(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -3,223.81%-65.6M | -10.46%107.9M | 52.82%-13.4M | -853.33%-22.6M | -11.49%141.8M | 114.69%2.1M | -25.94%120.5M | -28.4M | 3M | 1,470.59%160.2M |
Net income from continuing operations | -24,933.33%-75.1M | 161.75%15.5M | 66.67%-2.5M | 605.06%39.9M | -78.51%-21.6M | -112.50%-300K | 88.23%-25.1M | ---7.5M | ---7.9M | -121.19%-12.1M |
Operating gains losses | -41.38%1.7M | 81.68%-3.7M | 200.00%3.8M | -266.67%-12.1M | 110.83%1.7M | 11.54%2.9M | 55.90%-20.2M | ---3.8M | ---3.3M | 75.00%-15.7M |
Depreciation and amortization | 6.69%25.5M | -13.28%98.6M | -15.08%25.9M | -10.00%24.3M | -12.19%24.5M | -15.55%23.9M | 20.19%113.7M | --30.5M | --27M | -7.31%27.9M |
Deferred tax | 111.11%600K | -124.12%-4.8M | -102.50%-100K | -66.67%-500K | -93.18%1.2M | -285.71%-5.4M | 167.46%19.9M | --4M | ---300K | 262.96%17.6M |
Other non cash items | 23.53%2.1M | 46.43%4.1M | -21.43%-1.7M | 11.76%1.9M | 29.41%2.2M | 112.50%1.7M | 21.74%2.8M | ---1.4M | --1.7M | 750.00%1.7M |
Change In working capital | -242.17%-107.1M | -138.30%-22.4M | 22.14%-42.2M | -382.42%-79.6M | 8.92%130.7M | 46.68%-31.3M | -120.13%-9.4M | ---54.2M | ---16.5M | 1,204.35%120M |
-Change in receivables | -10.00%-37.4M | 170.73%38.9M | 42.57%-34.8M | -6.49%64.8M | 741.18%42.9M | 50.58%-34M | -174.22%-55M | ---60.6M | --69.3M | -93.96%5.1M |
-Change in inventory | 62.75%8.3M | -1,412.70%-82.7M | -30.94%-54.6M | -18.56%-72.2M | -59.50%39M | -59.52%5.1M | 112.05%6.3M | ---41.7M | ---60.9M | 228.92%96.3M |
-Change in payables and accrued expense | -512.21%-80.2M | -63.88%19.9M | -17.65%39.2M | -198.37%-54.9M | 109.91%48.7M | -585.19%-13.1M | 11.99%55.1M | --47.6M | ---18.4M | 94.96%23.2M |
-Change in other current assets | -55.77%4.6M | 214.79%16.3M | 186.84%6.6M | -462.50%-8.7M | 202.56%8M | 966.67%10.4M | 3.40%-14.2M | ---7.6M | --2.4M | 7.14%-7.8M |
-Change in other current liabilities | -900.00%-2.4M | -825.00%-14.8M | -82.72%1.4M | 3.37%-8.6M | -346.88%-7.9M | 107.50%300K | 83.33%-1.6M | --8.1M | ---8.9M | 178.05%3.2M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -3,223.81%-65.6M | -10.46%107.9M | 52.82%-13.4M | -853.33%-22.6M | -11.49%141.8M | 114.69%2.1M | -25.94%120.5M | ---28.4M | --3M | 1,470.59%160.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -79.10%-36M | -124.75%-179.8M | -195.54%-79.5M | -259.49%-56.3M | 49.36%-23.9M | 51.21%-20.1M | -128.96%-80M | -26.9M | 35.3M | -238.42%-47.2M |
Capital expenditure reported | -77.39%-35.3M | -61.53%-156.2M | -178.06%-77.3M | -38.58%-35.2M | 17.93%-23.8M | -37.24%-19.9M | -34.68%-96.7M | ---27.8M | ---25.4M | -39.42%-29M |
Net business purchase and sale | ---- | -226.85%-18.9M | --0 | -130.88%-18.9M | ---- | ---- | -95.67%14.9M | --0 | --61.2M | ---18.1M |
Net other investing changes | -250.00%-700K | -361.11%-4.7M | -344.44%-2.2M | -340.00%-2.2M | 0.00%-100K | -113.33%-200K | -50.00%1.8M | --900K | ---500K | 94.44%-100K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -79.10%-36M | -124.75%-179.8M | -195.54%-79.5M | -259.49%-56.3M | 49.36%-23.9M | 51.21%-20.1M | -128.96%-80M | ---26.9M | --35.3M | -238.42%-47.2M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -14.27%100.9M | 547.55%64M | 33.51%74.1M | -157.40%-113M | 83.41%-14.8M | 85.94%117.7M | 96.75%-14.3M | 55.5M | -43.9M | -55.94%-89.2M |
Net issuance payments of debt | 193.11%108.1M | -1,561.62%-144.7M | 32.57%81M | -179.56%-102.6M | 91.60%-7M | -268.75%-116.1M | 102.71%9.9M | --61.1M | ---36.7M | -158.70%-83.3M |
Net common stock issuance | --0 | --240.7M | --0 | --0 | --0 | --240.7M | --0 | --0 | --0 | --0 |
Cash dividends paid | -1.59%-6.4M | -19.71%-24.9M | -21.57%-6.2M | -17.31%-6.1M | -21.15%-6.3M | -18.87%-6.3M | 71.55%-20.8M | ---5.1M | ---5.2M | 78.86%-5.2M |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | ---- | ---- | -78.57%300K | --0 | --100K | --0 |
Net other financing activities | -33.33%-800K | -91.89%-7.1M | -40.00%-700K | -104.76%-4.3M | -114.29%-1.5M | -50.00%-600K | -76.19%-3.7M | ---500K | ---2.1M | 56.25%-700K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -14.27%100.9M | 547.55%64M | 33.51%74.1M | -157.40%-113M | 83.41%-14.8M | 85.94%117.7M | 96.75%-14.3M | --55.5M | ---43.9M | -55.94%-89.2M |
Net cash flow | ||||||||||
Beginning cash position | -16.05%38.7M | 119.52%46.1M | 22.88%58M | 456.12%249.7M | 619.70%146.1M | 119.52%46.1M | 0.00%21M | --47.2M | --44.9M | -68.08%20.3M |
Current changes in cash | -100.70%-700K | -130.15%-7.9M | -9,500.00%-18.8M | -3,326.79%-191.9M | 333.19%103.1M | 1,178.21%99.7M | 3,842.86%26.2M | --200K | ---5.6M | 284.50%23.8M |
Effect of exchange rate changes | 0.00%300K | 145.45%500K | 61.54%-500K | 109.09%200K | -78.26%500K | 200.00%300K | -257.14%-1.1M | ---1.3M | ---2.2M | -20.69%2.3M |
End cash Position | -73.79%38.3M | -16.05%38.7M | -16.05%38.7M | 22.88%58M | 456.12%249.7M | 619.70%146.1M | 154.70%46.1M | --46.1M | --47.2M | -16.23%44.9M |
Free cash flow | -466.85%-100.9M | -302.94%-48.3M | -61.39%-90.7M | -158.04%-57.8M | -10.06%118M | 38.19%-17.8M | -73.82%23.8M | ---56.2M | ---22.4M | 1,337.74%131.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data