(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -6.72%1.56B | 7.37%3.02B | 7.37%3.02B | 8.23%2.4B | 0.62%1.99B | -22.51%1.67B | -4.54%2.82B | -4.54%2.82B | 41.52%2.22B | 65.67%1.97B |
-Cash and cash equivalents | -8.20%1.44B | 7.05%2.91B | 7.05%2.91B | 7.99%2.3B | 0.03%1.88B | -23.49%1.57B | -4.05%2.72B | -4.05%2.72B | 45.96%2.13B | 73.87%1.88B |
-Short-term investments | 15.24%121M | 16.35%111.7M | 16.35%111.7M | 14.02%104.1M | 12.20%106.7M | -4.20%105M | -16.52%96M | -16.52%96M | -17.23%91.3M | -14.25%95.1M |
Receivables | -13.18%628.2M | 10.84%535.6M | 10.84%535.6M | -3.76%558.4M | 2.94%599.4M | 18.84%723.6M | 11.21%483.2M | 11.21%483.2M | 23.34%580.2M | 14.27%582.3M |
-Accounts receivable | -13.18%628.2M | 10.84%535.6M | 10.84%535.6M | -3.76%558.4M | 2.94%599.4M | 18.84%723.6M | 11.21%483.2M | 11.21%483.2M | 23.34%580.2M | 14.27%582.3M |
Restricted cash | -26.24%94.48B | -33.31%90.2B | -33.31%90.2B | -37.71%87.2B | -18.20%113.25B | -23.63%128.1B | -14.37%135.25B | -14.37%135.25B | -6.18%139.98B | -2.03%138.44B |
Other current assets | 18.52%642.5M | 115.89%1.13B | 115.89%1.13B | 30.75%616.9M | 16.14%533.1M | 8.72%542.1M | 24.09%524.9M | 24.09%524.9M | 31.82%471.8M | 28.68%459M |
Total current assets | -25.74%97.31B | -31.77%94.89B | -31.77%94.89B | -36.63%90.78B | -17.73%116.37B | -23.38%131.03B | -14.02%139.08B | -14.02%139.08B | -5.50%143.25B | -2.35%141.45B |
Non current assets | ||||||||||
Net PPE | -10.06%396M | -10.10%409.5M | -10.10%409.5M | -10.35%417.3M | -10.69%430.1M | -10.85%440.3M | -9.86%455.5M | -9.86%455.5M | -10.70%465.5M | -8.72%481.6M |
-Gross PPE | -75.49%396M | -16.12%1.34B | -16.12%1.34B | -16.20%1.32B | -17.40%1.3B | 3.28%1.62B | 3.62%1.6B | 3.62%1.6B | 0.59%1.58B | 4.70%1.58B |
-Accumulated depreciation | ---- | 18.52%-933.1M | 18.52%-933.1M | 18.65%-903.8M | 20.34%-874.1M | -9.80%-1.18B | -10.17%-1.15B | -10.17%-1.15B | -6.21%-1.11B | -11.92%-1.1B |
Goodwill and other intangible assets | -0.74%30.65B | -0.67%30.72B | -0.67%30.72B | -0.57%30.75B | -0.69%30.83B | -0.87%30.88B | -0.99%30.93B | -0.99%30.93B | -1.19%30.92B | -1.07%31.04B |
-Goodwill | -0.01%10.49B | 0.12%10.5B | 0.12%10.5B | 0.29%10.48B | 0.06%10.49B | -0.24%10.49B | -0.43%10.48B | -0.43%10.48B | -0.78%10.45B | -0.56%10.48B |
-Other intangible assets | -1.12%20.17B | -1.07%20.23B | -1.07%20.23B | -1.01%20.27B | -1.08%20.34B | -1.19%20.39B | -1.27%20.45B | -1.27%20.45B | -1.40%20.48B | -1.33%20.56B |
Other non current assets | 0.30%3.7B | -0.78%3.69B | -0.78%3.69B | -3.50%3.66B | -0.62%3.67B | 12.83%3.68B | 13.32%3.71B | 13.32%3.71B | 12.69%3.79B | 90.10%3.7B |
Total non current assets | -0.75%34.75B | -0.80%34.82B | -0.80%34.82B | -1.02%34.82B | -0.82%34.93B | 0.27%35.01B | 0.23%35.1B | 0.23%35.1B | -0.00%35.18B | 4.05%35.22B |
Total assets | -20.47%132.05B | -25.53%129.71B | -25.53%129.71B | -29.61%125.6B | -14.36%151.3B | -19.37%166.04B | -11.49%174.18B | -11.49%174.18B | -4.47%178.43B | -1.13%176.67B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 14.20%111M | -25.37%90.6M | -25.37%90.6M | -43.37%53.8M | -37.08%50.9M | 20.30%97.2M | 148.77%121.4M | 148.77%121.4M | 33.80%95M | 71.40%80.9M |
-accounts payable | 14.20%111M | -25.37%90.6M | -25.37%90.6M | -43.37%53.8M | -37.08%50.9M | 20.30%97.2M | 148.77%121.4M | 148.77%121.4M | 33.80%95M | 71.40%80.9M |
Current debt and capital lease obligation | 4,496.93%749.3M | ---- | ---- | ---- | ---- | --16.3M | -97.86%16M | -97.86%16M | -98.06%14.5M | ---- |
-Current debt | 4,496.93%749.3M | ---- | ---- | ---- | ---- | --16.3M | -97.86%16M | -97.86%16M | -98.06%14.5M | ---- |
Other current liabilities | -26.13%95.24B | -32.15%93.33B | -32.15%93.33B | -37.47%87.83B | -18.06%113.83B | -23.43%128.93B | -13.82%137.55B | -13.82%137.55B | -6.11%140.46B | -2.15%138.92B |
Current liabilities | -25.53%96.1B | -32.15%93.42B | -32.15%93.42B | -37.48%87.88B | -18.07%113.89B | -23.40%129.04B | -14.16%137.69B | -14.16%137.69B | -6.54%140.57B | -2.12%139B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -21.80%2.68B | 0.09%3.43B | 0.09%3.43B | 0.08%3.42B | -0.38%3.42B | -0.41%3.42B | 26.96%3.42B | 26.96%3.42B | 26.94%3.42B | -0.23%3.44B |
-Long term debt | -21.80%2.68B | 0.09%3.43B | 0.09%3.43B | 0.08%3.42B | -0.38%3.42B | -0.41%3.42B | 26.96%3.42B | 26.96%3.42B | 26.94%3.42B | -0.23%3.44B |
Non current deferred liabilities | -0.74%5.32B | -0.62%5.33B | -0.62%5.33B | -0.35%5.33B | -0.36%5.34B | -0.46%5.36B | -0.54%5.36B | -0.54%5.36B | -0.76%5.35B | -0.67%5.36B |
Other non current liabilities | -3.23%804.2M | -3.37%798.2M | -3.37%798.2M | -3.11%808.7M | -5.06%825.8M | -8.02%831M | -7.86%826M | -7.86%826M | -15.43%834.7M | -17.55%869.8M |
Total non current liabilities | -8.46%8.8B | -0.61%9.55B | -0.61%9.55B | -0.44%9.57B | -0.79%9.59B | -1.15%9.61B | 6.98%9.61B | 6.98%9.61B | 5.87%9.61B | -2.32%9.67B |
Total liabilities | -24.34%104.9B | -30.09%102.97B | -30.09%102.97B | -35.11%97.45B | -16.94%123.48B | -22.18%138.65B | -13.04%147.3B | -13.04%147.3B | -5.84%150.18B | -2.13%148.67B |
Shareholders'equity | ||||||||||
Share capital | ---- | 0.00%3.6M | 0.00%3.6M | 0.00%3.6M | 0.00%3.6M | 0.00%3.6M | 0.00%3.6M | 0.00%3.6M | 0.00%3.6M | 0.00%3.6M |
-common stock | ---- | 0.00%3.6M | 0.00%3.6M | 0.00%3.6M | 0.00%3.6M | 0.00%3.6M | 0.00%3.6M | 0.00%3.6M | 0.00%3.6M | 0.00%3.6M |
-Preferred stock | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | ---- | -6.14%4.46B | -6.14%4.46B | -2.54%5.96B | -3.29%5.61B | -4.89%5.23B | -7.86%4.75B | -7.86%4.75B | 1.23%6.11B | 6.68%5.8B |
Paid-in capital | ---- | 0.33%22.33B | 0.33%22.33B | 0.33%22.31B | 0.34%22.31B | 0.34%22.28B | 0.32%22.26B | 0.32%22.26B | 4.86%22.24B | 4.77%22.23B |
Gains losses not affecting retained earnings | ---- | 58.29%-55.6M | 58.29%-55.6M | -17.54%-117.3M | -216.09%-100.2M | -566.43%-130.6M | -349.16%-133.3M | -349.16%-133.3M | -367.56%-99.8M | -129.91%-31.7M |
Total stockholders'equity | -0.84%27.15B | -0.52%26.74B | -0.52%26.74B | -0.35%28.15B | -0.66%27.82B | -1.27%27.38B | -1.90%26.88B | -1.90%26.88B | 3.55%28.25B | 4.63%28B |
Total equity | -0.84%27.15B | -0.52%26.74B | -0.52%26.74B | -0.35%28.15B | -0.66%27.82B | -1.27%27.38B | -1.90%26.88B | -1.90%26.88B | 3.55%28.25B | 4.53%28B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data