(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 29.53%15.67B | 29.53%15.67B | 16.07%10.8B | -6.92%12.1B | -6.92%12.1B | 6.07%9.31B | 14.29%13B | --13B | 30.85%8.78B | 30.63%11.37B |
-Cash and cash equivalents | 28.06%12.33B | 28.06%12.33B | -4.80%8.43B | -3.52%9.63B | -3.52%9.63B | 9.51%8.86B | -11.60%9.98B | --9.98B | 22.03%8.09B | 44.74%11.29B |
-Short-term investments | 35.25%3.34B | 35.25%3.34B | 424.06%2.37B | -18.17%2.47B | -18.17%2.47B | -34.25%453M | 3,623.46%3.02B | --3.02B | 761.25%689M | -91.05%81M |
-Accounts receivable | -18.08%1.85B | -18.08%1.85B | 8.44%1.48B | 120.63%2.26B | 120.63%2.26B | 1.49%1.36B | 0.49%1.02B | --1.02B | 23.57%1.34B | 10.89%1.02B |
-Taxes receivable | --6M | --6M | --44M | --0 | --0 | --0 | -62.50%3M | --3M | -84.09%7M | -77.14%8M |
-Other receivables | ---- | ---- | -15.57%2.34B | ---- | ---- | -53.08%2.77B | -75.17%1.11B | --1.11B | 38.64%5.9B | 77.79%4.48B |
Inventory | 6.86%187M | 6.86%187M | 1.63%187M | 5.42%175M | 5.42%175M | 26.90%184M | -7.26%166M | --166M | 2.84%145M | 43.20%179M |
Total current assets | 21.90%17.71B | 21.90%17.71B | 37.16%19.23B | -7.55%14.53B | -7.55%14.53B | -15.41%14.02B | -9.97%15.72B | --15.72B | 35.51%16.58B | 39.54%17.46B |
Non current assets | ||||||||||
Net PPE | -10.77%36.54B | -10.77%36.54B | -16.05%35.98B | 21.02%40.95B | 21.02%40.95B | -0.71%42.85B | 0.95%33.84B | --33.84B | 13.30%43.16B | 9.08%33.52B |
-Gross PPE | -10.77%36.54B | -10.77%36.54B | -16.05%35.98B | -18.26%40.95B | -18.26%40.95B | -0.71%42.85B | 3.91%50.1B | --50.1B | 13.30%43.16B | 15.06%48.21B |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | -10.66%-16.26B | ---16.26B | ---- | -31.50%-14.69B |
Goodwill and other intangible assets | 2.52%14.35B | 2.52%14.35B | 0.63%14.31B | -43.81%13.99B | -43.81%13.99B | -7.05%14.22B | -3.32%24.9B | --24.9B | 1.63%15.3B | -3.79%25.76B |
-Goodwill | 0.25%5.63B | 0.25%5.63B | -2.07%5.62B | -0.50%5.61B | -0.50%5.61B | -3.54%5.74B | -2.05%5.64B | --5.64B | -0.88%5.95B | -16.91%5.76B |
-Other intangible assets | 4.03%8.72B | 4.03%8.72B | 2.45%8.69B | -56.50%8.38B | -56.50%8.38B | -9.29%8.48B | -3.69%19.26B | --19.26B | 3.30%9.35B | 0.79%20B |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | -3.94%122M | --122M | ---- | 18.69%127M |
Other non current assets | -48.45%133M | -48.45%133M | -35.19%256M | 218.52%258M | 218.52%258M | -70.30%395M | -8.99%81M | --81M | 7.87%1.33B | 2.30%89M |
Total non current assets | -1.92%154.6B | -1.92%154.6B | -5.39%153.65B | -3.28%157.63B | -3.28%157.63B | 4.76%162.4B | 6.79%162.97B | --162.97B | 11.07%155.02B | 11.74%152.61B |
Total assets | 0.09%172.31B | 0.09%172.31B | -2.00%172.88B | -3.66%172.16B | -3.66%172.16B | 2.81%176.42B | 5.07%178.69B | --178.69B | 13.04%171.6B | 14.07%170.06B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -3.59%4.22B | -3.59%4.22B | -16.47%6.33B | -32.43%4.38B | -32.43%4.38B | -8.51%7.58B | 0.42%6.48B | --6.48B | 7.75%8.29B | 14.65%6.45B |
-accounts payable | -3.27%3.4B | -3.27%3.4B | -31.16%327M | 543.59%3.51B | 543.59%3.51B | 1.50%475M | 75.00%546M | --546M | 69.57%468M | -7.69%312M |
-Total tax payable | -4.87%820M | -4.87%820M | -23.63%866M | -62.42%862M | -62.42%862M | -52.45%1.13B | -4.89%2.29B | --2.29B | 28.85%2.39B | 38.94%2.41B |
-Dividends payable | ---- | ---- | -11.89%2.4B | --0 | --0 | 46.01%2.73B | ---- | ---- | -6.65%1.87B | ---- |
-Other payable | ---- | ---- | -15.67%2.74B | ---- | ---- | -8.97%3.25B | -2.39%3.64B | --3.64B | 0.08%3.57B | 4.90%3.73B |
Current debt and capital lease obligation | -2.86%16.15B | -2.86%16.15B | 28.86%12.76B | 13.95%16.63B | 13.95%16.63B | -10.45%9.9B | 61.62%14.59B | --14.59B | -28.26%11.05B | -0.56%9.03B |
-Current debt | -3.01%16.06B | -3.01%16.06B | 29.77%12.71B | 13.81%16.56B | 13.81%16.56B | -11.08%9.79B | 62.54%14.55B | --14.55B | -28.25%11.01B | -0.48%8.95B |
-Current capital lease obligation | 35.38%88M | 35.38%88M | -56.73%45M | 62.50%65M | 62.50%65M | 166.67%104M | -47.37%40M | --40M | -30.36%39M | -9.52%76M |
Current liabilities | -3.01%20.37B | -3.01%20.37B | 12.93%19.95B | -0.88%21B | -0.88%21B | -9.27%17.67B | 35.90%21.19B | --21.19B | -15.69%19.48B | 0.45%15.59B |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | -0.45%887M | --887M | ---- | -3.68%891M |
Long term debt and capital lease obligation | 13.19%21.34B | 13.19%21.34B | -19.81%21.01B | -18.45%18.85B | -18.45%18.85B | 8.93%26.21B | -25.73%23.12B | --23.12B | -17.39%24.06B | 2.60%31.13B |
-Long term debt | 12.68%20.25B | 12.68%20.25B | -20.54%20.1B | -19.18%17.97B | -19.18%17.97B | 9.26%25.29B | -26.48%22.23B | --22.23B | -17.93%23.15B | 2.79%30.24B |
-Long term capital lease obligation | 23.62%1.09B | 23.62%1.09B | 0.33%917M | -0.11%885M | -0.11%885M | 0.44%914M | 0.00%886M | --886M | -0.66%910M | -3.49%886M |
Other non current liabilities | 5.51%5.23B | 5.51%5.23B | 4.31%5.2B | 45.35%4.96B | 45.35%4.96B | -15.76%4.99B | -12.56%3.41B | --3.41B | 26.26%5.92B | -4.29%3.9B |
Total non current liabilities | 8.83%31.1B | 8.83%31.1B | -15.08%30.56B | -12.62%28.58B | -12.62%28.58B | 3.69%35.98B | -19.92%32.7B | --32.7B | -7.16%34.7B | 3.58%40.84B |
Total liabilities | 3.81%51.47B | 3.81%51.47B | -5.85%50.51B | -8.00%49.58B | -8.00%49.58B | -0.97%53.65B | -4.50%53.89B | --53.89B | -10.42%54.18B | 2.70%56.43B |
Shareholders'equity | ||||||||||
Share capital | 4.42%48.73B | 4.42%48.73B | 6.02%46.67B | 6.02%46.67B | 6.02%46.67B | 3.52%44.02B | 3.52%44.02B | --44.02B | 4.70%42.52B | 4.70%42.52B |
-common stock | 4.42%48.73B | 4.42%48.73B | 6.02%46.67B | 6.02%46.67B | 6.02%46.67B | 3.52%44.02B | 3.52%44.02B | --44.02B | 4.70%42.52B | 4.70%42.52B |
Other equity interest | -75.63%1.52B | -75.63%1.52B | 0.08%6.25B | 0.08%6.25B | 0.08%6.25B | 0.06%6.24B | 0.06%6.24B | --6.24B | --6.24B | --6.24B |
Total stockholders'equity | 0.45%103.68B | 0.45%103.68B | -0.27%102.6B | -1.23%103.22B | -1.23%103.22B | 5.60%102.88B | 11.02%104.5B | --104.5B | 27.40%97.42B | 17.98%94.13B |
Noncontrolling interests | -11.33%17.17B | -11.33%17.17B | -0.60%19.77B | -4.60%19.36B | -4.60%19.36B | -0.55%19.89B | 4.03%20.3B | --20.3B | 34.61%20B | 35.94%19.51B |
Total equity | -1.41%120.85B | -1.41%120.85B | -0.32%122.37B | -1.78%122.58B | -1.78%122.58B | 4.55%122.77B | 9.82%124.8B | --124.8B | 28.57%117.42B | 20.72%113.64B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion |
No Data