(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1.07%892.7M | 13.02%3.45B | 6.40%1.04B | 30.24%856.7M | 5.31%650.4M | 12.93%902.4M | 27.21%3.06B | 46.87%981.5M | 4.15%657.8M | 23.57%617.6M |
Net income from continuing operations | -3.24%855.2M | 19.89%3.23B | 27.70%814.6M | 10.39%750.2M | 17.37%777.6M | 24.30%883.8M | 2.05%2.69B | 2.03%637.9M | -26.63%679.6M | 29.75%662.5M |
Operating gains losses | 96.66%-2.5M | -1,402.08%-72.1M | 57.14%-300K | 272.73%1.9M | 120.00%1.1M | -2,037.14%-74.8M | 99.12%-4.8M | 99.24%-700K | 99.75%-1.1M | 101.61%500K |
Depreciation and amortization | -3.83%85.3M | -2.76%352.6M | -4.75%86.3M | -1.89%88.3M | -0.89%89.3M | -3.48%88.7M | -5.92%362.6M | -4.13%90.6M | -6.44%90M | -6.63%90.1M |
Deferred tax | 14.94%-7.4M | -223.28%-75M | -4,372.73%-49.2M | 14.85%-8.6M | -23.19%-8.5M | -70.59%-8.7M | -166.67%-23.2M | -105.24%-1.1M | -87.04%-10.1M | -125.56%-6.9M |
Other non cash items | -77.36%3.6M | -16.71%34.4M | -70.21%12.6M | 357.14%16.2M | 29.93%-10.3M | -20.50%15.9M | 306.50%41.3M | 550.00%42.3M | 50.78%-6.3M | -5,000.00%-14.7M |
Change In working capital | -185.46%-64.8M | 0.00%-95.2M | -16.58%156M | 91.03%-10.2M | -63.77%-218.3M | 35.51%-22.7M | 41.16%-95.2M | 1,600.00%187M | -334.92%-113.7M | -8.46%-133.3M |
-Change in receivables | 61.28%-93.4M | -0.78%-51.5M | -75.70%23.4M | 6,700.00%40.8M | 382.69%125.5M | -38.62%-241.2M | -11.82%-51.1M | 166.76%96.3M | -98.82%600K | 89.78%26M |
-Change in payables and accrued expense | -33.45%171.9M | -43.29%-107.9M | -0.43%46.1M | 66.86%-33.6M | -73.64%-378.7M | 30.52%258.3M | 45.87%-75.3M | 185.11%46.3M | -607.00%-101.4M | -3.02%-218.1M |
-Change in other current assets | 525.91%463.8M | -5,298.10%-545.8M | -1,266.49%-501.5M | -670.92%-80.5M | -145.23%-37.9M | 246.15%74.1M | 77.97%10.5M | -792.45%-36.7M | 271.95%14.1M | 210.37%83.8M |
-Change in other current liabilities | -433.01%-607.1M | 2,846.86%610M | 625.03%588M | 333.70%63.1M | 391.20%72.8M | -1,255.95%-113.9M | 21.05%20.7M | 237.92%81.1M | -91.49%-27M | -151.98%-25M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1.07%892.7M | 13.02%3.45B | 6.40%1.04B | 30.24%856.7M | 5.31%650.4M | 12.93%902.4M | 27.21%3.06B | 46.87%981.5M | 4.15%657.8M | 23.57%617.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -32.56%-22.8M | 104.27%20.9M | 20.62%-20.4M | 17.37%-19.5M | 118.68%78M | 24.89%-17.2M | -938.70%-489.8M | -138.02%-25.7M | -140.14%-23.6M | -1,128.24%-417.6M |
Net PPE purchase and sale | -30.26%-19.8M | 14.83%-76.4M | 14.75%-20.8M | 17.08%-19.9M | -14.53%-20.5M | 35.04%-15.2M | -2.05%-89.7M | -303.33%-24.4M | 24.29%-24M | 54.91%-17.9M |
Net business purchase and sale | -45.83%-3.5M | 123.76%95.5M | 975.82%97.9M | --0 | --0 | ---2.4M | -377.82%-402M | -94.11%9.1M | --0 | -5,170.51%-411.1M |
Net investment purchase and sale | 25.00%500K | -5.26%1.8M | -837.50%-97.5M | 0.00%400K | 764.04%98.5M | -20.00%400K | 18.75%1.9M | 89.48%-10.4M | -99.54%400K | -15.56%11.4M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -32.56%-22.8M | 104.27%20.9M | 20.62%-20.4M | 17.37%-19.5M | 118.68%78M | 24.89%-17.2M | -938.70%-489.8M | -138.02%-25.7M | -140.14%-23.6M | -1,128.24%-417.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 121.05%1.94B | -90.45%-48.34B | 150.84%2.59B | -2,380.44%-26.47B | 48.56%-15.26B | -211.88%-9.2B | -136.31%-25.38B | -154.19%-5.09B | -84.63%1.16B | -268.93%-29.67B |
Net issuance payments of debt | ---- | -7.89%-16.4M | --0 | --0 | ---- | ---- | ---15.2M | --0 | --0 | ---1.8M |
Net preferred stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash dividends paid | -14.38%-2.33B | -22.86%-3.24B | -10.07%-400.1M | -10.13%-400M | -10.05%-399.8M | -31.88%-2.04B | -20.29%-2.63B | -11.23%-363.5M | -12.62%-363.2M | -12.65%-363.3M |
Net other financing activities | 159.54%4.26B | -98.33%-45.09B | 163.21%2.99B | -1,810.64%-26.07B | 49.34%-14.85B | -173.25%-7.16B | -131.96%-22.73B | -153.99%-4.73B | -80.64%1.52B | -263.85%-29.31B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 121.05%1.94B | -90.45%-48.34B | 150.84%2.59B | -2,380.44%-26.47B | 48.56%-15.26B | -211.88%-9.2B | -136.31%-25.38B | -154.19%-5.09B | -84.63%1.16B | -268.93%-29.67B |
Net cash flow | ||||||||||
Beginning cash position | -32.52%93.11B | -14.19%137.97B | -37.02%89.5B | -17.95%115.13B | -23.63%129.66B | -14.19%137.97B | 81.85%160.79B | -5.67%142.11B | -1.48%140.32B | 36.50%169.79B |
Current changes in cash | 133.76%2.81B | -96.64%-44.86B | 187.35%3.61B | -1,527.99%-25.63B | 50.69%-14.53B | -192.39%-8.31B | -131.53%-22.82B | -140.82%-4.14B | -78.22%1.79B | -263.46%-29.47B |
End cash Position | -26.03%95.92B | -32.52%93.11B | -32.52%93.11B | -37.02%89.5B | -17.95%115.13B | -23.63%129.66B | -14.19%137.97B | -14.19%137.97B | -5.67%142.11B | -1.48%140.32B |
Free cash flow | -1.61%872.9M | 13.86%3.38B | 6.94%1.02B | 32.03%836.8M | 5.04%629.9M | 14.37%887.2M | 30.38%2.97B | 49.31%957.1M | 5.65%633.8M | 30.34%599.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data