(Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | (FY)Jan 31, 2022 | (Q4)Jan 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -40.88%-785.86K | -415.39%-1.15M | 300.26%3.97M | -388.78%-8.65M | -1,477.47%-5.89M | -19.62%-557.81K | 52.33%-223.78K | -57.02%-1.98M | 43.08%-1.77M | 132.20%427.49K |
Net income from continuing operations | 11.89%-1.01M | -34.31%-1M | -61.45%-905.5K | -121.89%-4.82M | -83.68%-2.36M | -2,535.00%-1.15M | 6.04%-746.64K | -1,074.82%-560.87K | -70.46%-2.17M | -242.37%-1.28M |
Operating gains losses | ---- | ---- | ---- | ---149.3K | ---1.32K | --0 | ---- | ---- | ---- | ---- |
Depreciation and amortization | 35.49%7.71K | -37.78%3.33K | 3.22%5.52K | 23.19%42.86K | 9.30%26.48K | 38.82%5.69K | 37.56%5.35K | 107.21%5.35K | 284.74%34.79K | 435.64%24.23K |
Deferred tax | ---- | ---- | ---- | -200.00%-138K | ---- | ---- | ---- | ---- | --138K | ---- |
Other non cash items | 58.13%198.82K | 344.71%195.78K | 126.88%114.9K | 139.45%375.22K | -17.47%756.88K | 115.31%125.73K | 81.02%-80.01K | 31.65%-427.39K | 53.24%-951.13K | 1,407.88%917.14K |
Change In working capital | -146.66%-80.64K | -183.19%-488.93K | 507.18%4.57M | -751.83%-5.18M | -613.99%-4.81M | -54.40%172.85K | 370.57%587.74K | -73.62%-1.12M | 188.98%793.99K | 223.47%936.53K |
-Change in receivables | -419.17%-74.14K | -113.20%-71.54K | 1,464.66%4.84M | -5,145.81%-4.68M | -32,780.86%-4.89M | -93.94%23.23K | 531.29%542.11K | 9.45%-354.46K | 118.77%92.78K | 106.83%14.97K |
-Change in prepaid assets | --0 | -115.77%-15.5K | 165,655.56%74.5K | -48.23%20.24K | -170.59%-76.6K | -104.11%-1.43K | 410.10%98.31K | 99.94%-45 | 3,143.98%39.09K | 240.40%108.5K |
-Change in payables and accrued expense | -104.30%-6.5K | -663.02%-401.88K | 55.56%-341.29K | -177.67%-514.29K | -80.90%155.27K | 486.81%151.04K | -174.47%-52.67K | -320.53%-767.93K | 265.87%662.12K | 275.95%813.06K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -40.88%-785.86K | -415.61%-1.15M | 300.29%3.97M | -388.78%-8.65M | -1,477.47%-5.89M | -19.62%-557.81K | 52.33%-223.78K | -57.02%-1.98M | 43.08%-1.77M | 132.20%427.49K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 72.45%-459.6K | 85.11%-561.4K | 67.85%-884.23K | 41.24%-8.33M | 95.34%-138.19K | 59.31%-1.67M | 16.66%-3.77M | -6.51%-2.75M | -20.25%-14.17M | -75.67%-2.96M |
Net PPE purchase and sale | 72.45%-459.6K | 77.80%-1.45M | --0 | 98.83%-23.85K | -11.01%8.16M | 59.31%-1.67M | -43.94%-6.51M | 99.64%-9.42K | 82.77%-2.03M | 643.58%9.17M |
Net other investing changes | ---- | ---- | 67.74%-884.23K | 31.69%-8.3M | ---- | ---- | ---- | ---2.74M | ---12.15M | ---12.15M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 72.45%-459.6K | 85.11%-561.4K | 67.85%-884.23K | 41.30%-8.33M | 95.36%-138.19K | 59.31%-1.67M | 16.67%-3.77M | -6.51%-2.75M | -20.38%-14.19M | -76.52%-2.98M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | -100.03%-3.4K | 137.35%23.31M | 897.72%11.99M | 0 | -3,640.03%-141.67K | 1.19%11.45M | -50.96%9.82M | -1,331.26%-1.5M |
Net issuance payments of debt | --0 | ---- | ---- | -108.83%-3.13M | -100.00%-3M | --0 | ---- | ---- | ---1.5M | ---1.5M |
Net common stock issuance | --0 | --0 | --0 | 8.26%12.45M | --0 | --0 | --0 | 7.64%12.45M | -46.43%11.5M | ---66.56K |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 164.70%729.57K | -47.61%63.98K |
Net other financing activities | --0 | --0 | 99.66%-3.4K | 1,637.34%13.99M | 1,507,070.75%14.99M | --0 | -254.54%-9.17K | -9.92%-996.28K | 46.98%-909.94K | ---995 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | -100.03%-3.4K | 137.35%23.31M | 897.72%11.99M | --0 | -3,640.91%-141.67K | 1.19%11.45M | -50.96%9.82M | -1,331.26%-1.5M |
Net cash flow | ||||||||||
Beginning cash position | 163.16%8.24M | 36.98%9.95M | 1,166.45%6.87M | -91.88%542.57K | -80.34%903.74K | -65.85%3.13M | -48.67%7.27M | -91.88%542.57K | 331.68%6.68M | -51.96%4.6M |
Current changes in cash | 44.05%-1.25M | 58.52%-1.72M | -54.18%3.08M | 203.15%6.33M | 247.15%5.97M | 51.25%-2.23M | 17.12%-4.14M | -10.07%6.72M | -219.58%-6.14M | -40.16%-4.06M |
End cash Position | 673.59%6.99M | 163.16%8.24M | 36.98%9.95M | 1,166.45%6.87M | 1,166.45%6.87M | -80.34%903.74K | -65.85%3.13M | -48.67%7.27M | -91.88%542.57K | -91.88%542.57K |
Free cash flow | 44.05%-1.25M | 61.43%-2.6M | 299.34%3.97M | -128.74%-8.69M | -76.43%2.26M | 51.25%-2.23M | -35.00%-6.74M | 48.21%-1.99M | 74.48%-3.8M | 418.42%9.6M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data