(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -66.41%363.23K | -66.41%363.23K | -38.53%605.72K | -27.99%796.02K | -24.59%975.09K | -38.67%1.08M | --1.08M | -47.90%985.39K | 4,320.18%1.11M | --1.29M |
-Cash and cash equivalents | -66.41%363.23K | -66.41%363.23K | -38.53%605.72K | -27.99%796.02K | -24.59%975.09K | -38.67%1.08M | --1.08M | -47.90%985.39K | 4,320.18%1.11M | --1.29M |
Receivables | --3.21K | --3.21K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Taxes receivable | --3.21K | --3.21K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Prepaid assets | -96.34%10.68K | -96.34%10.68K | -69.67%113.65K | -78.58%91.83K | -62.84%168.63K | -26.67%291.53K | --291.53K | -2.42%374.66K | --428.78K | --453.74K |
Total current assets | -72.53%377.12K | -72.53%377.12K | -47.11%719.37K | -42.13%887.85K | -34.53%1.14M | -36.46%1.37M | --1.37M | -40.22%1.36M | 6,034.76%1.53M | --1.75M |
Non current assets | ||||||||||
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --66.25K | --163.03K |
Other non current assets | -45.70%153.93M | -45.70%153.93M | -45.84%152.62M | 2.69%288.11M | 2.21%286.43M | 1.19%283.48M | --283.48M | 0.61%281.82M | --280.56M | --280.22M |
Total non current assets | -45.70%153.93M | -45.70%153.93M | -45.84%152.62M | 2.67%288.11M | 2.15%286.43M | 1.10%283.48M | --283.48M | 0.49%281.82M | 109,215.05%280.62M | --280.39M |
Total assets | -45.83%154.31M | -45.83%154.31M | -45.85%153.34M | 2.43%289M | 1.93%287.57M | 0.81%284.85M | --284.85M | 0.16%283.18M | 100,055.74%282.16M | --282.13M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 399.25%2.52M | 399.25%2.52M | 500.74%2.61M | 17.04%175.54K | 884.86%1.13M | 60.25%505.1K | --505.1K | --434.86K | --149.98K | --114.74K |
-accounts payable | 979.08%1.16M | 979.08%1.16M | 774.95%1.15M | -1.78%99.93K | 10.36%121.92K | -65.58%107.56K | --107.56K | --131.15K | --101.73K | --110.47K |
-Total tax payable | 253.01%1.36M | 253.01%1.36M | 397.12%1.46M | 85.79%71.8K | --1.01M | --385.36K | --385.36K | --293.69K | --38.65K | ---- |
-Due to related parties current | -93.84%750 | -93.84%750 | -51.35%4.88K | -60.28%3.81K | -67.02%1.41K | 346.57%12.18K | --12.18K | --10.02K | --9.6K | --4.26K |
Current liabilities | 399.25%2.52M | 399.25%2.52M | 500.74%2.61M | 17.04%175.54K | 884.86%1.13M | 60.25%505.1K | --505.1K | 228.28%434.86K | -41.69%149.98K | --114.74K |
Non current liabilities | ||||||||||
Non current deferred liabilities | -57.90%4.13M | -57.90%4.13M | 0.00%9.8M | 0.00%9.8M | 0.00%9.8M | 0.00%9.8M | --9.8M | 0.00%9.8M | --9.8M | --9.8M |
Derivative product liabilities | 13.22%1.93M | 13.22%1.93M | -50.79%1.54M | -81.96%589.46K | -88.30%1.04M | -87.92%1.71M | --1.71M | -76.53%3.12M | --3.27M | --8.87M |
Total non current liabilities | -47.36%6.06M | -47.36%6.06M | -12.27%11.34M | -20.49%10.39M | -41.94%10.84M | -51.89%11.51M | --11.51M | -44.07%12.93M | --13.07M | --18.67M |
Total liabilities | -28.58%8.58M | -28.58%8.58M | 4.43%13.95M | -20.06%10.57M | -36.28%11.97M | -50.43%12.01M | --12.01M | -42.52%13.36M | 5,040.39%13.22M | --18.79M |
Shareholders'equity | ||||||||||
Share capital | -45.61%153.93M | -45.61%153.93M | -45.72%152.63M | 2.77%288.02M | 1.88%285.37M | 1.05%283.03M | --283.03M | 0.39%281.2M | 38,976,761.75%280.24M | --280.1M |
-common stock | -45.61%153.93M | -45.61%153.93M | -45.72%152.63M | 2.77%288.02M | 1.88%285.37M | 1.05%283.03M | --283.03M | 0.39%281.2M | 38,976,761.75%280.24M | --280.1M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 19.51%-8.21M | 19.51%-8.21M | -16.27%-13.24M | 15.20%-9.59M | 41.68%-9.77M | 53.19%-10.2M | ---10.2M | 44.77%-11.38M | -2,390,693.45%-11.31M | ---16.75M |
Paid-in capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total stockholders'equity | -46.59%145.73M | -46.59%145.73M | -48.34%139.39M | 3.53%278.43M | 4.65%275.6M | 5.62%272.84M | --272.84M | 3.98%269.82M | 1,096,386.25%268.94M | --263.35M |
Total equity | -46.59%145.73M | -46.59%145.73M | -48.34%139.39M | 3.53%278.43M | 4.65%275.6M | 5.62%272.84M | --272.84M | 3.98%269.82M | 1,096,386.25%268.94M | --263.35M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data