(Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q2)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q2)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -70.08%130.6M | 5.23%354.3M | 5.23%354.3M | 52.94%436.5M | 139.47%336.7M | 139.47%336.7M | -7.37%285.4M | -55.55%140.6M | -55.55%140.6M | -35.41%308.1M |
-Cash and cash equivalents | -70.08%130.6M | 5.23%354.3M | 5.23%354.3M | 52.94%436.5M | 139.47%336.7M | 139.47%336.7M | -7.37%285.4M | -55.55%140.6M | -55.55%140.6M | -35.41%308.1M |
-Accounts receivable | 20.69%101.5M | 811.54%94.8M | 811.54%94.8M | 43.52%84.1M | -94.33%10.4M | -94.33%10.4M | -73.85%58.6M | 0.38%183.4M | 0.38%183.4M | -7.32%224.1M |
-Taxes receivable | --0 | -98.69%2.7M | -98.69%2.7M | -99.04%1.4M | 12,812.50%206.6M | 12,812.50%206.6M | --145.8M | --1.6M | --1.6M | ---- |
-Other receivables | ---- | -7.76%20.2M | -7.76%20.2M | ---- | -52.80%21.9M | -52.80%21.9M | ---- | -67.28%46.4M | -67.28%46.4M | ---- |
Inventory | 65.16%25.6M | 84.09%24.3M | 84.09%24.3M | -13.41%15.5M | -60.24%13.2M | -60.24%13.2M | -47.35%17.9M | -5.41%33.2M | -5.41%33.2M | -4.76%34M |
Prepaid assets | ---- | 27.27%26.6M | 27.27%26.6M | ---- | -33.65%20.9M | -33.65%20.9M | ---- | --31.5M | --31.5M | ---- |
Restricted cash | --0 | --8M | --8M | --16M | --0 | --0 | ---- | ---- | ---- | ---- |
Total current assets | -53.47%259.5M | -13.03%533.2M | -13.03%533.2M | 9.65%557.7M | 36.70%613.1M | 36.70%613.1M | -10.52%508.6M | -33.89%448.5M | -33.89%448.5M | -24.96%568.4M |
Non current assets | ||||||||||
Net PPE | -7.63%3.59B | -3.97%3.93B | -3.97%3.93B | -17.83%3.89B | -25.29%4.09B | -25.29%4.09B | -9.80%4.73B | 124.04%5.48B | 124.04%5.48B | 101.02%5.25B |
-Gross PPE | -3.01%5.09B | -0.60%5.36B | -0.60%5.36B | -10.24%5.25B | -14.33%5.39B | -14.33%5.39B | 11.41%5.85B | 108.82%6.29B | 108.82%6.29B | 101.02%5.25B |
-Accumulated depreciation | -10.19%-1.5B | -10.05%-1.42B | -10.05%-1.42B | -22.01%-1.36B | -59.93%-1.29B | -59.93%-1.29B | ---1.11B | -43.02%-808.9M | -43.02%-808.9M | ---- |
Goodwill and other intangible assets | -2.49%5.21B | -1.05%5.3B | -1.05%5.3B | -4.74%5.34B | -10.82%5.36B | -10.82%5.36B | -6.72%5.61B | -0.28%6.01B | -0.28%6.01B | -2.05%6.01B |
-Goodwill | -2.18%4.76B | -0.64%4.84B | -0.64%4.84B | -4.75%4.86B | -11.36%4.87B | -11.36%4.87B | -6.84%5.11B | 0.18%5.49B | 0.18%5.49B | -1.74%5.48B |
-Other intangible assets | -5.68%450M | -5.09%464.6M | -5.09%464.6M | -4.66%477.1M | -5.06%489.5M | -5.06%489.5M | -5.50%500.4M | -4.92%515.6M | -4.92%515.6M | -5.09%529.5M |
Financial assets | -97.06%300K | -64.10%2.8M | -64.10%2.8M | --10.2M | --7.8M | --7.8M | ---- | --0 | --0 | ---- |
Total non current assets | -4.31%9.42B | -1.74%9.84B | -1.74%9.84B | -8.40%9.84B | -16.58%10.01B | -16.58%10.01B | -9.52%10.74B | 32.98%12B | 32.98%12B | 28.25%11.87B |
Total assets | -6.95%9.68B | -2.40%10.37B | -2.40%10.37B | -7.58%10.4B | -14.66%10.63B | -14.66%10.63B | -9.56%11.25B | 28.31%12.45B | 28.31%12.45B | 24.23%12.44B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -17.39%587.1M | -57.86%210.6M | -57.86%210.6M | 21.38%710.7M | 10.72%499.8M | 10.72%499.8M | -43.42%585.5M | 2.10%451.4M | 2.10%451.4M | 43.92%1.03B |
-accounts payable | -16.68%559M | -35.68%108.7M | -35.68%108.7M | 22.61%670.9M | 32.65%169M | 32.65%169M | -30.96%547.2M | 69.64%127.4M | 69.64%127.4M | 15.88%792.6M |
-Total tax payable | -29.40%28.1M | -13.05%35.3M | -13.05%35.3M | 3.92%39.8M | -16.80%40.6M | -16.80%40.6M | -62.78%38.3M | -4.31%48.8M | -4.31%48.8M | 194.00%102.9M |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --139.3M |
-Other payable | ---- | -77.05%66.6M | -77.05%66.6M | ---- | 5.45%290.2M | 5.45%290.2M | ---- | -12.91%275.2M | -12.91%275.2M | ---- |
Current provisions | -20.63%5M | -37.50%5M | -37.50%5M | 0.00%6.3M | 25.00%8M | 25.00%8M | -59.35%6.3M | -92.94%6.4M | -92.94%6.4M | -95.42%15.5M |
Current debt and capital lease obligation | 55.46%1.04B | 10.23%717.4M | 10.23%717.4M | 49.76%666.3M | 42.88%650.8M | 42.88%650.8M | 12.60%444.9M | 459.58%455.5M | 459.58%455.5M | 462.02%395.1M |
-Current debt | 957.38%580.5M | 212.73%169.5M | 212.73%169.5M | 96.77%54.9M | -59.52%54.2M | -59.52%54.2M | -35.27%27.9M | 109.55%133.9M | 109.55%133.9M | -38.69%43.1M |
-Current capital lease obligation | -25.53%455.3M | -8.16%547.9M | -8.16%547.9M | 46.62%611.4M | 85.51%596.6M | 85.51%596.6M | 18.47%417M | 1,737.71%321.6M | 1,737.71%321.6M | --352M |
Current liabilities | 5.21%1.87B | -6.14%1.56B | -6.14%1.56B | 34.72%1.77B | 11.63%1.66B | 11.63%1.66B | -8.95%1.32B | 23.26%1.49B | 23.26%1.49B | 28.16%1.45B |
Non current liabilities | ||||||||||
Long term provisions | -20.00%800K | -9.09%1M | -9.09%1M | 100.00%1M | 120.00%1.1M | 120.00%1.1M | -16.67%500K | -99.82%500K | -99.82%500K | -99.83%600K |
Long term debt and capital lease obligation | -3.70%7.9B | 6.62%8.51B | 6.62%8.51B | 2.20%8.21B | 8.45%7.98B | 8.45%7.98B | 15.96%8.03B | 85.50%7.36B | 85.50%7.36B | 70.69%6.92B |
-Long term debt | -4.54%4.58B | 8.93%5.02B | 8.93%5.02B | 14.45%4.8B | 32.22%4.61B | 32.22%4.61B | 26.56%4.2B | -10.29%3.49B | -10.29%3.49B | -18.27%3.32B |
-Long term capital lease obligation | -2.51%3.32B | 3.47%3.49B | 3.47%3.49B | -11.21%3.4B | -12.92%3.38B | -12.92%3.38B | 6.23%3.83B | 4,569.76%3.88B | 4,569.76%3.88B | --3.61B |
Derivative product liabilities | -94.42%4.9M | -71.48%37.1M | -71.48%37.1M | 2,643.75%87.8M | 1,241.24%130.1M | 1,241.24%130.1M | --3.2M | --9.7M | --9.7M | ---- |
Total non current liabilities | -4.72%8.48B | 4.80%9.15B | 4.80%9.15B | 2.54%8.9B | 8.88%8.74B | 8.88%8.74B | 13.19%8.68B | 58.10%8.02B | 58.10%8.02B | 40.69%7.67B |
Total liabilities | -3.07%10.35B | 3.05%10.72B | 3.05%10.72B | 6.78%10.68B | 9.31%10.4B | 9.31%10.4B | 9.68%10B | 51.40%9.51B | 51.40%9.51B | 38.54%9.12B |
Shareholders'equity | ||||||||||
Share capital | 0.00%20.1M | 0.00%20.1M | 0.00%20.1M | 0.00%20.1M | 0.00%20.1M | 0.00%20.1M | 0.00%20.1M | 0.00%20.1M | 0.00%20.1M | 0.00%20.1M |
-common stock | 0.00%20.1M | 0.00%20.1M | 0.00%20.1M | 0.00%20.1M | 0.00%20.1M | 0.00%20.1M | 0.00%20.1M | 0.00%20.1M | 0.00%20.1M | 0.00%20.1M |
Retained earnings | -59.20%-906.8M | -972.35%-616.6M | -972.35%-616.6M | -156.31%-569.6M | -102.17%-57.5M | -102.17%-57.5M | -66.94%1.01B | -16.22%2.65B | -16.22%2.65B | 3.55%3.06B |
Paid-in capital | 0.00%513.8M | 0.00%513.8M | 0.00%513.8M | -0.43%513.8M | -0.43%513.8M | -0.43%513.8M | 0.00%516M | 0.43%516M | 0.43%516M | -23.95%516M |
Total stockholders'equity | -142.52%-670.8M | -252.45%-345M | -252.45%-345M | -122.05%-276.6M | -92.30%226.3M | -92.30%226.3M | -62.29%1.25B | -14.11%2.94B | -14.11%2.94B | -3.18%3.33B |
Total equity | -142.52%-670.8M | -252.45%-345M | -252.45%-345M | -122.05%-276.6M | -92.30%226.3M | -92.30%226.3M | -62.29%1.25B | -14.11%2.94B | -14.11%2.94B | -3.18%3.33B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data