(FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -50.41%19.78M | -48.59%26.59M | -43.03%32.71M | -34.77%39.89M | -34.77%39.89M | -27.70%46.47M | -22.71%51.72M | -1.37%57.41M | 422.83%61.16M | 422.83%61.16M |
-Cash and cash equivalents | -31.27%9.29M | 5.05%10.38M | 50.18%20.77M | -10.98%13.52M | -10.98%13.52M | -71.54%10.74M | -78.23%9.88M | -76.23%13.83M | 30.08%15.19M | 30.08%15.19M |
-Short-term investments | -60.22%10.49M | -61.27%16.21M | -72.60%11.94M | -42.63%26.37M | -42.63%26.37M | 34.69%35.73M | 94.39%41.84M | 189,373.91%43.58M | 191,462.50%45.98M | 191,462.50%45.98M |
Receivables | -37.04%289K | -66.45%1.04M | -48.55%995K | 156.42%459K | 156.42%459K | 43.52%2.26M | 62.19%3.11M | 504.38%1.93M | 141.89%179K | 141.89%179K |
-Other receivables | -37.04%289K | -66.45%1.04M | -48.55%995K | 156.42%459K | 156.42%459K | 43.52%2.26M | 62.19%3.11M | 504.38%1.93M | 141.89%179K | 141.89%179K |
Prepaid assets | -42.77%748K | ---- | ---- | -3.04%1.31M | -3.04%1.31M | ---- | ---- | ---- | 1,911.94%1.35M | 1,911.94%1.35M |
Restricted cash | -1.30%76K | --74K | --77K | --77K | --77K | ---- | ---- | ---- | --0 | --0 |
Total current assets | -49.93%20.9M | -49.47%27.71M | -43.08%33.78M | -33.42%41.74M | -33.42%41.74M | -26.00%48.73M | -20.35%54.83M | -0.31%59.34M | 429.50%62.69M | 429.50%62.69M |
Non current assets | ||||||||||
Net PPE | 17.00%695K | -23.38%498K | -18.29%545K | -15.38%594K | -15.38%594K | 8.09%641K | 2.36%650K | 22.39%667K | 21.03%702K | 21.03%702K |
-Gross PPE | 21.34%921K | -23.38%498K | -18.29%545K | -6.18%759K | -6.18%759K | 8.09%641K | 2.36%650K | 22.39%667K | 23.89%809K | 23.89%809K |
-Accumulated depreciation | -36.97%-226K | ---- | ---- | -54.21%-165K | -54.21%-165K | ---- | ---- | ---- | -46.58%-107K | -46.58%-107K |
Non current prepaid assets | -23.74%559K | -21.32%646K | -20.14%690K | -19.27%733K | -19.27%733K | -18.49%776K | -17.49%821K | --864K | --908K | --908K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | 45.28%77K | 45.28%77K | 66.67%85K | 3.77%55K | 3.77%55K |
Total non current assets | -5.50%1.25M | -26.10%1.14M | -23.58%1.24M | -20.30%1.33M | -20.30%1.33M | -6.51%1.49M | -8.02%1.55M | 169.33%1.62M | 161.38%1.67M | 161.38%1.67M |
Total assets | -48.56%22.15M | -48.83%28.85M | -42.56%35.01M | -33.08%43.06M | -33.08%43.06M | -25.54%50.22M | -20.05%56.38M | 1.39%60.96M | 415.81%64.35M | 415.81%64.35M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -69.43%516K | 63.78%2.35M | 49.09%2.22M | 26.35%1.69M | 26.35%1.69M | 159.25%1.25M | 203.60%1.43M | -28.61%1.49M | 1,336.56%1.34M | 1,336.56%1.34M |
-accounts payable | -69.43%516K | 63.78%2.35M | 49.09%2.22M | 26.35%1.69M | 26.35%1.69M | 159.25%1.25M | 203.60%1.43M | -28.61%1.49M | 1,336.56%1.34M | 1,336.56%1.34M |
Current accrued expenses | 1.33%3.42M | 46.20%2.5M | 153.53%3.16M | 508.65%3.38M | 508.65%3.38M | 304.55%2.58M | 75.23%1.71M | -36.20%1.25M | -22.38%555K | -22.38%555K |
Current debt and capital lease obligation | -38.21%76K | -18.18%108K | -0.86%115K | 16.04%123K | 16.04%123K | 106.56%126K | 83.33%132K | 68.12%116K | 51.43%106K | 51.43%106K |
-Current capital lease obligation | -38.21%76K | -18.18%108K | -0.86%115K | 16.04%123K | 16.04%123K | 106.56%126K | 83.33%132K | 68.12%116K | 51.43%106K | 51.43%106K |
Current liabilities | -28.32%4.84M | 55.33%6.83M | 98.95%7M | 154.68%6.75M | 154.68%6.75M | 236.01%5.48M | 103.52%4.39M | -24.06%3.52M | 101.37%2.65M | 101.37%2.65M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 247.25%316K | -77.70%33K | -69.46%62K | -61.60%91K | -61.60%91K | -60.40%118K | -53.75%148K | -38.11%203K | -33.80%237K | -33.80%237K |
-Long term capital lease obligation | 247.25%316K | -77.70%33K | -69.46%62K | -61.60%91K | -61.60%91K | -60.40%118K | -53.75%148K | -38.11%203K | -33.80%237K | -33.80%237K |
Total non current liabilities | 247.25%316K | -77.70%33K | -69.46%62K | -61.60%91K | -61.60%91K | -60.40%118K | -53.75%148K | -38.11%203K | -33.80%237K | -33.80%237K |
Total liabilities | -24.65%5.15M | 50.99%6.86M | 89.76%7.06M | 136.92%6.84M | 136.92%6.84M | 190.20%5.6M | 83.22%4.54M | -24.98%3.72M | 72.46%2.89M | 72.46%2.89M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -38.95%-88.68M | -69.68%-80.54M | -75.82%-72.57M | -76.43%-63.82M | -76.43%-63.82M | -78.40%-55.55M | -68.51%-47.47M | -62.51%-41.28M | -52.66%-36.17M | -52.66%-36.17M |
Paid-in capital | 4.36%105.68M | 4.48%103.75M | 3.28%101.74M | 3.71%101.26M | 3.71%101.26M | 3.64%100.17M | 3.22%99.3M | 22.28%98.51M | 183.04%97.64M | 183.04%97.64M |
Less: Treasury stock | --0 | --1.22M | --1.22M | --1.22M | --1.22M | ---- | ---- | ---- | --0 | --0 |
Total stockholders'equity | -53.08%17M | -57.58%21.99M | -51.16%27.95M | -41.07%36.22M | -41.07%36.22M | -31.88%44.62M | -23.81%51.84M | 3.76%57.24M | 469.02%61.47M | 469.02%61.47M |
Total equity | -53.08%17M | -57.58%21.99M | -51.16%27.95M | -41.07%36.22M | -41.07%36.22M | -31.88%44.62M | -23.81%51.84M | 3.76%57.24M | 469.02%61.47M | 469.02%61.47M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data