(FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q2)Mar 31, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q2)Mar 31, 2022 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | (Q2)Mar 31, 2021 | (FY)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -57.49%843M | -57.49%843M | -19.05%1.2B | 7.77%1.98B | 7.77%1.98B | -11.59%1.48B | 23.99%1.84B | --1.84B | 128.69%1.67B | 272.86%1.48B |
-Cash and cash equivalents | -57.49%843M | -57.49%843M | -19.05%1.2B | 7.77%1.98B | 7.77%1.98B | -11.59%1.48B | 23.99%1.84B | --1.84B | 128.69%1.67B | 272.86%1.48B |
-Accounts receivable | 4.08%3.06B | 4.08%3.06B | 30.66%3.89B | 51.73%2.94B | 51.73%2.94B | 37.43%2.98B | 20.31%1.94B | --1.94B | -23.83%2.17B | -27.15%1.61B |
-Taxes receivable | -16.04%89M | -16.04%89M | -17.95%64M | 29.27%106M | 29.27%106M | -22.00%78M | -26.13%82M | --82M | 25.00%100M | 26.14%111M |
-Other receivables | 10.92%955M | 10.92%955M | ---- | 36.02%861M | 36.02%861M | ---- | 4.11%633M | --633M | ---- | -13.51%608M |
Inventory | 10.96%567M | 10.96%567M | 39.33%542M | 56.27%511M | 56.27%511M | 49.62%389M | 5.48%327M | --327M | -36.43%260M | -23.27%310M |
Prepaid assets | -14.89%160M | -14.89%160M | ---- | 64.91%188M | 64.91%188M | ---- | 12.87%114M | --114M | ---- | -26.81%101M |
Total current assets | -14.81%5.7B | -14.81%5.7B | 15.07%5.74B | 35.00%6.69B | 35.00%6.69B | 17.86%4.99B | 16.74%4.95B | --4.95B | 0.36%4.23B | 4.07%4.24B |
Non current assets | ||||||||||
Net PPE | -0.06%1.77B | -0.06%1.77B | 5.69%1.67B | 10.98%1.77B | 10.98%1.77B | -1.62%1.58B | -12.90%1.59B | --1.59B | -16.68%1.61B | 73.95%1.83B |
-Gross PPE | -2.09%3.85B | -2.09%3.85B | 5.69%1.67B | 13.09%3.93B | 13.09%3.93B | -1.62%1.58B | -7.87%3.48B | --3.48B | -16.68%1.61B | 31.57%3.77B |
-Accumulated depreciation | 3.75%-2.08B | 3.75%-2.08B | ---- | -14.89%-2.16B | -14.89%-2.16B | ---- | 3.14%-1.88B | ---1.88B | ---- | -7.00%-1.94B |
Goodwill and other intangible assets | -0.64%7.03B | -0.64%7.03B | 9.38%6.9B | 14.79%7.08B | 14.79%7.08B | 3.89%6.31B | -2.84%6.17B | --6.17B | -5.95%6.07B | 5.75%6.35B |
-Goodwill | -2.29%5B | -2.29%5B | 8.31%5B | 12.51%5.12B | 12.51%5.12B | 2.96%4.62B | -2.55%4.55B | --4.55B | -5.56%4.49B | 2.03%4.67B |
-Other intangible assets | 3.67%2.03B | 3.67%2.03B | 12.32%1.9B | 21.21%1.96B | 21.21%1.96B | 6.50%1.69B | -3.64%1.62B | --1.62B | -7.04%1.59B | 17.67%1.68B |
Financial assets | -40.79%45M | -40.79%45M | -32.69%35M | -34.48%76M | -34.48%76M | -60.90%52M | -51.05%116M | --116M | -36.97%133M | 14.49%237M |
Non current deferred assets | -2.53%1.08B | -2.53%1.08B | 2.12%963M | 19.83%1.11B | 19.83%1.11B | 5.01%943M | -5.04%923M | --923M | -11.79%898M | -0.41%972M |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3M |
Defined pension benefit | -25.99%430M | -25.99%430M | -15.50%469M | 64.59%581M | 64.59%581M | 63.24%555M | -19.95%353M | --353M | -45.60%340M | -1.56%441M |
Total non current assets | -1.31%11.91B | -1.31%11.91B | 12.81%11.56B | 21.65%12.06B | 21.65%12.06B | 5.29%10.25B | -5.49%9.92B | --9.92B | -9.97%9.73B | 13.32%10.49B |
Total assets | -6.12%17.6B | -6.12%17.6B | 13.55%17.3B | 26.10%18.75B | 26.10%18.75B | 9.10%15.24B | 0.91%14.87B | --14.87B | -7.07%13.97B | 10.49%14.73B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 4.81%3.42B | 4.81%3.42B | 21.12%5.52B | 43.35%3.27B | 43.35%3.27B | 23.18%4.55B | 8.16%2.28B | --2.28B | -18.73%3.7B | -30.21%2.11B |
-accounts payable | 5.10%2.41B | 5.10%2.41B | 21.65%5.3B | 61.64%2.29B | 61.64%2.29B | 24.53%4.36B | 27.40%1.42B | --1.42B | -19.40%3.5B | -46.70%1.11B |
-Total tax payable | 0.56%721M | 0.56%721M | 9.60%217M | 35.28%717M | 35.28%717M | -0.50%198M | -17.57%530M | --530M | -4.78%199M | 6.28%643M |
-Other payable | 13.95%294M | 13.95%294M | ---- | -22.05%258M | -22.05%258M | ---- | -5.70%331M | --331M | ---- | 7.67%351M |
Current provisions | -13.38%233M | -13.38%233M | -5.39%281M | -9.73%269M | -9.73%269M | 8.39%297M | -11.57%298M | --298M | 35.64%274M | 51.12%337M |
Current debt and capital lease obligation | 44.42%1.28B | 44.42%1.28B | -16.99%640M | 34.19%887M | 34.19%887M | 26.81%771M | 118.15%661M | --661M | -50.04%608M | 62.90%303M |
-Current debt | 56.85%1.09B | 56.85%1.09B | -23.48%453M | 44.07%693M | 44.07%693M | 38.00%592M | 353.77%481M | --481M | -58.19%429M | -42.39%106M |
-Current capital lease obligation | 0.00%194M | 0.00%194M | 4.47%187M | 7.78%194M | 7.78%194M | 0.00%179M | -8.63%180M | --180M | -6.28%179M | 9,750.00%197M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -88.55%15M | --15M | ---- | 274.29%131M |
Current liabilities | 8.56%7.64B | 8.56%7.64B | 14.40%6.44B | 34.55%7.03B | 34.55%7.03B | 22.75%5.63B | 16.18%5.23B | --5.23B | -23.82%4.59B | -16.84%4.5B |
Non current liabilities | ||||||||||
Long term provisions | -7.74%286M | -7.74%286M | -4.93%289M | 9.54%310M | 9.54%310M | 1.67%304M | -5.67%283M | --283M | 26.16%299M | 12.78%300M |
Long term debt and capital lease obligation | -23.96%3.03B | -23.96%3.03B | 12.52%3.67B | 4.48%3.99B | 4.48%3.99B | -14.78%3.26B | -13.56%3.82B | --3.82B | -17.01%3.82B | 20.09%4.42B |
-Long term debt | -30.20%2.28B | -30.20%2.28B | 13.33%2.96B | 3.71%3.27B | 3.71%3.27B | -17.32%2.61B | -14.13%3.15B | --3.15B | -18.40%3.16B | -0.14%3.67B |
-Long term capital lease obligation | 4.45%751M | 4.45%751M | 9.26%708M | 8.12%719M | 8.12%719M | -2.70%648M | -10.74%665M | --665M | -9.76%666M | 74,400.00%745M |
Non current accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7M |
Derivative product liabilities | -12.66%207M | -12.66%207M | 179.66%165M | 3,285.71%237M | 3,285.71%237M | 1,866.67%59M | 250.00%7M | --7M | 0.00%3M | -66.67%2M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --90M |
Total non current liabilities | -17.31%4.8B | -17.31%4.8B | 28.15%5.4B | 23.04%5.81B | 23.04%5.81B | -11.59%4.22B | -12.91%4.72B | --4.72B | -12.38%4.77B | 19.48%5.42B |
Total liabilities | -3.15%12.44B | -3.15%12.44B | 20.28%11.85B | 29.09%12.84B | 29.09%12.84B | 5.25%9.85B | 0.28%9.95B | --9.95B | -18.39%9.36B | -0.27%9.92B |
Shareholders'equity | ||||||||||
Share capital | 0.00%198M | 0.00%198M | 0.00%198M | 0.00%198M | 0.00%198M | 0.00%198M | 0.00%198M | --198M | 12.50%198M | 12.50%198M |
-common stock | 0.00%198M | 0.00%198M | 0.00%198M | 0.00%198M | 0.00%198M | 0.00%198M | 0.00%198M | --198M | 12.50%198M | 12.50%198M |
Retained earnings | 40.31%1.99B | 40.31%1.99B | 70.00%1.56B | 486.36%1.42B | 486.36%1.42B | 46,100.00%920M | 791.43%242M | --242M | 99.86%-2M | 97.88%-35M |
Paid-in capital | 0.00%484M | 0.00%484M | 0.00%484M | 0.00%484M | 0.00%484M | 0.00%484M | 0.00%484M | --484M | 1.47%484M | 1.47%484M |
Less: Treasury stock | 191.52%1.51B | 191.52%1.51B | 25,066.67%755M | 25,850.00%519M | 25,850.00%519M | 0.00%3M | 0.00%2M | --2M | 200.00%3M | -50.00%2M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | 6.69%271M | --271M | ---- | --254M |
Total stockholders'equity | -12.56%5.14B | -12.56%5.14B | 1.10%5.42B | 20.10%5.87B | 20.10%5.87B | 16.97%5.36B | 2.11%4.89B | --4.89B | 29.71%4.58B | 42.56%4.79B |
Noncontrolling interests | -19.35%25M | -19.35%25M | 32.00%33M | 10.71%31M | 10.71%31M | 8.70%25M | 21.74%28M | --28M | -14.81%23M | -14.81%23M |
Total equity | -12.60%5.16B | -12.60%5.16B | 1.24%5.45B | 20.04%5.91B | 20.04%5.91B | 16.93%5.39B | 2.20%4.92B | --4.92B | 29.37%4.61B | 42.10%4.81B |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data