(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 24.87%-20.83M | 7.66%-97.38M | 38.67%-27.78M | 10.32%-17.06M | -37.81%-24.81M | -19.89%-27.72M | -55.66%-105.45M | -102.52%-45.3M | -36.89%-19.02M | -1.71%-18.01M |
Net income from continuing operations | -45.35%-35.19M | -29.46%-118.46M | -5.19%-32.53M | -81.75%-33.39M | -34.69%-28.34M | -14.35%-24.21M | -27.55%-91.51M | -20.57%-30.93M | -15.91%-18.37M | -20.02%-21.04M |
Operating gains losses | 110.92%230K | -325.85%-2.58M | 70.49%-797K | -74.52%425K | -104.10%-98K | -862.10%-2.11M | 5,086.36%1.14M | -29,911.11%-2.7M | 487.32%1.67M | 3,018.29%2.39M |
Depreciation and amortization | 27.08%61K | -26.67%242K | -206.25%-102K | 113.79%186K | 18.28%110K | -11.11%48K | 88.57%330K | 84.62%96K | 89.13%87K | 121.43%93K |
Other non cash items | 64.75%888K | 25.26%2.66M | 66.47%859K | 47.74%786K | -9.28%479K | -2.00%539K | 18.31%2.13M | -33.33%516K | 10.37%532K | 94.12%528K |
Change In working capital | 232.72%8.05M | 111.36%3.48M | 103.79%592K | 262.82%10.49M | 51.58%-1.53M | -11.00%-6.07M | -362.12%-30.67M | -4,805.66%-15.6M | -462.53%-6.44M | -36.74%-3.16M |
-Change in prepaid assets | 687.24%8.97M | 115.88%4.62M | -244.35%-1.99M | 136.80%9.05M | 79.73%-909K | -10.25%-1.53M | -217.88%-29.07M | 158.82%1.38M | -1,615.07%-24.58M | -71.54%-4.48M |
-Change in payables and accrued expense | 98.69%-55K | 13.93%2.49M | 122.56%3.74M | -86.23%2.7M | -89.50%240K | -35.35%-4.19M | -58.54%2.18M | -659.64%-16.58M | 1,223.53%19.58M | 240.03%2.29M |
-Change in other current liabilities | -14.02%-545K | 5.86%-1.96M | -4.12%-531K | 9.39%-473K | 6.65%-477K | 11.15%-478K | -10.69%-2.08M | 40.49%-510K | -8.30%-522K | -87.87%-511K |
-Change in other working capital | -349.61%-322K | 2.35%-1.66M | -658.93%-626K | 14.94%-780K | 49.54%-384K | 195.56%129K | -93.96%-1.7M | 145.53%112K | -74.00%-917K | ---761K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 24.87%-20.83M | 7.66%-97.38M | 38.67%-27.78M | 10.32%-17.06M | -37.81%-24.81M | -19.89%-27.72M | -55.66%-105.45M | -102.52%-45.3M | -36.89%-19.02M | -1.71%-18.01M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 89.26%-64K | 0 | -460.00%-18K | 95.87%-17K | 64.63%-29K | -78.44%-596K | -15.05%-107K | 105.81%5K | -384.71%-412K |
Net PPE purchase and sale | --0 | 89.26%-64K | --0 | -460.00%-18K | 95.87%-17K | 64.63%-29K | -78.44%-596K | -15.05%-107K | 105.81%5K | -384.71%-412K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | 89.26%-64K | --0 | -460.00%-18K | 95.87%-17K | 64.63%-29K | -78.44%-596K | -15.05%-107K | 105.81%5K | -384.71%-412K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 5,786.19%63.51M | 16,614.42%173.83M | -93.58%41K | 11,678,200.00%116.78M | 26,157.75%55.93M | 470.90%1.08M | -99.34%1.04M | -20.62%639K | -102.04%-1K | -99.86%213K |
Net issuance payments of debt | ---- | --29.59M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Net common stock issuance | 2,106.99%26.22M | 32,839.77%144.94M | -109.32%-41K | --116.86M | --26.93M | --1.19M | -99.72%440K | --440K | --0 | --0 |
Proceeds from stock option exercised by employees | --37.48M | -41.17%353K | -18.59%162K | --1K | -10.38%190K | --0 | -67.60%600K | -75.28%199K | --0 | --212K |
Net other financing activities | -69.72%-185K | ---1.04M | ---80K | ---76K | ---778K | ---109K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 5,786.19%63.51M | 16,614.42%173.83M | -93.58%41K | 11,678,200.00%116.78M | 26,157.75%55.93M | 470.90%1.08M | -99.34%1.04M | -20.62%639K | -102.04%-1K | -99.86%213K |
Net cash flow | ||||||||||
Beginning cash position | 53.88%220.64M | -47.55%143.38M | 43.37%248.37M | -28.37%148.49M | -51.85%117.37M | -47.55%143.38M | 43.60%273.35M | -41.09%173.23M | -34.48%207.28M | 35.78%243.79M |
Current changes in cash | 260.03%42.68M | 172.75%76.39M | 38.04%-27.74M | 624.29%99.71M | 270.84%31.1M | -15.89%-26.67M | -218.56%-105.01M | -106.72%-44.77M | -36.50%-19.02M | -113.28%-18.2M |
Effect of exchange rate changes | -106.76%-45K | 103.47%867K | -99.93%10K | 101.19%179K | 100.07%12K | 110.18%666K | -347.61%-24.96M | 1,485.55%14.92M | -79.65%-15.03M | -7,789.22%-18.3M |
End cash Position | 124.31%263.28M | 53.88%220.64M | 53.88%220.64M | 43.37%248.37M | -28.37%148.49M | -51.85%117.37M | -47.55%143.38M | -47.55%143.38M | -41.09%173.23M | -34.48%207.28M |
Free cash flow | 24.95%-20.83M | 8.11%-97.44M | 38.82%-27.78M | 10.20%-17.08M | -34.83%-24.83M | -19.59%-27.75M | -55.77%-106.05M | -102.16%-45.41M | -36.01%-19.02M | -3.54%-18.42M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data