(Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | (FY)Jan 31, 2022 | (Q4)Jan 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 673.59%6.99M | 163.16%8.24M | 36.98%9.95M | 1,166.45%6.87M | 1,166.45%6.87M | -80.34%903.74K | -65.85%3.13M | -48.67%7.27M | -91.88%542.57K | -91.88%542.57K |
-Cash and cash equivalents | 673.59%6.99M | 163.16%8.24M | 36.98%9.95M | 1,166.45%6.87M | 1,166.45%6.87M | -80.34%903.74K | -65.85%3.13M | -48.67%7.27M | -91.88%542.57K | -91.88%542.57K |
Receivables | 77.77%459.1K | 36.25%384.96K | -61.95%313.42K | 997.90%5.15M | 997.90%5.15M | -46.65%258.25K | -67.43%282.53K | -13.61%823.59K | -16.51%469.13K | -16.51%469.13K |
-Accounts receivable | --0 | --0 | --0 | --5M | --5M | ---- | ---- | ---- | --0 | --0 |
-Loans receivable | ---- | ---- | ---- | ---- | ---- | ---- | --1.05K | ---- | ---- | ---- |
-Taxes receivable | 77.77%459.1K | 36.76%384.96K | -61.95%313.42K | -67.90%150.58K | -67.90%150.58K | -46.65%258.25K | -67.55%281.48K | -13.61%823.59K | -16.51%469.13K | -16.51%469.13K |
Prepaid assets | 8.39%227.35K | 9.68%227.35K | -31.07%211.35K | -6.60%286.35K | -6.60%286.35K | -49.47%209.76K | -53.92%207.28K | -26.66%306.64K | -11.31%306.59K | -11.31%306.59K |
Total current assets | 459.70%7.68M | 144.47%8.85M | 24.79%10.48M | 833.66%12.31M | 833.66%12.31M | -75.05%1.37M | -65.47%3.62M | -45.93%8.4M | -82.62%1.32M | -82.62%1.32M |
Non current assets | ||||||||||
Net PPE | -21.34%32.18M | -18.75%31.73M | -15.64%31.18M | -11.14%29.98M | -11.14%29.98M | 31.05%40.91M | 43.49%39.05M | 65.06%36.95M | 72.49%33.74M | 72.49%33.74M |
-Gross PPE | -21.27%32.24M | -18.68%31.79M | -15.56%31.23M | -10.99%30.03M | -10.99%30.03M | 31.11%40.95M | 43.56%39.09M | 65.12%36.99M | 72.49%33.74M | 72.49%33.74M |
-Accumulated depreciation | -49.51%-67.17K | -51.54%-59.46K | -65.63%-56.13K | ---50.62K | ---50.62K | -129.13%-44.93K | -152.99%-39.24K | -191.59%-33.89K | ---- | ---- |
Total non current assets | -21.34%32.18M | -18.75%31.73M | -15.64%31.18M | -11.14%29.98M | -11.14%29.98M | 31.05%40.91M | 43.49%39.05M | 65.06%36.95M | 72.49%33.74M | 72.49%33.74M |
Total assets | -5.74%39.85M | -4.90%40.58M | -8.15%41.65M | 20.62%42.29M | 20.62%42.29M | 15.16%42.28M | 13.20%42.67M | 19.61%45.35M | 29.15%35.06M | 29.15%35.06M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -83.28%119.98K | -65.58%126.48K | -9.83%508.36K | -56.91%368.62K | -56.91%368.62K | 44.41%717.4K | -44.89%367.42K | 99.60%563.77K | 270.63%855.43K | 270.63%855.43K |
-accounts payable | -83.28%119.98K | -65.58%126.48K | -9.83%508.36K | -56.91%368.62K | -56.91%368.62K | 44.41%717.4K | -44.89%367.42K | 99.60%563.77K | 270.63%855.43K | 270.63%855.43K |
Current accrued expenses | --60.5K | --60.5K | 21.00%60.5K | 381.40%240.7K | 381.40%240.7K | --0 | --0 | --50K | --50K | --50K |
Current debt and capital lease obligation | -99.36%7.17K | -99.01%9.2K | -99.36%11.16K | -99.13%14.34K | -99.13%14.34K | -42.75%1.13M | -47.14%932.19K | -0.06%1.75M | -2.46%1.65M | -2.46%1.65M |
-Current debt | ---- | ---- | ---- | ---- | ---- | -42.97%1.11M | -47.80%914.27K | -0.43%1.74M | -3.24%1.63M | -3.24%1.63M |
-Current capital lease obligation | -55.41%7.17K | -48.64%9.2K | -41.57%11.16K | -24.80%14.34K | -24.80%14.34K | -23.00%16.09K | 47.47%17.92K | 50.40%19.11K | 215.35%19.06K | 215.35%19.06K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -96.65%71.15K | -93.46%167.37K | --393.86K | --393.86K |
Current liabilities | -89.83%187.66K | -85.69%196.18K | -77.12%580.03K | -78.86%623.65K | -78.86%623.65K | -48.59%1.84M | -69.91%1.37M | -44.83%2.54M | 53.38%2.95M | 53.38%2.95M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -69.52%4.69K | -61.05%7.14K | -98.92%10.05K | -98.71%12.12K | -98.71%12.12K | -99.24%15.38K | -99.09%18.32K | -53.51%934.65K | -53.04%939.05K | -53.04%939.05K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -54.13%912.95K | -54.13%912.95K | -54.13%912.95K |
-Long term capital lease obligation | -69.52%4.69K | -61.05%7.14K | -53.67%10.05K | -53.56%12.12K | -53.56%12.12K | -45.93%15.38K | 12.16%18.32K | 8.01%21.7K | 174.02%26.1K | 174.02%26.1K |
Non current deferred liabilities | ---- | ---- | ---- | --0 | --0 | --138K | --138K | --138K | --138K | --138K |
Derivative product liabilities | --3.3M | --3.1M | --2.9M | --2.79M | --2.79M | ---- | ---- | ---- | --0 | --0 |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --1 | ---- | ---- | ---- |
Total non current liabilities | 2,054.44%3.3M | 1,888.18%3.11M | 171.73%2.91M | 160.19%2.8M | 160.19%2.8M | -92.40%153.38K | -92.21%156.33K | -46.64%1.07M | -46.14%1.08M | -46.14%1.08M |
Total liabilities | 74.78%3.49M | 116.37%3.3M | -3.14%3.49M | -14.93%3.43M | -14.93%3.43M | -64.36%2M | -76.73%1.53M | -45.38%3.61M | 2.65%4.03M | 2.65%4.03M |
Shareholders'equity | ||||||||||
Share capital | 4.37%108.67M | 4.49%108.63M | 4.49%108.54M | 7.63%108.54M | 7.63%108.54M | 5.04%104.13M | 4.87%103.96M | 4.80%103.88M | 8.14%100.85M | 8.14%100.85M |
-common stock | 4.37%108.67M | 4.49%108.63M | 4.49%108.54M | 7.63%108.54M | 7.63%108.54M | 5.04%104.13M | 4.87%103.96M | 4.80%103.88M | 8.14%100.85M | 8.14%100.85M |
Retained earnings | -6.49%-86.64M | -6.75%-85.62M | -6.47%-84.6M | -6.11%-83.72M | -6.11%-83.72M | -4.82%-81.36M | -3.40%-80.21M | -3.50%-79.46M | -2.83%-78.9M | -2.83%-78.9M |
Gains losses not affecting retained earnings | -18.20%14.32M | -17.95%14.27M | -17.91%14.22M | 54.57%14.04M | 54.57%14.04M | 82.54%17.51M | 81.60%17.39M | 93.30%17.32M | 35.63%9.08M | 35.63%9.08M |
Total stockholders'equity | -9.73%36.36M | -9.41%37.27M | -8.59%38.16M | 25.24%38.86M | 25.24%38.86M | 29.49%40.28M | 32.15%41.14M | 33.33%41.74M | 33.62%31.03M | 33.62%31.03M |
Total equity | -9.73%36.36M | -9.41%37.27M | -8.59%38.16M | 25.24%38.86M | 25.24%38.86M | 29.49%40.28M | 32.15%41.14M | 33.33%41.74M | 33.62%31.03M | 33.62%31.03M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data