(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | 83.89%-47.74K | 50.75%-152.75K | 34.65%-85.12K | -890.28K | -153.64K | -296.27K | -310.12K | -130.25K |
Net income from continuing operations | 169.91%7.94M | 214.42%2.07M | 2,225.82%21.5M | ---27.61M | ---13.43M | ---11.36M | ---1.81M | ---1.01M |
Operating gains losses | -172.37%-7.93M | -249.74%-2.08M | -2,613.20%-21.45M | --26.42M | --13.22M | --10.96M | --1.39M | --853.36K |
Other non cash items | ---462K | ---229.05K | -168.43%-62.95K | ---44.55K | ---- | ---- | ---- | ---23.45K |
Change In working capital | 302.38%405.86K | -10.76%80.75K | -242.12%-72.58K | --342.89K | --100.48K | --100.86K | --90.48K | --51.07K |
-Change in prepaid assets | 111.99%81.75K | 17.63%81.1K | -121.61%-13.68K | --249.38K | --78.55K | --38.57K | --68.94K | --63.32K |
-Change in payables and accrued expense | 381.09%299.71K | 11.64%24.05K | -380.67%-58.9K | --93.51K | --21.93K | --62.3K | --21.54K | ---12.25K |
Cash from discontinued investing activities | ||||||||
Operating cash flow | 83.89%-47.74K | 50.75%-152.75K | 34.65%-85.12K | ---890.28K | ---153.64K | ---296.27K | ---310.12K | ---130.25K |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | 273.22K | 0 | 0 | 0 | ||||
Net other investing changes | --273.22K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||
Investing cash flow | --273.22K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | 0 | 2.76M | 100K | 0 | 0 | 0 | 0 | 0 |
Net issuance payments of debt | --0 | --2.76M | --100K | --0 | --0 | --0 | --0 | --0 |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||
Financing cash flow | --0 | --2.76M | --100K | --0 | --0 | --0 | --0 | --0 |
Net cash flow | ||||||||
Beginning cash position | -91.59%53.96K | -78.28%206.7K | -82.27%191.83K | --1.08M | --345.46K | --641.73K | --951.85K | --1.08M |
Current changes in cash | 176.11%225.48K | 50.75%-152.75K | 111.42%14.88K | ---890.28K | ---153.64K | ---296.27K | ---310.12K | ---130.25K |
End cash Position | -19.11%279.44K | -91.59%53.96K | -78.28%206.7K | --191.83K | --191.83K | --345.46K | --641.73K | --951.85K |
Free cash flow | 83.89%-47.74K | 50.75%-152.75K | 34.65%-85.12K | ---890.28K | ---153.64K | ---296.27K | ---310.12K | ---130.25K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data