(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -98.64%743 | -98.64%743 | -92.60%4.37K | -99.97%12 | -36.29%74.59K | -90.56%54.48K | --54.48K | 676.59%59.02K | 43.55%36.03K | --117.08K |
-Cash and cash equivalents | -98.64%743 | -98.64%743 | -92.60%4.37K | -99.97%12 | -36.29%74.59K | -90.56%54.48K | --54.48K | 676.59%59.02K | 43.55%36.03K | --117.08K |
Receivables | --0 | --0 | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | --25K | 233.33%25K | --25K | --25K |
-Accounts receivable | --0 | --0 | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | --25K | --25K | --25K | --25K |
Prepaid assets | 3,501.24%228.68K | 3,501.24%228.68K | 4,688.08%304.04K | 570.76%307.71K | -88.54%6.35K | -92.06%6.35K | --6.35K | --6.35K | --45.88K | --55.4K |
Total current assets | 167.31%229.42K | 167.31%229.42K | 268.94%333.41K | 211.23%332.73K | -46.36%105.94K | -87.41%85.83K | --85.83K | 498.48%90.37K | 325.92%106.91K | --197.48K |
Non current assets | ||||||||||
Other non current assets | -49.98%12.3M | -49.98%12.3M | -89.15%25.48M | -89.32%24.97M | -89.26%25.08M | -89.46%24.6M | --24.6M | --234.76M | --233.79M | --233.47M |
Total non current assets | -49.98%12.3M | -49.98%12.3M | -89.15%25.48M | -89.32%24.97M | -89.26%25.08M | -89.46%24.6M | --24.6M | 103,813.12%234.76M | 420,870.33%233.79M | --233.47M |
Total assets | -49.23%12.53M | -49.23%12.53M | -89.01%25.81M | -89.18%25.31M | -89.22%25.19M | -89.46%24.69M | --24.69M | 97,340.50%234.85M | 289,965.22%233.9M | --233.67M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 30.16%1.29M | 30.16%1.29M | 1,262.92%1.08M | 1,807.71%1.01M | 2,922.26%906.68K | 1,107.01%993.58K | --993.58K | --79.54K | --53.03K | --30K |
-accounts payable | 108.03%1.16M | 108.03%1.16M | 3,275.94%1.01M | 4,851.62%990.32K | 1,783.78%565.13K | --555.61K | --555.61K | --30K | --20K | --30K |
-Total tax payable | -68.62%137.43K | -68.62%137.43K | 43.88%71.28K | -35.57%21.28K | --341.55K | 432.05%437.97K | --437.97K | --49.54K | --33.03K | --0 |
Current accrued expenses | 300.00%80K | 300.00%80K | 400.00%50K | 100.00%20K | --40K | -33.33%20K | --20K | -89.98%10K | -67.25%10K | --0 |
Current debt and capital lease obligation | 578.95%2.01M | 578.95%2.01M | 5,453.49%1.67M | 4,568.74%1.4M | --923.49K | 92.25%296.62K | --296.62K | -74.18%30K | 19.52%30K | ---- |
-Current debt | 578.95%2.01M | 578.95%2.01M | 5,453.49%1.67M | 4,568.74%1.4M | --923.49K | 92.25%296.62K | --296.62K | -74.18%30K | 19.52%30K | ---- |
Current liabilities | 158.52%3.39M | 158.52%3.39M | 2,242.40%2.8M | 2,514.54%2.43M | 6,133.89%1.87M | 391.44%1.31M | --1.31M | -44.66%119.54K | 67.21%93.03K | --30K |
Non current liabilities | ||||||||||
Non current deferred liabilities | 0.00%8.05M | 0.00%8.05M | 0.00%8.05M | 0.00%8.05M | 0.00%8.05M | 0.00%8.05M | --8.05M | --8.05M | --8.05M | --8.05M |
Total non current liabilities | 0.00%8.05M | 0.00%8.05M | 0.00%8.05M | 0.00%8.05M | 0.00%8.05M | 0.00%8.05M | --8.05M | --8.05M | --8.05M | --8.05M |
Total liabilities | 22.19%11.44M | 22.19%11.44M | 32.81%10.85M | 28.73%10.48M | 22.77%9.92M | 12.55%9.36M | --9.36M | 3,681.79%8.17M | 14,536.26%8.14M | --8.08M |
Shareholders'equity | ||||||||||
Share capital | -46.55%12.3M | -46.55%12.3M | -89.14%25.48M | -89.31%24.97M | -89.40%24.74M | -90.14%23.02M | --23.02M | 3,909,394,000.00%234.56M | 3,893,168,083.33%233.59M | --233.45M |
-common stock | -46.55%12.3M | -46.55%12.3M | -89.14%25.48M | -89.31%24.97M | -89.40%24.74M | -90.14%23.02M | --23.02M | 3,909,394,000.00%234.56M | 3,893,168,083.33%233.59M | --233.45M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -45.67%-11.21M | -45.67%-11.21M | -33.47%-10.52M | -29.52%-10.15M | -20.55%-9.47M | -0.79%-7.69M | ---7.69M | ---7.88M | ---7.84M | ---7.86M |
Paid-in capital | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total stockholders'equity | -92.84%1.1M | -92.84%1.1M | -93.40%14.96M | -93.43%14.83M | -93.23%15.27M | -93.21%15.33M | --15.33M | 906,637.88%226.68M | 902,915.85%225.75M | --225.59M |
Total equity | -92.84%1.1M | -92.84%1.1M | -93.40%14.96M | -93.43%14.83M | -93.23%15.27M | -93.21%15.33M | --15.33M | 906,637.88%226.68M | 902,915.85%225.75M | --225.59M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data