(Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | (FY)May 31, 2022 | (Q4)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 944.53%79.68K | 27.00%22.62K | 503.68%58.07K | 303.18%98.3K | 303.18%98.3K | -75.18%7.63K | -52.05%17.81K | -84.92%9.62K | 17.48%24.38K | 17.48%24.38K |
-Cash and cash equivalents | 944.53%79.68K | 27.00%22.62K | 503.68%58.07K | 303.18%98.3K | 303.18%98.3K | -75.18%7.63K | -52.05%17.81K | -84.92%9.62K | 17.48%24.38K | 17.48%24.38K |
Receivables | -72.10%891 | -99.27%12 | -65.30%3.25K | -63.25%3.23K | -63.25%3.23K | -54.31%3.19K | -90.24%1.65K | -35.83%9.37K | -29.36%8.78K | -29.36%8.78K |
-Taxes receivable | -72.10%891 | -99.27%12 | -65.30%3.25K | -63.25%3.23K | -63.25%3.23K | -54.31%3.19K | -90.24%1.65K | -35.83%9.37K | -29.36%8.78K | -29.36%8.78K |
Prepaid assets | -56.10%1.35K | -94.56%248 | -89.55%1K | -78.63%1.75K | -78.63%1.75K | -81.88%3.08K | -74.84%4.56K | -58.16%9.59K | -54.18%8.19K | -54.18%8.19K |
Total current assets | 489.51%81.92K | -4.74%22.88K | 118.11%62.33K | 149.78%103.27K | 149.78%103.27K | -74.59%13.9K | -66.72%24.02K | -71.79%28.58K | -19.01%41.34K | -19.01%41.34K |
Non current assets | ||||||||||
Total non current assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total assets | 489.51%81.92K | -4.74%22.88K | 118.11%62.33K | 149.78%103.27K | 149.78%103.27K | -74.69%13.9K | -66.90%24.02K | -71.96%28.58K | -20.86%41.34K | -20.86%41.34K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -67.97%456.76K | 5.61%1.51M | 3.91%1.47M | 3.31%1.45M | 3.31%1.45M | 7.28%1.43M | 9.39%1.43M | 13.74%1.42M | 8.81%1.4M | 8.81%1.4M |
-accounts payable | -31.86%277.05K | 54.03%648.18K | -15.08%370.09K | -7.72%408.26K | -7.72%408.26K | -3.46%406.58K | 1.11%420.8K | 9.83%435.79K | 2.51%442.44K | 2.51%442.44K |
-Due to related parties current | -82.37%179.71K | -14.64%858.69K | 12.32%1.1M | 8.38%1.04M | 8.38%1.04M | 12.26%1.02M | 13.27%1.01M | 15.56%983.36K | 11.97%962.28K | 11.97%962.28K |
Current accrued expenses | -44.53%13.1K | -73.40%8.33K | 33.58%42.48K | 26.61%36.56K | 26.61%36.56K | 442.94%23.62K | 619.95%31.32K | 4.05%31.8K | -17.92%28.88K | -17.92%28.88K |
Current debt and capital lease obligation | -62.95%322K | 35.01%1.03M | 48.99%1.02M | 62.30%1M | 62.30%1M | 54.86%869.02K | 61.97%765.27K | 80.66%682.35K | 104.17%616.78K | 104.17%616.78K |
-Current debt | -62.95%322K | 35.01%1.03M | 48.99%1.02M | 62.30%1M | 62.30%1M | 54.86%869.02K | 61.97%765.27K | 80.66%682.35K | 104.17%616.78K | 104.17%616.78K |
Current liabilities | -65.85%791.86K | 14.62%2.55M | 18.77%2.53M | 21.38%2.49M | 21.38%2.49M | 22.37%2.32M | 24.83%2.22M | 28.83%2.13M | 25.92%2.05M | 25.92%2.05M |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | -65.85%791.86K | 14.62%2.55M | 18.77%2.53M | 21.38%2.49M | 21.38%2.49M | 22.37%2.32M | 24.83%2.22M | 28.83%2.13M | 25.92%2.05M | 25.92%2.05M |
Shareholders'equity | ||||||||||
Share capital | 368.41%294.74K | 0.00%62.92K | 0.00%62.92K | 0.00%62.92K | 0.00%62.92K | 0.00%62.92K | 0.00%62.92K | 0.00%62.92K | 1.37%62.92K | 1.37%62.92K |
-common stock | 368.41%294.74K | 0.00%62.92K | 0.00%62.92K | 0.00%62.92K | 0.00%62.92K | 0.00%62.92K | 0.00%62.92K | 0.00%62.92K | 1.37%62.92K | 1.37%62.92K |
Retained earnings | -0.96%-10.17M | -3.37%-10.29M | -4.25%-10.23M | -5.13%-10.15M | -5.13%-10.15M | -6.09%-10.07M | -6.18%-9.96M | -6.66%-9.81M | -7.78%-9.66M | -7.78%-9.66M |
Paid-in capital | 19.12%8.66M | 0.00%7.27M | 0.00%7.27M | 0.00%7.27M | 0.00%7.27M | 0.00%7.27M | 0.00%7.27M | 0.00%7.27M | 2.77%7.27M | 2.77%7.27M |
Gains losses not affecting retained earnings | -1.39%427.04K | 2.11%429.16K | 13.62%422.74K | 37.88%431.67K | 37.88%431.67K | 35.45%433.08K | 26.77%420.27K | 20.02%372.07K | 27.40%313.08K | 27.40%313.08K |
Other equity interest | --75K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 69.20%-709.95K | -14.83%-2.53M | -17.42%-2.47M | -18.74%-2.39M | -18.74%-2.39M | -25.27%-2.3M | -28.73%-2.2M | -35.43%-2.1M | -27.47%-2.01M | -27.47%-2.01M |
Total equity | 69.20%-709.95K | -14.83%-2.53M | -17.42%-2.47M | -18.74%-2.39M | -18.74%-2.39M | -25.27%-2.3M | -28.73%-2.2M | -35.43%-2.1M | -27.47%-2.01M | -27.47%-2.01M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data