(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 476.24%24.1M | 476.24%24.1M | 3,443.22%18.04M | 12,322.81%14.16M | 238.76%4.49M | -31.94%4.18M | -31.94%4.18M | -17.24%509K | -97.96%114K | -56.19%1.33M |
-Cash and cash equivalents | 476.24%24.1M | 476.24%24.1M | 3,443.22%18.04M | 12,322.81%14.16M | 238.76%4.49M | -31.94%4.18M | -31.94%4.18M | -17.24%509K | -97.96%114K | -56.19%1.33M |
Receivables | 2.45%48.09M | 2.45%48.09M | -5.28%51.43M | -0.44%53.85M | 6.39%55.63M | 23.77%46.94M | 23.77%46.94M | 17.16%54.3M | 14.70%54.09M | 23.16%52.29M |
-Accounts receivable | -5.76%41.71M | -5.76%41.71M | -15.39%45.94M | -6.88%50.37M | 0.40%52.5M | 25.52%44.26M | 25.52%44.26M | 37.72%54.3M | 21.14%54.09M | 30.07%52.29M |
-Taxes receivable | 138.06%6.38M | 138.06%6.38M | --5.49M | --3.49M | --3.13M | 0.56%2.68M | 0.56%2.68M | ---- | ---- | ---- |
Inventory | -7.57%22.06M | -7.57%22.06M | -6.95%24.99M | -15.76%24.39M | -11.93%25.01M | -5.01%23.87M | -5.01%23.87M | 19.83%26.85M | 31.39%28.96M | 39.40%28.4M |
Other current assets | 52.05%8.62M | 52.05%8.62M | 10.01%7.68M | -27.89%6.16M | -16.28%6.04M | -4.56%5.67M | -4.56%5.67M | 332.73%6.98M | 114.01%8.54M | 81.87%7.21M |
Total current assets | 27.54%102.88M | 27.54%102.88M | 15.22%102.13M | 7.49%98.57M | 2.18%91.17M | 7.35%80.67M | 7.35%80.67M | 24.87%88.64M | 16.40%91.7M | 27.79%89.23M |
Non current assets | ||||||||||
Net PPE | -3.84%84.99M | -3.84%84.99M | 0.34%86.05M | 3.34%86.91M | 6.95%86.77M | 8.48%88.38M | 8.48%88.38M | 9.94%85.76M | 7.00%84.1M | 3.55%81.13M |
-Gross PPE | 3.65%213.14M | 3.65%213.14M | 5.30%211.7M | 6.63%209.75M | 8.28%207.08M | 8.76%205.64M | 8.76%205.64M | 8.56%201.05M | 6.88%196.71M | 5.49%191.25M |
-Accumulated depreciation | -9.29%-128.15M | -9.29%-128.15M | -8.99%-125.65M | -9.09%-122.84M | -9.26%-120.32M | -8.97%-117.26M | -8.97%-117.26M | -7.57%-115.29M | -6.79%-112.61M | -6.97%-110.12M |
Goodwill and other intangible assets | -6.41%23.39M | -6.41%23.39M | -6.64%23.79M | -6.87%24.19M | -7.08%24.58M | -7.23%25M | -7.23%25M | -7.10%25.48M | -6.98%25.97M | -6.86%26.46M |
-Goodwill | 0.00%17.38M | 0.00%17.38M | 0.00%17.38M | 0.00%17.38M | 0.00%17.38M | 0.00%17.38M | 0.00%17.38M | 0.00%17.38M | 0.00%17.38M | 0.00%17.38M |
-Other intangible assets | -21.03%6.02M | -21.03%6.02M | -20.87%6.41M | -20.75%6.81M | -20.63%7.21M | -20.36%7.62M | -20.36%7.62M | -19.38%8.11M | -18.49%8.59M | -17.67%9.08M |
Other non current assets | -53.69%2.12M | -53.69%2.12M | 80.09%4.69M | 48.73%4.44M | 38.59%4.26M | 45.99%4.57M | 45.99%4.57M | -14.21%2.6M | -4.66%2.99M | -4.30%3.07M |
Total non current assets | -6.32%110.5M | -6.32%110.5M | 0.60%114.53M | 2.19%115.54M | 4.48%115.61M | 5.74%117.95M | 5.74%117.95M | 4.95%113.84M | 3.11%113.06M | 0.63%110.66M |
Total assets | 7.43%213.38M | 7.43%213.38M | 7.00%216.66M | 4.56%214.1M | 3.45%206.78M | 6.39%198.62M | 6.39%198.62M | 12.83%202.48M | 8.66%204.76M | 11.18%199.89M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -19.02%23.96M | -19.02%23.96M | -8.86%31.24M | -2.80%32.1M | -0.53%33.24M | 30.36%29.59M | 30.36%29.59M | 28.35%34.28M | 15.35%33.03M | 26.08%33.42M |
-accounts payable | -19.02%23.96M | -19.02%23.96M | -16.32%28.68M | -9.74%29.81M | -0.53%33.24M | 30.36%29.59M | 30.36%29.59M | 41.94%34.28M | 25.00%33.03M | 31.24%33.42M |
-Total tax payable | ---- | ---- | --2.56M | --2.29M | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | -33.82%5.06M | -33.82%5.06M | 5.69%8.65M | -21.41%7.78M | 13.11%8.28M | -6.82%7.64M | -6.82%7.64M | 90.73%8.19M | 97.96%9.89M | 66.04%7.32M |
Current debt and capital lease obligation | -52.21%1.47M | -52.21%1.47M | -75.08%1.31M | -84.73%1.21M | -86.34%1.21M | -63.28%3.07M | -63.28%3.07M | -13.73%5.26M | 122.13%7.89M | 48.49%8.82M |
-Current debt | -52.21%1.47M | -52.21%1.47M | -75.08%1.31M | -84.73%1.21M | -86.34%1.21M | -63.28%3.07M | -63.28%3.07M | -13.73%5.26M | 122.13%7.89M | 48.49%8.82M |
Current deferred liabilities | 273.05%5.2M | 273.05%5.2M | -63.27%1.15M | -59.90%2.28M | -53.30%3.15M | -77.70%1.4M | -77.70%1.4M | 1.89%3.12M | 5.91%5.68M | 212.91%6.74M |
Current liabilities | -9.08%46.19M | -9.08%46.19M | -10.43%52.87M | -17.51%53.15M | -15.86%53.24M | -4.25%50.8M | -4.25%50.8M | 24.47%59.03M | 24.66%64.43M | 36.63%63.27M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -6.38%21.52M | -6.38%21.52M | -5.64%21.98M | 1.29%22.38M | 12.09%22.69M | 8.16%22.99M | 8.16%22.99M | 4.69%23.3M | -4.93%22.1M | -16.46%20.24M |
-Long term debt | -6.38%21.52M | -6.38%21.52M | -5.64%21.98M | 1.29%22.38M | 12.09%22.69M | 8.16%22.99M | 8.16%22.99M | 4.69%23.3M | -4.93%22.1M | -16.46%20.24M |
Employee benefits | -42.98%2.96M | -42.98%2.96M | -37.99%4.82M | -35.73%4.96M | -34.00%5.1M | -32.49%5.19M | -32.49%5.19M | 0.26%7.77M | -0.32%7.72M | -0.50%7.72M |
Other non current liabilities | 6.91%3.76M | 6.91%3.76M | -19.52%3M | -14.87%3.3M | -28.86%3.03M | -23.65%3.52M | -23.65%3.52M | 35.85%3.73M | 6.39%3.88M | 9.30%4.26M |
Total non current liabilities | -10.90%28.24M | -10.90%28.24M | -14.35%29.8M | -9.05%30.65M | -4.37%30.81M | -5.52%31.69M | -5.52%31.69M | 6.25%34.79M | -2.71%33.7M | -10.21%32.22M |
Total liabilities | -9.78%74.42M | -9.78%74.42M | -11.88%82.67M | -14.60%83.81M | -11.98%84.05M | -4.74%82.49M | -4.74%82.49M | 17.03%93.81M | 13.68%98.13M | 16.18%95.49M |
Shareholders'equity | ||||||||||
Share capital | 2.38%86K | 2.38%86K | 2.38%86K | 2.38%86K | 1.20%84K | 2.44%84K | 2.44%84K | 3.70%84K | 5.00%84K | 3.75%83K |
-common stock | 2.38%86K | 2.38%86K | 2.38%86K | 2.38%86K | 1.20%84K | 2.44%84K | 2.44%84K | 3.70%84K | 5.00%84K | 3.75%83K |
-Preferred stock | --0 | --0 | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 19.98%122.07M | 19.98%122.07M | 23.71%119.89M | 20.86%115.53M | 15.19%107.6M | 13.63%101.75M | 13.63%101.75M | 8.77%96.91M | 3.44%95.59M | 5.75%93.41M |
Paid-in capital | 7.25%43.27M | 7.25%43.27M | 7.17%42.57M | 6.99%41.83M | 6.64%41.07M | 6.13%40.34M | 6.13%40.34M | 5.79%39.72M | 5.86%39.1M | 5.68%38.51M |
Less: Treasury stock | 9.17%31.77M | 9.17%31.77M | 9.17%31.77M | 6.55%31.01M | 1.76%29.12M | 1.68%29.1M | 1.68%29.1M | 1.68%29.1M | 1.86%29.1M | 0.17%28.62M |
Gains losses not affecting retained earnings | 73.63%5.3M | 73.63%5.3M | 205.11%3.22M | 306.75%3.86M | 206.73%3.1M | 184.00%3.05M | 184.00%3.05M | -10.81%1.06M | -23.98%948K | -22.88%1.01M |
Total stockholders'equity | 19.66%138.95M | 19.66%138.95M | 23.30%133.99M | 22.21%130.3M | 17.56%122.73M | 16.01%116.13M | 16.01%116.13M | 9.45%108.67M | 4.43%106.62M | 6.97%104.4M |
Total equity | 19.66%138.95M | 19.66%138.95M | 23.30%133.99M | 22.21%130.3M | 17.56%122.73M | 16.01%116.13M | 16.01%116.13M | 9.45%108.67M | 4.43%106.62M | 6.97%104.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data