(Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (Q3)Jul 31, 2022 | (Q2)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 606.31%3.3M | 629.89%3.98M | 629.89%3.98M | -92.07%137.67K | -95.98%120.77K | -88.07%467.55K | -83.53%545.78K | -83.53%545.78K | -70.90%1.74M | -49.92%3M |
-Cash and cash equivalents | 653.68%3.27M | 669.76%3.95M | 669.76%3.95M | -93.71%106.8K | -97.03%87.66K | -88.78%434.44K | -84.25%513.79K | -84.25%513.79K | -71.30%1.7M | -50.29%2.96M |
-Short-term investments | -15.27%28.05K | -10.53%28.62K | -10.53%28.62K | -20.30%30.86K | -31.04%33.11K | -29.61%33.11K | -39.51%31.99K | -39.51%31.99K | -24.47%38.72K | -7.77%48.01K |
Receivables | -94.32%23.51K | -93.74%35.52K | -93.74%35.52K | 11.83%361.78K | 22.52%423.04K | -12.87%413.96K | 84.70%567.29K | 84.70%567.29K | 582.06%323.51K | 543.31%345.3K |
-Taxes receivable | -94.95%20.91K | --0 | --0 | 11.83%361.78K | 22.52%423.04K | -12.87%413.96K | 84.70%567.29K | 84.70%567.29K | 582.06%323.51K | 543.31%345.3K |
-Related party accounts receivable | --2.6K | --35.52K | --35.52K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Prepaid assets | -42.66%376.42K | -38.95%432.34K | -38.95%432.34K | -73.71%347.25K | -44.06%484.88K | -32.20%656.52K | -34.63%708.2K | -34.63%708.2K | 2.19%1.32M | -0.16%866.83K |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --187.46K | --197.5K |
Total current assets | 140.72%3.7M | 144.41%4.45M | 144.41%4.45M | -76.27%846.7K | -76.69%1.03M | -71.32%1.54M | -61.29%1.82M | -61.29%1.82M | -51.17%3.57M | -36.23%4.41M |
Non current assets | ||||||||||
Net PPE | 1.64%72.96M | 2.06%72.76M | 2.06%72.76M | 5.18%72.58M | 5.99%72.26M | 6.78%71.78M | 7.33%71.29M | 7.33%71.29M | 8.73%69.01M | 8.58%68.18M |
-Gross PPE | 1.22%73.38M | 2.09%73.17M | 2.09%73.17M | 5.17%73.3M | 5.98%72.98M | 6.76%72.49M | 6.83%71.67M | 6.83%71.67M | 8.69%69.7M | 8.54%68.86M |
-Accumulated depreciation | 41.28%-414.7K | -7.60%-411.09K | -7.60%-411.09K | -4.21%-720.76K | -4.27%-713.5K | -4.33%-706.24K | 42.94%-382.05K | 42.94%-382.05K | -4.46%-691.62K | -4.53%-684.26K |
Related parties assets | --2.6K | --35.52K | --35.52K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other non current assets | 0.00%80K | 0.00%80K | 0.00%80K | 0.00%80K | 0.00%80K | 0.00%80K | 0.00%80K | 0.00%80K | 0.00%80K | 0.00%80K |
Total non current assets | 1.64%73.04M | 2.06%72.84M | 2.06%72.84M | 5.17%72.66M | 5.99%72.34M | 6.77%71.86M | 7.32%71.37M | 7.32%71.37M | 8.72%69.09M | 8.57%68.26M |
Total assets | 4.55%76.74M | 5.60%77.29M | 5.60%77.29M | 1.17%73.51M | 0.97%73.37M | 1.01%73.4M | 2.79%73.19M | 2.79%73.19M | 2.55%72.66M | 4.13%72.67M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -68.99%186.91K | -68.36%449.23K | -68.36%449.23K | 94.11%1.17M | 130.70%825.45K | 79.71%602.67K | 51.68%1.42M | 51.68%1.42M | -34.75%604.59K | -50.10%357.8K |
-accounts payable | -80.36%115.39K | -71.38%368.63K | -71.38%368.63K | 111.15%1.02M | 189.75%755.8K | 100.38%587.49K | 40.37%1.29M | 40.37%1.29M | -43.72%483.79K | -62.43%260.85K |
-Total tax payable | --16.86K | --24.21K | --24.21K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Due to related parties current | 260.17%54.66K | -57.19%56.39K | -57.19%56.39K | 25.84%152.02K | -28.16%69.65K | -64.01%15.18K | 616.23%131.72K | 616.23%131.72K | 80.35%120.8K | 326.91%96.95K |
Current debt and capital lease obligation | 12.68%31.6K | 0.00%27.21K | 0.00%27.21K | -84.20%29.76K | -85.39%28.89K | --28.04K | --27.21K | --27.21K | --188.38K | --197.74K |
-Current capital lease obligation | 12.68%31.6K | 0.00%27.21K | 0.00%27.21K | -84.20%29.76K | -85.39%28.89K | --28.04K | --27.21K | --27.21K | --188.38K | --197.74K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -39.98%27.87K | -39.98%27.87K | 8.90%409.52K | 18.92%479.22K |
Current liabilities | -65.36%218.5K | -67.70%476.44K | -67.70%476.44K | 0.07%1.2M | -17.44%854.34K | -29.90%630.71K | 50.12%1.47M | 50.12%1.47M | -7.69%1.2M | -7.61%1.03M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -27.60%82.88K | -22.34%94.59K | -22.34%94.59K | --99.15K | --106.93K | --114.48K | --121.81K | --121.81K | ---- | ---- |
-Long term capital lease obligation | -27.60%82.88K | -22.34%94.59K | -22.34%94.59K | --99.15K | --106.93K | --114.48K | --121.81K | --121.81K | ---- | ---- |
Total non current liabilities | -27.60%82.88K | -22.34%94.59K | -22.34%94.59K | --99.15K | --106.93K | --114.48K | --121.81K | --121.81K | --0 | --0 |
Total liabilities | -59.56%301.39K | -64.24%571.03K | -64.24%571.03K | 8.31%1.3M | -7.10%961.27K | -17.17%745.18K | 62.52%1.6M | 62.52%1.6M | -7.69%1.2M | -7.61%1.03M |
Shareholders'equity | ||||||||||
Share capital | 5.04%103.57M | 6.43%103.57M | 6.43%103.57M | 1.33%98.61M | 1.33%98.61M | 1.33%98.61M | 1.79%97.32M | 1.79%97.32M | 1.78%97.32M | 4.48%97.32M |
-common stock | 5.04%103.57M | 6.43%103.57M | 6.43%103.57M | 1.33%98.61M | 1.33%98.61M | 1.33%98.61M | 1.79%97.32M | 1.79%97.32M | 1.78%97.32M | 4.48%97.32M |
Retained earnings | -5.04%-38.15M | -4.69%-37.88M | -4.69%-37.88M | -2.45%-37.11M | -2.39%-36.91M | -1.17%-36.32M | -2.04%-36.18M | -2.04%-36.18M | -0.25%-36.22M | -0.24%-36.05M |
Gains losses not affecting retained earnings | 6.27%11.02M | 6.28%11.02M | 6.28%11.02M | 3.34%10.71M | 3.34%10.71M | 0.14%10.37M | 2.95%10.37M | 2.95%10.37M | 2.88%10.36M | 3.40%10.36M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | --89.47K | --89.47K | ---- | ---- |
Total stockholders'equity | 5.21%76.44M | 7.16%76.72M | 7.16%76.72M | 1.05%72.21M | 1.08%72.41M | 1.24%72.66M | 1.95%71.59M | 1.95%71.59M | 2.74%71.46M | 4.32%71.64M |
Total equity | 5.21%76.44M | 7.16%76.72M | 7.16%76.72M | 1.05%72.21M | 1.08%72.41M | 1.24%72.66M | 1.95%71.59M | 1.95%71.59M | 2.74%71.46M | 4.32%71.64M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data