(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 178.80%171.96M | 0.94%58.58M | 42.45%74.67M | -6.93%53.68M | 85.94%-14.97M | -74.61%61.68M | -19.33%58.03M | -35.24%52.42M | -28.89%57.68M | -1,294.31%-106.45M |
Net income from continuing operations | -8.61%136.61M | 15.60%42.64M | -36.46%25.17M | 24.31%32.51M | -22.51%36.3M | -33.90%149.49M | -47.26%36.88M | -22.91%39.61M | -50.10%26.15M | -10.66%46.84M |
Operating gains losses | -119.02%-5.08M | -123.99%-15.7M | 61.94%10.09M | -98.89%334K | 107.37%191K | 258.79%26.69M | 4.48%-7.01M | 711.46%6.23M | 545.88%30.06M | 25.91%-2.59M |
Depreciation and amortization | 12.44%19.64M | 4.27%5.4M | -5.57%3.91M | 24.97%5.11M | 28.69%5.21M | 8.72%17.47M | 28.94%5.18M | 4.28%4.15M | 2.66%4.09M | -0.93%4.05M |
Deferred tax | 144.79%537K | 3,367.89%8.53M | -158.43%-8.47M | -74.88%-2.89M | -3.36%3.37M | -1,252.88%-1.2M | 114.39%246K | -41.03%-3.28M | -111.52%-1.65M | -29.13%3.49M |
Change In working capital | 87.63%-22.26M | -14.40%8.52M | 599.30%33.04M | 151.75%6.91M | 58.39%-70.73M | -681.12%-180M | 513.28%9.96M | -139.10%-6.62M | -164.15%-13.35M | -191.22%-169.99M |
-Change in receivables | -128.40%-4.03M | -93.02%878K | -452.95%-7.32M | -86.97%8.95M | 90.06%-6.54M | 195.62%14.2M | 147.09%12.58M | 80.18%-1.32M | 866.10%68.67M | -1,431.59%-65.74M |
-Change in payables and accrued expense | 18.88%-12.29M | 13.11%10.7M | 55.83%31.84M | 101.24%493K | -925.53%-55.32M | -142.50%-15.16M | -31.42%9.46M | -24.50%20.43M | -225.85%-39.65M | 85.30%-5.39M |
-Change in other current assets | 84.27%-26.53M | 44.69%-4.44M | 50.83%-12.12M | 103.46%1.36M | 88.30%-11.32M | -584.75%-168.66M | 40.66%-8.03M | -1,482.54%-24.66M | -1,942.44%-39.24M | -728.67%-96.73M |
-Change in other current liabilities | 298.35%20.59M | 134.27%1.39M | 2,035.61%20.65M | -24.13%-3.89M | 214.61%2.44M | 46.00%-10.38M | 47.77%-4.05M | 43.72%-1.07M | 25.67%-3.13M | 60.25%-2.13M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 178.80%171.96M | 0.94%58.58M | 42.45%74.67M | -6.93%53.68M | 85.94%-14.97M | -74.61%61.68M | -19.33%58.03M | -35.24%52.42M | -28.89%57.68M | -1,294.31%-106.45M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -3,917.36%-114.78M | -68.47%13.26M | -7,301.45%-96.81M | 128.61%3.79M | -15.26%-35.01M | -106.00%-2.86M | 305.13%42.05M | -48.64%-1.31M | -1,157.51%-13.23M | -177.48%-30.37M |
Net PPE purchase and sale | -1,249.42%-56.99M | -750.75%-10.85M | -1,776.48%-26.01M | -1,664.47%-15.55M | -573.42%-4.59M | -56.70%-4.22M | -56.44%-1.28M | -39.16%-1.39M | -94.48%-881K | -58.00%-681K |
Net investment purchase and sale | -4,330.60%-57.79M | -44.37%24.1M | -90,873.08%-70.8M | 256.54%19.33M | -2.46%-30.42M | -97.29%1.37M | 287.02%43.33M | -32.76%78K | -1,961.44%-12.35M | -174.92%-29.69M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -3,917.36%-114.78M | -68.47%13.26M | -7,301.45%-96.81M | 128.61%3.79M | -15.26%-35.01M | -106.00%-2.86M | 305.13%42.05M | -48.64%-1.31M | -1,157.51%-13.23M | -177.48%-30.37M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,426.48%-119.05M | 1.29%-19.89M | -121.33%-22.06M | -6,972.13%-30.58M | -220.37%-46.52M | 106.17%8.98M | 69.35%-20.15M | 53.69%-9.97M | 101.88%445K | 212.04%38.65M |
Net common stock issuance | 20.56%-20.47M | 10.23%-702K | 103.41%179K | -21.21%104K | 20.45%-20.05M | -19.36%-25.77M | 27.59%-782K | -55.33%88K | -27.87%132K | -20.67%-25.21M |
Cash dividends paid | -4.75%-112.45M | -4.63%-28.09M | -4.91%-28.16M | -4.71%-28.1M | -4.73%-28.1M | 27.25%-107.35M | 67.40%-26.84M | -23.31%-26.84M | -23.49%-26.84M | -23.50%-26.83M |
Net other financing activities | -90.24%13.87M | 19.02%8.9M | -64.74%5.92M | -109.52%-2.58M | -98.20%1.64M | 499.07%142.1M | -57.68%7.48M | 35,612.77%16.79M | 1,386.07%27.15M | 1,016.60%90.69M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,426.48%-119.05M | 1.29%-19.89M | -121.33%-22.06M | -6,972.13%-30.58M | -220.37%-46.52M | 106.17%8.98M | 69.35%-20.15M | 53.69%-9.97M | 101.88%445K | 212.04%38.65M |
Net cash flow | ||||||||||
Beginning cash position | 34.18%248.71M | -17.92%135.63M | 43.12%181.15M | 81.13%153.63M | 34.90%248.71M | 349.54%185.36M | -1.92%165.24M | 13.79%126.57M | 55.01%84.82M | 347.16%184.37M |
Current changes in cash | -191.25%-61.87M | -35.02%51.94M | -207.44%-44.2M | -40.12%26.89M | 1.71%-96.49M | -53.28%67.8M | 382.52%79.93M | -29.72%41.14M | -20.40%44.9M | -820.91%-98.17M |
Effect of exchange rate changes | 162.07%2.76M | -42.58%2.03M | 61.77%-1.32M | 120.20%635K | 201.88%1.41M | -344.44%-4.44M | 1,012.89%3.54M | -166.02%-3.45M | -2,857.02%-3.14M | -939.85%-1.38M |
End cash Position | -23.77%189.6M | -23.77%189.6M | -17.92%135.63M | 43.12%181.15M | 81.13%153.63M | 34.18%248.71M | 34.18%248.71M | -1.92%165.24M | 13.79%126.57M | 55.01%84.82M |
Free cash flow | 100.11%114.98M | -15.91%47.73M | -4.64%48.66M | -32.86%38.14M | 81.75%-19.55M | -76.08%57.46M | -20.19%56.76M | -36.17%51.03M | -29.58%56.8M | -1,363.03%-107.13M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data