(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -86.08%57.29K | -86.08%57.29K | -78.07%79.82K | -48.38%154.54K | 1,000.16%54.46K | --411.71K | --411.71K | --363.89K | --299.4K | --4.95K |
-Cash and cash equivalents | -86.08%57.29K | -86.08%57.29K | -78.07%79.82K | -48.38%154.54K | 1,000.16%54.46K | --411.71K | --411.71K | --363.89K | --299.4K | --4.95K |
Prepaid assets | -99.61%412 | -99.61%412 | -83.41%31.8K | -70.53%81.43K | --80.63K | --106.54K | --106.54K | --191.65K | --276.28K | ---- |
Restricted cash | ---- | ---- | -65.27%27.91M | -65.85%27.33M | --81.9M | ---- | ---- | --80.37M | --80.02M | ---- |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --232.56K |
Total current assets | -88.87%57.7K | -88.87%57.7K | -65.37%28.02M | -65.80%27.56M | 34,438.47%82.03M | 521.83%518.25K | --518.25K | --80.93M | --80.59M | --237.51K |
Non current assets | ||||||||||
Other non current assets | -64.82%28.51M | -64.82%28.51M | ---- | ---- | ---- | --81.04M | --81.04M | ---- | ---- | ---- |
Total non current assets | -64.82%28.51M | -64.82%28.51M | --0 | --0 | --0 | --81.04M | --81.04M | --0 | --0 | --0 |
Total assets | -64.97%28.57M | -64.97%28.57M | -65.37%28.02M | -65.80%27.56M | 34,438.47%82.03M | 97,757.47%81.56M | --81.56M | --80.93M | --80.59M | --237.51K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 163.08%184.94K | 163.08%184.94K | 0.00%2.36M | 0.00%2.36M | --2.36M | --70.3K | --70.3K | --2.36M | --2.36M | ---- |
-Due to related parties current | 163.08%184.94K | 163.08%184.94K | ---- | ---- | ---- | --70.3K | --70.3K | ---- | ---- | ---- |
-Other payable | ---- | ---- | 0.00%2.36M | 0.00%2.36M | --2.36M | ---- | ---- | --2.36M | --2.36M | ---- |
Current accrued expenses | 2.60%959.72K | 2.60%959.72K | 327.51%1.14M | 3,395.67%1.13M | 3,632.90%979.18K | --935.42K | --935.42K | --265.55K | --32.29K | --26.23K |
Current debt and capital lease obligation | 333.65%2.08M | 333.65%2.08M | 731.05%1.5M | --1.07M | 175.74%530K | 661.02%480K | --480K | --180K | ---- | --192.21K |
-Current debt | 333.65%2.08M | 333.65%2.08M | 731.05%1.5M | --1.07M | 175.74%530K | 661.02%480K | --480K | --180K | ---- | --192.21K |
Current liabilities | 117.15%3.23M | 117.15%3.23M | 77.83%4.99M | 90.49%4.56M | 1,672.41%3.87M | 2,255.56%1.49M | --1.49M | --2.81M | --2.39M | --218.44K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --50K | --50K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt | --50K | --50K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 2.12%2.41M | 2.12%2.41M | --0 | --0 | --0 | --2.36M | --2.36M | --0 | --0 | --0 |
Total liabilities | 46.53%5.64M | 46.53%5.64M | 77.83%4.99M | 90.49%4.56M | 1,672.41%3.87M | 6,001.22%3.85M | --3.85M | --2.81M | --2.39M | --218.44K |
Shareholders'equity | ||||||||||
Share capital | -64.82%28.51M | -64.82%28.51M | -65.27%27.91M | -65.85%27.33M | 37,915,542.59%81.9M | 37,518,099.54%81.04M | --81.04M | --80.37M | --80.02M | --216 |
-common stock | -64.82%28.51M | -64.82%28.51M | -65.27%27.91M | -65.85%27.33M | 37,915,542.59%81.9M | 37,518,099.54%81.04M | --81.04M | --80.37M | --80.02M | --216 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -67.59%-5.58M | -67.59%-5.58M | -116.73%-4.88M | -137.78%-4.33M | -62,915.19%-3.74M | -70,305.41%-3.33M | ---3.33M | ---2.25M | ---1.82M | ---5.93K |
Paid-in capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --24.78K |
Total stockholders'equity | -70.50%22.93M | -70.50%22.93M | -70.52%23.03M | -70.58%23M | 409,763.59%78.16M | 383,270.18%77.71M | --77.71M | --78.12M | --78.2M | --19.07K |
Total equity | -70.50%22.93M | -70.50%22.93M | -70.52%23.03M | -70.58%23M | 409,763.59%78.16M | 383,270.18%77.71M | --77.71M | --78.12M | --78.2M | --19.07K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data