.95%7.46M |
-accounts payable | -14.61%11.82M | -14.61%11.82M | -0.09%10.85M | 34.71%11.09M | 114.80%14.37M | 71.56%13.84M | 71.56%13.84M | -41.17%10.86M | 13.33%8.23M | -45.24%6.69M |
-Total tax payable | -92.92%112K | -92.92%112K | --0 | --0 | 176.07%2.12M | 105.72%1.58M | 105.72%1.58M | --0 | --0 | --769K |
Current accrued expenses | 19.74%26.62M | 19.74%26.62M | -12.52%23.47M | -13.15%21.82M | -35.58%12.27M | 41.57%22.23M | 41.57%22.23M | 156.59%26.82M | 51.96%25.12M | 211.72%19.04M |
Current debt and capital lease obligation | ---- | ---- | --482K | --460K | --398K | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | ---- | ---- | --482K | --460K | --398K | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | 21.59%839K | 21.59%839K | -68.76%159K | 128.38%507K | -23.67%529K | 576.47%690K | 576.47%690K | 117.52%509K | -43.80%222K | 6.29%693K |
Current liabilities | 2.73%39.39M | 2.73%39.39M | -8.48%34.95M | 0.89%33.87M | 9.16%29.69M | 55.61%38.34M | 55.61%38.34M | 31.04%38.19M | 38.80%33.57M | 43.30%27.19M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 21.19%84.59M | 21.19%84.59M | 21.73%83.02M | 22.33%82.45M | 8.17%80.91M | -7.79%69.8M | -7.79%69.8M | --68.2M | --67.4M | 25,604.47%74.8M |
-Long term debt | 8.45%75.7M | 8.45%75.7M | 8.50%74M | 8.75%73.3M | -4.28%71.6M | -7.79%69.8M | -7.79%69.8M | --68.2M | --67.4M | 25,604.47%74.8M |
-Long term capital lease obligation | --8.89M | --8.89M | --9.02M | --9.15M | --9.31M | --0 | --0 | ---- | ---- | ---- |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Other non current liabilities | --29K | --29K | ---- | ---- | ---- | ---- | ---- | --43K | --43K | --43K |
Total non current liabilities | 21.23%84.62M | 21.23%84.62M | 21.65%83.02M | 22.25%82.45M | 8.11%80.91M | -38.47%69.8M | -38.47%69.8M | 101.13%68.24M | 98.77%67.44M | 226.70%74.84M |
Total liabilities | 14.67%124M | 14.67%124M | 10.84%117.97M | 15.15%116.32M | 8.39%110.6M | -21.69%108.14M | -21.69%108.14M | 68.74%106.43M | 73.81%101.01M | 143.61%102.04M |
Shareholders'equity | ||||||||||
Share capital | 3.02%273K | 3.02%273K | 3.04%271K | 1.14%266K | 1.53%266K | 5.16%265K | 5.16%265K | 4.37%263K | 4.37%263K | -99.89%262K |
-common stock | 3.02%273K | 3.02%273K | 3.04%271K | 1.14%266K | 1.53%266K | 5.16%265K | 5.16%265K | 4.37%263K | 4.37%263K | 96.99%262K |
Retained earnings | -25.10%-752.95M | -25.10%-752.95M | -28.18%-716.11M | -34.20%-677.46M | -48.26%-652.57M | -56.06%-601.86M | -56.06%-601.86M | -71.97%-558.69M | -77.30%-504.81M | -80.93%-440.15M |
Paid-in capital | 5.13%987.42M | 5.13%987.42M | 4.44%974.45M | 2.93%952.85M | 2.84%946.17M | 7.19%939.26M | 7.19%939.26M | 7.12%933.04M | 6.79%925.73M | 238.51%920.06M |
Gains losses not affecting retained earnings | 199.73%1.49M | 199.73%1.49M | 145.96%779K | 182.84%946K | -3,227.78%-599K | -317.59%-1.5M | -317.59%-1.5M | -161.91%-1.7M | -135.41%-1.14M | -100.84%-18K |
Total stockholders'equity | -29.72%236.24M | -29.72%236.24M | -30.44%259.39M | -34.15%276.61M | -38.92%293.26M | -31.61%336.17M | -31.61%336.17M | -32.09%372.92M | -28.28%420.04M | 72.32%480.15M |
Total equity | -29.72%236.24M | -29.72%236.24M | -30.44%259.39M | -34.15%276.61M | -38.92%293.26M | -31.61%336.17M | -31.61%336.17M | -32.09%372.92M | -28.28%420.04M | 72.32%480.15M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data