(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 55.57%-234.27K | 24.58%-2.96M | 36.52%-1.26M | 46.17%-495.06K | -4.19%-676.79K | -42.55%-527.24K | -63.83%-3.92M | -63.83%-1.98M | -48.71%-919.6K | -155.73%-649.58K |
Net income from continuing operations | 290.76%793.59K | 18.15%-3.49M | 42.60%-1.34M | -5.55%-864.61K | -106.54%-878.13K | 40.38%-416.01K | -40.42%-4.27M | -37.32%-2.33M | -56.05%-819.11K | 23.98%-425.16K |
Operating gains losses | -87,675.08%-1.71M | -152.92%-4.84K | --739 | ---3.5K | ---131 | ---1.95K | -32.26%9.14K | ---- | ---- | ---- |
Depreciation and amortization | 72.61%8.76K | 447.86%19.18K | 425.71%9.2K | 90.00%3.33K | --1.58K | --5.08K | --3.5K | --1.75K | --1.75K | --0 |
Other non cash items | 350.04%21.56K | 158.86%70.16K | 76.67%-27.12K | 230.32%64.69K | 64.88%27.8K | -83.94%4.79K | -154.87%-119.2K | -139.76%-116.24K | ---49.64K | --16.86K |
Change In working capital | 172.25%91.51K | 287.04%180.21K | -60.14%94.26K | 619.66%312.53K | 61.34%-99.93K | -795.24%-126.65K | -288.50%-96.35K | 12.48%236.46K | 53.51%-60.14K | -1,397.45%-258.52K |
-Change in receivables | 295.57%40.22K | 229.36%216.14K | 77.05%-21.19K | 943.98%279.87K | 23.82%-21.97K | -61.18%-20.57K | -487.63%-167.09K | -159.37%-92.33K | 83.65%-33.16K | -169.13%-28.84K |
-Change in prepaid assets | 384.78%32.99K | -12.97%-52.93K | -41.58%76.67K | 44.74%-42.8K | 4.09%-93.61K | 323.00%6.81K | -22,534.30%-46.85K | 742.90%131.25K | -689.35%-77.44K | -454.88%-97.61K |
-Change in payables and accrued expense | 116.20%18.29K | -85.55%17K | -80.37%38.78K | 49.53%75.46K | 111.85%15.65K | -6,875.93%-112.89K | 1,331.84%117.6K | 162.89%197.54K | -39.37%50.46K | -167.89%-132.07K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 55.57%-234.27K | 24.58%-2.96M | 36.52%-1.26M | 46.17%-495.06K | -4.19%-676.79K | -42.55%-527.24K | -63.83%-3.92M | -63.83%-1.98M | -48.71%-919.6K | -155.73%-649.58K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1.11K | -94.08%-117.5K | -1,342.33%-117.5K | 0 | 61.11%-60.54K | 110.55%9.46K | ||||
Net PPE purchase and sale | ---20.74K | -94.08%-117.5K | -1,342.33%-117.5K | ---- | ---- | --0 | ---60.54K | -85.67%9.46K | ---- | ---- |
Net business purchase and sale | --19.63K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | 100.06%90 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---1.11K | -94.37%-117.5K | -1,330.62%-117.5K | ---- | ---- | --0 | 61.16%-60.45K | 110.65%9.55K | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -87.82%247K | -46.03%2.35M | -48.48%319.34K | 0 | 0 | 327.33%2.03M | 56.81%4.35M | 135.02%619.85K | 84.04%2.57M | 146.66%684.65K |
Net issuance payments of debt | ---- | --0 | --0 | --0 | ---- | ---- | --20K | --0 | --0 | --0 |
Net common stock issuance | -87.75%250K | -47.38%2.4M | -43.45%364.45K | --0 | --0 | 308.09%2.04M | 62.80%4.57M | 145.61%644.47K | 122.63%3.18M | -71.13%250K |
Net other financing activities | 76.49%-3K | 76.05%-57.87K | -83.24%-45.11K | --0 | --0 | 71.96%-12.76K | -607.14%-241.59K | -1,931.62%-24.62K | -1,906.49%-606.12K | 173.87%434.65K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -87.82%247K | -46.03%2.35M | -48.48%319.34K | --0 | --0 | 327.33%2.03M | 56.81%4.35M | 135.02%619.85K | 84.04%2.57M | 146.66%684.65K |
Net cash flow | ||||||||||
Beginning cash position | -81.39%165.95K | 70.15%891.75K | -45.61%1.22M | 158.42%1.72M | 280.47%2.39M | 70.15%891.75K | 74.35%524.11K | 42.24%2.24M | -19.76%663.81K | -24.85%628.74K |
Current changes in cash | -99.23%11.62K | -298.92%-728.4K | 21.91%-1.06M | -131.33%-495.06K | -2,029.83%-676.79K | 1,333.99%1.5M | 63.84%366.19K | -30.62%-1.35M | 111.27%1.58M | 381.85%35.07K |
Effect of exchange rate changes | ---- | 78.97%2.6K | ---- | ---- | ---- | ---- | --1.46K | ---- | ---- | ---- |
End cash Position | -92.58%177.57K | -81.39%165.95K | -81.39%165.95K | -45.61%1.22M | 158.42%1.72M | 280.47%2.39M | 70.15%891.75K | 70.15%891.75K | 42.24%2.24M | -19.76%663.81K |
Free cash flow | 51.63%-255.01K | 22.96%-3.08M | 30.59%-1.38M | 49.97%-495.06K | -4.19%-676.79K | -42.55%-527.24K | -66.75%-3.99M | -73.28%-1.98M | -52.62%-989.6K | -123.98%-649.58K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data