(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -942.57%-39.63M | -140.77%-31.72M | -335.54%-44.15M | -86.81%1.3M | -82.33%6.42M | -63.38%4.7M | 739.90%77.81M | 108.97%18.74M | 204.46%9.86M | 849.22%36.36M |
Net income from continuing operations | 184.98%25.91M | -229.67%-132.16M | -68.61%-69.39M | 15.01%-14.12M | -994.00%-18.17M | -294.89%-30.49M | -387.16%-40.09M | -600.93%-41.15M | 0.40%-16.61M | -72.54%2.03M |
Operating gains losses | -2,008.33%-34.12M | -77.67%-1.1M | -1,475.00%-1.45M | -99.39%38K | -145.76%-1.48M | 117.85%1.79M | 90.64%-618K | -491.11%-92K | 226.73%6.27M | 133.86%3.22M |
Depreciation and amortization | 54.42%29.85M | 146.16%120.73M | 255.22%58.2M | 47.82%21.85M | 104.23%21.35M | 160.25%19.33M | 425.28%49.05M | 567.71%16.39M | 304.21%14.78M | 395.70%10.45M |
Deferred tax | ---- | --857K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Other non cash items | -98.92%333K | -441.75%-1.45M | -0.65%-108.67M | -1.08%107.22M | -20,606.04%-30.85M | 19,935.71%30.86M | -67.83%424K | -12,311.99%-107.97M | 40,450.26%108.39M | -196.38%-149K |
Change In working capital | -213.87%-71.6M | -504.47%-52.18M | -50.55%61.47M | -6.75%-120.43M | 115.37%29.6M | -84.86%-22.81M | 151.77%12.9M | 1,852.98%124.31M | -1,812.20%-112.81M | 339.57%13.74M |
-Change in receivables | 106.85%5K | 79.62%-108K | 121.14%130K | -108.27%-113K | 92.92%-52K | 86.68%-73K | -23.35%-530K | -171.14%-615K | 196.77%1.37M | -226.90%-734K |
-Change in inventory | 143.75%77K | -332.85%-593K | 176.25%228K | -353.91%-292K | -1,108.57%-353K | -1,566.67%-176K | -227.97%-137K | -107.32%-299K | 103.61%115K | 106.77%35K |
-Change in prepaid assets | 383.89%9.01M | -80.53%-4.32M | -153.50%-3.91M | 388.00%360K | 57.94%-2.63M | 156.25%1.86M | -805.64%-2.39M | 175.54%7.3M | 92.99%-125K | -622.45%-6.26M |
-Change in payables and accrued expense | -352.83%-8.26M | -52.16%7.67M | -67.75%4.17M | 36.10%-1.7M | -82.88%1.94M | 158.84%3.27M | 277.73%16.04M | 2,262.80%12.93M | -140.35%-2.66M | 2,261.38%11.32M |
-Change in other current assets | -165.93%-73.79M | -2,455.75%-51.85M | -40.41%63.81M | -9.21%-121.63M | 254.89%33.72M | -821.79%-27.75M | 108.03%2.2M | 875.70%107.08M | -1,711.02%-111.37M | 241.46%9.5M |
-Change in other current liabilities | -189.29%-50K | 32.69%-70K | -159.30%-51K | 100.72%1K | -192.31%-76K | 324.00%56K | 90.58%-104K | 110.33%86K | -4,161.19%-139K | 89.39%-26K |
-Change in other working capital | --1.4M | -33.87%-2.91M | ---- | ---- | ---- | ---- | -3,037.25%-2.18M | ---- | ---- | ---- |
Cash from discontinued investing activities | -199.03%-408K | 120.84%1.33M | -5.88%208K | 108.65%369K | 113.63%337K | 165.81%412K | 46.21%-6.36M | 221K | -4.27M | -2.47M |
Operating cash flow | -882.68%-40.03M | -142.54%-30.39M | -331.70%-43.94M | -70.17%1.67M | -80.05%6.76M | -60.64%5.12M | 397.85%71.44M | 763.52%18.96M | 159.29%5.6M | 798.27%33.89M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 44.39%-32.82M | -58.39%-334.18M | -61.26%-92.7M | -471.61%-127.95M | -46.91%-54.51M | 37.22%-59.01M | 7.53%-210.98M | -66.33%-57.49M | 83.74%-22.39M | 30.62%-37.11M |
Net PPE purchase and sale | -455.28%-27.5M | -61.67%-302.27M | -66.73%-258.21M | -598.90%-22.3M | -203.76%-16.82M | 78.81%-4.95M | 18.20%-186.97M | 4.17%-154.86M | 94.21%-3.19M | 38.75%-5.54M |
Net intangibles purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | ---225K | ---- | ---- | ---- |
Net business purchase and sale | --0 | -34.08%-31.91M | --0 | -168.41%-9.39M | --0 | ---22.52M | -52,077.81%-23.8M | -2,416.42%-23.17M | ---3.5M | 387.20%2.87M |
Net investment purchase and sale | --43.04M | --0 | --0 | --0 | --0 | --0 | -97.32%10K | --0 | -99.45%1K | ---1K |
Net other investing changes | -53.30%-48.35M | ---- | ---- | -513.26%-96.27M | -9.45%-37.7M | 55.35%-31.54M | ---- | ---- | 80.47%-15.7M | ---34.44M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 41.90%-32.82M | -57.33%-331.93M | -61.63%-92.91M | -471.61%-127.95M | -47.07%-54.58M | 39.91%-56.49M | 7.93%-210.98M | -61.65%-57.49M | 83.74%-22.39M | 30.62%-37.11M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 179.32%92.1M | 161.39%371.08M | 156.08%144.23M | 685.65%137.77M | 72,020.51%56.1M | -51.64%32.97M | -47.04%141.96M | 64.44%56.32M | 45.36%17.54M | -100.04%-78K |
Net issuance payments of debt | 79.54%-1.74M | -178.18%-12.83M | -132.49%-2.03M | -101.24%-218K | -647.83%-2.06M | -9,164.13%-8.52M | 365.91%16.41M | -601.27%-871K | 9,825.31%17.65M | 29.32%-276K |
Net common stock issuance | 140.27%99.34M | 206.90%383.78M | 156.33%146.26M | --138.01M | --58.16M | -39.19%41.34M | -53.80%125.05M | 65.23%57.06M | --0 | --0 |
Cash dividends paid | ---- | 93.33%-21K | --0 | ---- | ---- | ---- | -77.46%-315K | 99.44%-1K | ---- | ---- |
Proceeds from stock option exercised by employees | --36K | --0 | --0 | --0 | --0 | --0 | -78.22%817K | 602.15%136K | -47.79%201K | -93.72%198K |
Net other financing activities | -3,788.67%-5.53M | --150K | --0 | --0 | --0 | --150K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing cash flow | 179.32%92.1M | 161.39%371.08M | 156.08%144.23M | 685.65%137.77M | 72,020.51%56.1M | -51.64%32.97M | -47.04%141.96M | 64.44%56.32M | 45.36%17.54M | -100.04%-78K |
Net cash flow | ||||||||||
Beginning cash position | 42.77%29.22M | 13.43%20.46M | 720.17%21.83M | 440.77%10.35M | -60.46%2.06M | 13.43%20.46M | 477.06%18.04M | -88.01%2.66M | -98.78%1.91M | -79.67%5.21M |
Current changes in cash | 204.57%19.24M | 261.21%8.75M | -58.53%7.38M | 1,433.78%11.49M | 351.11%8.28M | -43.45%-18.4M | -83.75%2.42M | 526.93%17.8M | 100.55%749K | -102.51%-3.3M |
End cash Position | 2,251.19%48.46M | 42.77%29.22M | 42.77%29.22M | 720.17%21.83M | 440.77%10.35M | -60.46%2.06M | 13.43%20.46M | 13.43%20.46M | -88.01%2.66M | -98.78%1.91M |
Free cash flow | -41,789.51%-67.54M | -179.00%-332.7M | -116.43%-302.18M | -956.52%-20.63M | -135.47%-10.06M | 101.56%162K | 52.78%-119.25M | 15.11%-139.62M | 103.73%2.41M | 304.08%28.35M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data