(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 102.14%3.97B | 78.58%1.46B | 300.26%1.53B | -19.37%483M | 201.83%495M | -13.03%1.96B | 11.61%817M | -32.86%382M | -2.76%599M | -51.62%164M |
Net income from continuing operations | -61.52%840M | -316.30%-1.39B | 68.70%690M | 4.24%737M | 90.54%806M | 0.88%2.18B | 61.00%644M | -24.40%409M | 15.52%707M | -30.77%423M |
Operating gains losses | -182.95%-73M | -75.79%23M | 52.08%73M | 33.81%-92M | -191.67%-77M | --88M | --95M | 2,300.00%48M | -367.31%-139M | 173.04%84M |
Depreciation and amortization | 30.61%1.02B | 10.00%264M | 18.98%257M | 53.89%257M | 52.80%246M | 18.43%784M | 45.45%240M | 35.00%216M | 0.00%167M | -5.29%161M |
Deferred tax | -66.79%-457M | -173.75%-219M | -29.27%-106M | -104.35%-94M | 42.42%-38M | -4,014.29%-274M | -116.22%-80M | -403.70%-82M | -611.11%-46M | -925.00%-66M |
Other non cash items | 15.05%214M | -101.96%-4M | 223.39%211M | -85.50%19M | -154.55%-12M | 185.32%186M | 10,100.00%204M | -58.33%-171M | 311.29%131M | 144.00%22M |
Change In working capital | 340.60%2.42B | 1,074.83%2.79B | 1,163.16%404M | -55.66%-344M | 6.52%-430M | -179.94%-1.01B | -272.29%-286M | 36.67%-38M | -28.49%-221M | -57.00%-460M |
-Change in receivables | 52.65%-330M | 132.14%117M | 332.10%188M | -108.48%-14M | -48.92%-621M | -300.57%-697M | -303.35%-364M | -268.18%-81M | 283.72%165M | -11.50%-417M |
-Change in inventory | --0 | 960.00%318M | 185.86%85M | 33.01%-140M | 9.00%-263M | 40.00%-567M | 215.38%30M | 65.98%-99M | 28.42%-209M | 13.99%-289M |
-Change in payables and accrued expense | 679.35%2.87B | 1,541.73%2.28B | 209.52%260M | -134.09%-206M | 128.33%532M | -51.45%368M | 249.46%139M | -72.46%84M | -183.81%-88M | -47.17%233M |
-Change in other current assets | -10.09%-120M | 178.02%71M | -214.89%-54M | 162.50%5M | -149.12%-142M | -5,550.00%-109M | -293.62%-91M | 274.07%47M | -233.33%-8M | -137.50%-57M |
-Change in other current liabilities | ---- | ---- | ---- | 113.58%11M | -8.57%64M | ---- | ---- | ---- | -138.24%-81M | --70M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 102.14%3.97B | 78.58%1.46B | 300.26%1.53B | -19.37%483M | 201.83%495M | -13.03%1.96B | 11.61%817M | -32.86%382M | -2.76%599M | -51.62%164M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 60.62%-1.64B | -15.83%-783M | 91.30%-254M | 33.22%-378M | -2,180.00%-228M | -377.89%-4.17B | -13.61%-676M | -2,112.12%-2.92B | -367.77%-566M | 60.00%-10M |
Capital expenditure reported | -32.42%-1.21B | -12.10%-519M | -38.61%-280M | -50.34%-221M | -85.58%-193M | -24.80%-916M | -24.46%-463M | -34.67%-202M | -17.60%-147M | -19.54%-104M |
Net business purchase and sale | 90.85%-292M | 9.84%-165M | 100.25%7M | 59.15%-134M | --0 | ---3.19B | -6,000.00%-183M | -39,371.43%-2.76B | -1,064.71%-328M | 445.83%83M |
Net investment purchase and sale | -196.15%-75M | -3,266.67%-101M | 1.89%54M | -62.07%-47M | -66.67%19M | 158.65%78M | 98.38%-3M | 152.38%53M | 38.30%-29M | -26.92%57M |
Net other investing changes | 55.94%-63M | 107.41%2M | -337.50%-35M | 138.71%24M | -17.39%-54M | -2,283.33%-143M | 47.06%-27M | -144.44%-8M | -875.00%-62M | -342.11%-46M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 60.62%-1.64B | -15.83%-783M | 91.30%-254M | 33.22%-378M | -2,180.00%-228M | -377.89%-4.17B | -13.61%-676M | -2,112.12%-2.92B | -367.77%-566M | 60.00%-10M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -230.44%-2.18B | -150.68%-1.11B | -118.63%-466M | -326.42%-240M | 26.96%-363M | 174.94%1.67B | -198.65%-442M | 800.84%2.5B | 110.85%106M | 33.29%-497M |
Net issuance payments of debt | -137.46%-1.05B | -222.06%-876M | -101.07%-29M | -105.40%-21M | -966.67%-128M | 70,450.00%2.81B | -216.24%-272M | --2.71B | 441.23%389M | 90.32%-12M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | 73.32%-374M | 98.01%-4M | 83.21%-23M | 94.58%-36M | 22.25%-311M |
Cash dividends paid | -7.72%-921M | -7.21%-238M | -7.21%-238M | -9.31%-223M | -7.25%-222M | -5.69%-855M | -6.73%-222M | -7.25%-222M | -3.55%-204M | -5.08%-207M |
Net other financing activities | -340.48%-202M | -89.29%6M | -623.68%-199M | 109.30%4M | -139.39%-13M | 800.00%84M | 107.41%56M | 392.31%38M | -2,050.00%-43M | 237.50%33M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -230.44%-2.18B | -150.68%-1.11B | -118.63%-466M | -326.42%-240M | 26.96%-363M | 174.94%1.67B | -198.65%-442M | 800.84%2.5B | 110.85%106M | 33.29%-497M |
Net cash flow | ||||||||||
Beginning cash position | -18.94%2.1B | 4.52%2.61B | -26.81%1.8B | -13.01%1.98B | -18.94%2.1B | -23.79%2.59B | -3.44%2.5B | -0.77%2.46B | -23.06%2.28B | -23.79%2.59B |
Current changes in cash | 126.99%146M | -43.52%-432M | 2,347.22%809M | -197.12%-135M | 72.01%-96M | 35.90%-541M | -2,636.36%-301M | -145.00%-36M | 128.84%139M | 20.42%-343M |
Effect of exchange rate changes | -236.00%-68M | 98.97%-1M | -98.63%1M | -191.49%-43M | -192.59%-25M | 42.86%50M | -746.67%-97M | 170.37%73M | 840.00%47M | 325.00%27M |
End cash Position | 3.71%2.18B | 3.71%2.18B | 4.52%2.61B | -26.81%1.8B | -13.01%1.98B | -18.94%2.1B | -18.94%2.1B | -3.44%2.5B | -0.77%2.46B | -23.06%2.28B |
Free cash flow | 163.19%2.75B | 165.54%940M | 593.89%1.25B | -42.04%262M | 403.33%302M | -31.27%1.05B | -10.61%354M | -55.56%180M | -5.83%452M | -75.10%60M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data