(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 8.56%7.85B | 7.91%28.5B | 0.68%5.92B | 17.33%8.15B | 13.80%7.2B | -0.40%7.23B | -9.38%26.41B | -23.51%5.88B | 13.90%6.95B | -16.83%6.33B |
Net income from continuing operations | 0.27%3.78B | 206.74%15.11B | 9.75%3.15B | 185.68%4B | 29.28%4.19B | 8.37%3.77B | -64.40%4.93B | -3.56%2.87B | -218.64%-4.67B | -10.72%3.24B |
Operating gains losses | 68.28%-164M | -165.25%-768M | -10,140.00%-502M | -71.43%88M | -83.32%163M | -357.52%-517M | 189.78%1.18B | -99.22%5M | 156.00%308M | 183.93%977M |
Depreciation and amortization | -5.98%3.55B | 3.73%14.34B | 1.64%3.53B | 4.77%3.49B | 2.02%3.54B | 6.45%3.78B | 0.12%13.82B | -3.07%3.47B | -4.14%3.33B | 2.51%3.47B |
Deferred tax | -120.73%-17M | -228.42%-2.74B | -516.73%-3.13B | 133.22%98M | 256.20%214M | -22.64%82M | -144.08%-834M | -160.51%-508M | -137.34%-295M | -110.80%-137M |
Other non cash items | 33.33%104M | 2.27%316M | 6.58%81M | 43.28%96M | -16.44%61M | -16.13%78M | -35.76%309M | -60.82%76M | -12.99%67M | -50.68%73M |
Change In working capital | 170.44%224M | 134.71%1.01B | 756.54%2.51B | 113.59%95M | 19.89%-1.28B | -38.86%-318M | -234.56%-2.9B | -300.00%-382M | 63.86%-699M | -79,800.00%-1.59B |
-Change in receivables | 77.13%643M | 24.94%-996M | -28.82%-970M | 127.97%66M | -340.74%-455M | 168.88%363M | 0.60%-1.33B | -22.44%-753M | 72.46%-236M | 145.32%189M |
-Change in payables and accrued expense | 31.49%-446M | -204.63%-520M | -100.58%-2M | 170.27%200M | 71.61%-67M | -307.32%-651M | -35.03%497M | 252.04%345M | -79.89%74M | -147.48%-236M |
-Change in other current assets | 853.85%124M | 42.35%-260M | -10.26%271M | 58.05%-589M | -84.38%45M | -96.42%13M | 33.68%-451M | 317.27%302M | -1.89%-1.4B | -35.14%288M |
-Change in other working capital | -125.58%-97M | 271.53%2.78B | 1,262.68%3.21B | -51.79%418M | 56.40%-800M | 88.65%-43M | -524.87%-1.62B | -132.59%-276M | 1,394.03%867M | -251.53%-1.84B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 8.58%7.85B | 7.91%28.5B | 0.66%5.92B | 17.38%8.15B | 13.77%7.2B | -0.40%7.23B | -9.38%26.41B | -23.49%5.88B | 13.87%6.95B | -16.82%6.33B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -4.21%-3.51B | 49.36%-7.16B | 214.44%4.56B | -24.50%-4.19B | 0.91%-4.16B | -29.77%-3.37B | -5.16%-14.14B | 20.98%-3.98B | -21.29%-3.37B | -38.92%-4.19B |
Capital expenditure reported | 1.28%-2.63B | -15.21%-12.24B | 6.85%-3.32B | -18.02%-3.3B | -22.74%-2.96B | -43.53%-2.66B | -15.83%-10.63B | -17.70%-3.56B | -30.28%-2.79B | -12.59%-2.41B |
Net intangibles purchase and sale | 11.24%-679M | -5.00%-3.3B | 9.71%-893M | -7.67%-828M | -9.43%-812M | -19.34%-765M | -8.95%-3.14B | -12.77%-989M | -6.36%-769M | -10.58%-742M |
Net business purchase and sale | -35.16%166M | -68.11%524M | -65.07%233M | -97.49%26M | -50.00%9M | 428.21%256M | 198.62%1.64B | 156.81%667M | 6,575.00%1.04B | 106.23%18M |
Net investment purchase and sale | -171.14%-404M | 420.89%7.3B | 4,557.30%8.25B | 61.51%-356M | 59.56%-444M | -125.76%-149M | -1,206.90%-2.27B | -255.77%-185M | -2,469.44%-925M | -3,129.41%-1.1B |
Net other investing changes | 175.00%36M | 116.28%558M | 226.97%291M | 213.10%263M | 26.83%52M | -209.09%-48M | -42.79%258M | -2.20%89M | -41.26%84M | -65.55%41M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -4.18%-3.51B | 49.36%-7.16B | 214.44%4.56B | -24.48%-4.19B | 0.88%-4.16B | -29.77%-3.37B | -5.16%-14.14B | 20.99%-3.98B | -21.30%-3.37B | -38.95%-4.2B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -30.53%-4.02B | -22.64%-19.85B | -271.33%-10.71B | 0.36%-4.65B | 66.02%-1.41B | 31.36%-3.08B | 13.07%-16.19B | 49.14%-2.89B | -20.12%-4.66B | 42.13%-4.15B |
Net issuance payments of debt | -175.14%-263M | -445.90%-3.8B | -598.22%-6.14B | 19.15%-38M | 2,112.87%2.03B | 2,592.31%350M | 112.38%1.1B | 152.60%1.23B | 95.82%-47M | 98.15%-101M |
Net common stock issuance | -22.43%-2.66B | 15.28%-11.29B | -0.17%-3.52B | -0.51%-3.54B | 33.08%-2.05B | 32.49%-2.18B | -185.27%-13.33B | -71.05%-3.52B | -112.35%-3.53B | -372.99%-3.07B |
Cash dividends paid | -1.62%-1.19B | -0.53%-4.77B | -0.85%-1.18B | -0.42%-1.2B | -0.17%-1.21B | -0.69%-1.17B | -4.61%-4.74B | -2.18%-1.17B | -3.20%-1.19B | -5.30%-1.21B |
Net other financing activities | 218.29%97M | -99.36%5M | -77.07%130M | 32.04%136M | -177.49%-179M | 28.07%-82M | 244.67%787M | 542.97%567M | 74.58%103M | 126.47%231M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -30.53%-4.02B | -22.65%-19.85B | -271.37%-10.71B | 0.41%-4.64B | 65.99%-1.41B | 31.36%-3.08B | 13.07%-16.18B | 49.14%-2.89B | -20.12%-4.66B | 42.14%-4.15B |
Net cash flow | ||||||||||
Beginning cash position | 31.37%6.28B | -45.52%4.78B | 13.27%6.49B | 5.00%7.2B | -37.44%5.58B | -45.52%4.78B | -25.41%8.78B | -51.69%5.73B | -44.77%6.86B | -40.48%8.91B |
Current changes in cash | -59.48%314M | 138.13%1.49B | 76.20%-234M | 37.18%-681M | 180.98%1.63B | 353.22%775M | -33.95%-3.91B | 67.49%-983M | -94.61%-1.08B | 21.91%-2.01B |
Effect of exchange rate changes | -150.00%-10M | 110.47%9M | -25.00%27M | 30.43%-32M | 85.37%-6M | 157.14%20M | -21.13%-86M | 164.29%36M | -1,433.33%-46M | -295.24%-41M |
End cash Position | 18.09%6.59B | 31.37%6.28B | 31.37%6.28B | 13.27%6.49B | 5.00%7.2B | -37.44%5.58B | -45.52%4.78B | -45.52%4.78B | -51.69%5.73B | -44.77%6.86B |
Free cash flow | 19.48%4.54B | 2.49%12.96B | 28.50%1.71B | 19.05%4.03B | 7.95%3.42B | -20.19%3.8B | -26.00%12.65B | -64.85%1.33B | 4.67%3.39B | -33.81%3.17B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data