(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 46.12%744.2M | 39.44%190.9M | -21.37%163.4M | 67.08%162.4M | 237.54%227.5M | 57.29%509.3M | 648.09%136.9M | 374.43%207.8M | 10.83%97.2M | -61.26%67.4M |
Net income from continuing operations | 76.99%-911.2M | -360.95%-843.9M | 100.28%12.3M | -297.28%-123.1M | -37.41%43.5M | -1,364.03%-3.96B | 390.31%323.4M | -15,647.54%-4.42B | 147.45%62.4M | 224.11%69.5M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---278.5M | ---75.8M | ---- | ---- | ---- |
Depreciation and amortization | -0.31%708.3M | -4.24%180.8M | 4.18%176.8M | 1.42%178.1M | -2.15%172.6M | 32.11%710.5M | 30.03%188.8M | 29.84%169.7M | 34.77%175.6M | 34.04%176.4M |
Deferred tax | -44.38%-78.4M | 46.86%-27.1M | -45.83%-3.5M | ---- | ---- | -308.27%-54.3M | -2,218.18%-51M | 77.14%-2.4M | ---- | ---- |
Other non cash items | -77.82%992.8M | 1,876.47%873.6M | -99.96%2M | 1,080.13%152.9M | -213.16%-35.7M | 8,889.16%4.48B | 904.55%44.2M | 34,939.06%4.46B | -144.83%-15.6M | -148.72%-11.4M |
Change In working capital | 77.79%-60.4M | 97.44%-2.9M | -221.24%-37.1M | 73.75%-25.7M | 105.81%5.3M | -499.85%-271.9M | -49.47%-113.3M | 3,725.00%30.6M | -669.19%-97.9M | -172.58%-91.3M |
-Change in receivables | 9.89%-25.5M | -29.09%-135.8M | -149.35%-11.4M | 483.82%79.4M | 5.22%42.3M | 55.85%-28.3M | 40.93%-105.2M | 335.85%23.1M | -78.91%13.6M | -9.05%40.2M |
-Change in prepaid assets | 109.94%1.7M | 0.00%12.3M | 152.00%1.3M | 260.66%9.8M | -4.33%-21.7M | -733.33%-17.1M | 241.67%12.3M | -135.71%-2.5M | -771.43%-6.1M | -188.89%-20.8M |
-Change in payables and accrued expense | 97.69%-3.2M | 148.10%33M | -64.39%31.8M | -612.24%-34.9M | 78.53%-33.1M | -218.19%-138.4M | -623.66%-68.6M | 84.12%89.3M | -138.58%-4.9M | -460.28%-154.2M |
-Change in other current assets | 177.31%35.1M | 28.93%15.6M | 41.59%-19.1M | 495.24%24.9M | 174.05%13.7M | -263.90%-45.4M | 124.30%12.1M | -336.96%-32.7M | -111.03%-6.3M | -380.30%-18.5M |
-Change in other current liabilities | -165.87%-88.8M | 77.19%-5.2M | 84.81%-1.2M | 28.57%-1M | -6,161.54%-81.4M | -114.10%-33.4M | -220.63%-22.8M | -288.10%-7.9M | 88.43%-1.4M | 95.11%-1.3M |
-Change in other working capital | 318.28%20.3M | 31.07%77.2M | 0.52%-38.5M | -11.96%-103.9M | 35.07%85.5M | -4,750.00%-9.3M | -49.44%58.9M | 50.38%-38.7M | 11.03%-92.8M | -4.09%63.3M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 46.12%744.2M | 39.44%190.9M | -21.37%163.4M | 67.08%162.4M | 237.54%227.5M | 57.29%509.3M | 648.09%136.9M | 374.43%207.8M | 10.83%97.2M | -61.26%67.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -514.31%-237.4M | -129.37%-67M | 6.68%-62.9M | 22.41%-47.1M | -41.45%-60.4M | 101.42%57.3M | 105.78%228.1M | -73.26%-67.4M | -109.31%-60.7M | -30.98%-42.7M |
Capital expenditure reported | -19.52%-242.5M | -37.72%-63.9M | 8.46%-61.7M | -20.75%-57.6M | -43.24%-59.3M | -71.22%-202.9M | -43.65%-46.4M | -178.51%-67.4M | -64.48%-47.7M | -25.45%-41.4M |
Net business purchase and sale | -98.04%5.1M | -101.13%-3.1M | ---1.2M | 180.77%10.5M | 15.38%-1.1M | 106.63%260.2M | 107.02%274.5M | --0 | ---13M | -425.00%-1.3M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -514.31%-237.4M | -129.37%-67M | 6.68%-62.9M | 22.41%-47.1M | -41.45%-60.4M | 101.42%57.3M | 105.78%228.1M | -73.26%-67.4M | -109.31%-60.7M | -30.98%-42.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 34.60%-496.5M | 64.55%-174.3M | -342.70%-124.4M | 69.32%-46.2M | -70.72%-151.6M | -118.83%-759.2M | -394.08%-491.7M | 87.86%-28.1M | -103.67%-150.6M | -1,245.45%-88.8M |
Net issuance payments of debt | 39.61%-301M | 68.41%-150.2M | 96.10%-300K | -232.89%-25.3M | -1,525.97%-125.2M | -125.06%-498.4M | -383.48%-475.4M | 95.32%-7.7M | -100.38%-7.6M | -6.94%-7.7M |
Net common stock issuance | 40.93%-100M | --0 | -7,792.31%-100M | --0 | --0 | -123.90%-169.3M | -92.32%3.5M | 101.97%1.3M | -116.33%-119M | ---55.1M |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | -0.13%-75.5M | 0.00%-18.8M | -0.53%-19M | 0.00%-18.8M | 0.00%-18.9M | -298.94%-75.4M | 0.53%-18.8M | ---18.9M | ---18.8M | ---18.9M |
Proceeds from stock option exercised by employees | -44.44%500K | 400.00%500K | --0 | --0 | --0 | -95.16%900K | -92.31%100K | -88.00%300K | -98.97%100K | -92.16%400K |
Net other financing activities | -20.59%-20.5M | -427.27%-5.8M | -64.52%-5.1M | 60.38%-2.1M | 0.00%-7.5M | 70.38%-17M | 96.13%-1.1M | -6.90%-3.1M | 75.46%-5.3M | -66.67%-7.5M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 34.60%-496.5M | 64.55%-174.3M | -342.70%-124.4M | 69.32%-46.2M | -70.72%-151.6M | -118.83%-759.2M | -394.08%-491.7M | 87.86%-28.1M | -103.67%-150.6M | -1,245.45%-88.8M |
Net cash flow | ||||||||||
Beginning cash position | -39.28%356.8M | -10.94%407.2M | 18.83%443.1M | -27.42%374.3M | -39.28%356.8M | 115.71%587.6M | -89.46%457.2M | -91.85%372.9M | 24.00%515.7M | 115.71%587.6M |
Current changes in cash | 105.35%10.3M | 60.22%-50.4M | -121.28%-23.9M | 160.56%69.1M | 124.18%15.5M | -161.83%-192.6M | 96.63%-126.7M | 149.58%112.3M | -102.74%-114.1M | -147.55%-64.1M |
Effect of exchange rate changes | 109.42%3.6M | -47.15%13.9M | 57.14%-12M | 98.95%-300K | 125.64%2M | -1,132.43%-38.2M | 205.81%26.3M | -182.83%-28M | -675.68%-28.7M | -189.66%-7.8M |
End cash Position | 3.90%370.7M | 3.90%370.7M | -10.94%407.2M | 18.83%443.1M | -27.42%374.3M | -39.28%356.8M | -39.28%356.8M | -89.46%457.2M | -91.85%372.9M | 24.00%515.7M |
Free cash flow | 63.74%501.7M | 40.33%127M | -27.56%101.7M | 111.72%104.8M | 546.92%168.2M | 49.25%306.4M | 746.43%90.5M | 616.33%140.4M | -15.67%49.5M | -81.56%26M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data