(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 99.82%-159 | 99.92%-64 | 99.61%-55 | -95.36%1.16K | 94.46%-1.2K | 36.04%-87.45K | -23.63%-76.75K | 14.68%-14.02K | 196.10%24.96K | 32.89%-21.64K |
Net income from continuing operations | 493.53%338.24K | 3,758.16%362.63K | 79.29%-6K | 72.77%-7.67K | 43.27%-10.73K | 42.17%-85.95K | 87.48%-9.91K | -49.18%-28.96K | -73.98%-28.16K | 44.11%-18.92K |
Other non cash items | 100.00%2 | --3 | ---- | ---- | ---- | 200.00%1 | ---- | ---- | ---- | ---- |
Change In working capital | -22,474.72%-338.4K | -442.66%-362.7K | -60.24%5.94K | -83.38%8.83K | 450.13%9.53K | -112.58%-1.5K | -490.54%-66.84K | 400.44%14.95K | 642.63%53.11K | -269.98%-2.72K |
-Change in receivables | --5.03K | 71.88%-18.33K | 41.21%18.14K | -90.02%5.22K | --0 | --0 | -6,518,100.00%-65.18K | 1,284,500.00%12.84K | 1,140.06%52.34K | --0 |
-Change in inventory | 1,610.24%3.84K | --3.84K | --0 | --0 | --0 | -101.63%-254 | --0 | ---345 | --37 | --54 |
-Change in payables and accrued expense | -27,792.61%-347.26K | -20,914.24%-348.21K | -597.92%-12.19K | 386.89%3.6K | 443.32%9.53K | -191.88%-1.25K | -208.94%-1.66K | -18.04%2.45K | 115.56%740 | -273.35%-2.78K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 99.82%-157 | 99.92%-61 | 99.60%-56 | -95.36%1.16K | 94.46%-1.2K | 36.04%-87.45K | -23.63%-76.75K | 14.68%-14.02K | 196.10%24.96K | 32.89%-21.64K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Net PPE purchase and sale | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | 95.20%-1.05K | -95.20%1.05K | -36.02%87.46K | 24.31%75.61K | -31.05%11.85K | -185.17%-21.86K | -33.83%21.86K |
Net issuance payments of debt | ---- | ---- | ---- | ---- | -95.20%1.05K | ---- | ---- | ---- | ---- | -33.83%21.86K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | -36.02%87.46K | --75.61K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --0 | 95.20%-1.05K | -95.20%1.05K | -36.02%87.46K | 24.31%75.61K | -31.05%11.85K | -185.17%-21.86K | -33.83%21.86K |
Net cash flow | ||||||||||
Beginning cash position | 9.79%157 | -95.28%61 | -96.62%117 | -98.04%7 | 9.79%157 | -12.80%143 | -7.25%1.29K | 442.32%3.46K | -62.34%357 | -12.80%143 |
Current changes in cash | -1,221.43%-157 | 94.63%-61 | 97.42%-56 | -96.46%110 | -170.09%-150 | 166.67%14 | 9.19%-1.14K | -386.64%-2.17K | 1,100.97%3.1K | -72.70%214 |
End cash Position | --0 | --0 | -95.28%61 | -96.62%117 | -98.04%7 | 9.79%157 | 9.79%157 | -7.25%1.29K | 442.32%3.46K | -62.34%357 |
Free cash flow | 99.82%-157 | 99.92%-61 | 99.60%-56 | -95.36%1.16K | 94.46%-1.2K | 36.04%-87.45K | -23.63%-76.75K | 14.68%-14.02K | 196.10%24.96K | 32.89%-21.64K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data