(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 26.81%190.6M | 277.59%65.7M | 562.41%88.1M | -41.27%46.1M | -122.44%-9.2M | 55.75%150.3M | -45.63%17.4M | -18.40%13.3M | 448.95%78.5M | 20.94%41M |
Net income from continuing operations | 134.13%107.7M | 398.31%17.6M | 77.67%36.6M | 102.04%29.7M | 43.37%23.8M | 263.70%46M | -162.11%-5.9M | 984.21%20.6M | 128.49%14.7M | 37.19%16.6M |
Operating gains losses | -98.90%100K | -81.82%200K | -105.26%-100K | -111.11%-600K | -14.29%600K | -78.79%9.1M | 120.00%1.1M | -9.52%1.9M | -86.01%5.4M | -58.82%700K |
Depreciation and amortization | -4.55%98.6M | -4.25%24.8M | -6.87%24.4M | -4.28%24.6M | -2.36%24.8M | -1.62%103.3M | 1.97%25.9M | 1.16%26.2M | -4.10%25.7M | -5.22%25.4M |
Deferred tax | -88.61%-14.9M | -261.90%-7.6M | -175.00%-4.4M | 15.79%-1.6M | 40.91%-1.3M | 18.56%-7.9M | -121.65%-2.1M | -166.67%-1.6M | 91.12%-1.9M | -450.00%-2.2M |
Other non cash items | 108.82%7.1M | 750.00%5.1M | 300.00%800K | -95.00%100K | 87.50%1.5M | 36.00%3.4M | -14.29%600K | -60.00%200K | 2,100.00%2M | -50.00%800K |
Change In working capital | -8.54%-17.8M | 528.30%22.7M | 172.11%27.4M | -127.80%-7.7M | -6,611.11%-60.4M | 35.18%-16.4M | 66.88%-5.3M | -87.19%-38M | 30.05%27.7M | 91.35%-900K |
-Change in receivables | 92.31%-1.3M | -1,414.29%-9.2M | 461.90%23.6M | 31.86%-7.7M | 39.62%-6.4M | -218.87%-16.9M | 113.46%700K | 132.56%4.2M | 12.40%-11.3M | -141.25%-10.6M |
-Change in inventory | 108.64%4M | 403.57%14.1M | 117.60%6.9M | 191.38%5.3M | -430.95%-22.3M | -129.21%-46.3M | -65.43%2.8M | -1,020.00%-39.2M | -218.37%-5.8M | 85.86%-4.2M |
-Change in payables and accrued expense | -143.29%-21.3M | 3,300.00%25.6M | -36.36%-6M | -126.35%-10.7M | -328.06%-31.7M | 2,489.47%49.2M | 93.28%-800K | 8.33%-4.4M | 63.71%40.6M | 324.19%13.9M |
-Change in other current assets | 133.33%800K | 2.50%-7.8M | 107.14%2.9M | 28.57%5.4M | ---- | -41.18%-2.4M | -14.29%-8M | 55.56%1.4M | -6.67%4.2M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 26.96%190.7M | 277.59%65.7M | 563.16%88.2M | -41.40%46M | -122.14%-9.1M | 55.81%150.2M | -45.63%17.4M | -18.40%13.3M | 448.95%78.5M | 21.60%41.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -120.00%-73.7M | -85.29%-25.2M | -111.94%-14.2M | -137.04%-12.8M | -172.15%-21.5M | -33.47%-33.5M | -383.33%-13.6M | 24.72%-6.7M | 45.45%-5.4M | 28.83%-7.9M |
Net PPE purchase and sale | -120.00%-73.7M | -85.29%-25.2M | -111.94%-14.2M | -137.04%-12.8M | -172.15%-21.5M | 12.76%-33.5M | -60.00%-13.6M | 24.72%-6.7M | 45.45%-5.4M | 28.83%-7.9M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -120.00%-73.7M | -85.29%-25.2M | -111.94%-14.2M | -137.04%-12.8M | -172.15%-21.5M | -33.47%-33.5M | -383.33%-13.6M | 24.72%-6.7M | 45.45%-5.4M | 28.83%-7.9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -46.10%-129.3M | -10,760.00%-108.6M | 78.91%-5.4M | 77.50%-9M | 71.69%-6.2M | -7.93%-88.5M | 97.47%-1M | 36.79%-25.6M | -7,900.00%-40M | -1,360.00%-21.9M |
Net issuance payments of debt | -28.06%-103.6M | -102,800.00%-102.9M | 99.21%-200K | 99.43%-200K | 99.02%-200K | 0.12%-80.9M | 99.75%-100K | 37.53%-25.3M | -8,675.00%-35.1M | -5,000.00%-20.4M |
Net common stock issuance | -258.00%-17.9M | -2,700.00%-2.8M | -400.00%-5M | -115.38%-8.4M | ---1.7M | ---5M | ---100K | ---1M | ---3.9M | --0 |
Net other financing activities | -192.59%-7.9M | -275.00%-3M | -150.00%-300K | 70.00%-300K | -193.33%-4.4M | -170.00%-2.7M | -500.00%-800K | --600K | -900.00%-1M | 0.00%-1.5M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -46.05%-129.4M | -10,770.00%-108.7M | 78.60%-5.5M | 77.75%-8.9M | 71.23%-6.3M | -8.05%-88.6M | 97.47%-1M | 36.54%-25.7M | -7,900.00%-40M | -1,464.29%-21.9M |
Net cash flow | ||||||||||
Beginning cash position | 107.63%54.4M | 113.98%110.2M | -40.93%41.7M | -53.60%17.4M | 107.63%54.4M | -29.00%26.2M | 78.20%51.5M | 13.87%70.6M | -35.57%37.5M | -29.00%26.2M |
Current changes in cash | -143.97%-12.4M | -2,451.72%-68.2M | 458.64%68.5M | -26.59%24.3M | -427.43%-37M | 363.55%28.2M | 207.41%2.9M | 42.30%-19.1M | 771.05%33.1M | -46.95%11.3M |
End cash Position | -22.79%42M | -22.79%42M | 113.98%110.2M | -40.93%41.7M | -53.60%17.4M | 107.63%54.4M | 107.63%54.4M | 78.20%51.5M | 13.87%70.6M | -35.57%37.5M |
Free cash flow | 0.26%117M | 965.79%40.5M | 1,021.21%74M | -54.58%33.2M | -192.17%-30.6M | 101.21%116.7M | -83.83%3.8M | -10.81%6.6M | 1,561.36%73.1M | 46.26%33.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data