(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -164.84%-3.68M | -4.55%-639.45K | -711.57%-973.97K | -911.86%-1.9M | 64.40%-167.37K | -1.39M | -611.63K | -120.01K | -187.68K | -470.12K |
Net income from continuing operations | -52.07%6.96M | -58.43%1.26M | -87.27%112.41K | -49.34%2.83M | -45.10%2.76M | --14.52M | --3.02M | --883.36K | --5.59M | --5.03M |
Operating gains losses | 33.32%-10.98M | 65.44%-1.31M | -51.99%-2.14M | 35.07%-3.85M | 31.10%-3.68M | ---16.46M | ---3.79M | ---1.41M | ---5.93M | ---5.33M |
Other non cash items | ---595.92K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 69.00%933.9K | -94.05%9.13K | 160.25%1.05M | -659.06%-877.64K | 558.75%747.78K | --552.6K | --153.37K | --405.24K | --156.98K | ---163K |
-Change in receivables | -220.92%-11.43K | ---- | ---- | ---- | -801.30%-10.77K | --9.45K | ---- | ---- | ---- | --1.54K |
-Change in prepaid assets | -22.56%280.85K | 23.86%102.97K | -118.13%-21.82K | -36.91%76.8K | 228.18%122.9K | --362.69K | --83.13K | --120.37K | --121.74K | --37.45K |
-Change in payables and accrued expense | 613.93%1.05M | 194.33%306.16K | 277.87%1.08M | -2,724.22%-965.21K | 414.70%635.65K | ---204.9K | ---324.57K | --284.88K | --36.78K | ---201.99K |
-Change in other working capital | -200.83%-388.58K | ---- | ---- | ---- | ---- | --385.36K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -164.84%-3.68M | -4.55%-639.45K | -711.57%-973.97K | -911.86%-1.9M | 64.40%-167.37K | ---1.39M | ---611.63K | ---120.01K | ---187.68K | ---470.12K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 19,790.15%140.75M | -43.91%396.95K | 138.58M | 1.72M | 61.04K | 707.66K | 707.66K | 0 | 0 | 0 |
Net other investing changes | 19,790.15%140.75M | --396.95K | --138.58M | --1.72M | --61.04K | --707.66K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 19,790.15%140.75M | -43.91%396.95K | --138.58M | --1.72M | --61.04K | --707.66K | --707.66K | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -137.79M | 0 | 0 | 0 | ||||||
Net common stock issuance | ---137.79M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---137.79M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | -38.67%1.08M | -38.53%605.72K | -27.99%796.02K | -24.59%975.09K | -38.67%1.08M | --1.76M | --985.39K | --1.11M | --1.29M | --1.76M |
Current changes in cash | -5.34%-718.19K | -352.54%-242.5K | -58.56%-190.3K | 4.59%-179.07K | 77.38%-106.33K | ---681.79K | --96.03K | ---120.01K | ---187.68K | ---470.12K |
End cash Position | -66.41%363.23K | -66.41%363.23K | -38.53%605.72K | -27.99%796.02K | -24.59%975.09K | --1.08M | --1.08M | --985.39K | --1.11M | --1.29M |
Free cash flow | -164.84%-3.68M | -4.55%-639.45K | -711.57%-973.97K | -911.86%-1.9M | 64.40%-167.37K | ---1.39M | ---611.63K | ---120.01K | ---187.68K | ---470.12K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data