(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 59.53%-115.87M | 21.42%-229.3M | -118.48%-18.78M | 235.75%53.17M | 238.55%79.03M | -1.42%-286.35M | -263.94%-291.79M | 325.27%101.66M | 38.94%-39.17M | 38.58%-57.04M |
Net income from continuing operations | 37.17%-213.36M | 16.33%-70.47M | 45.07%-41.47M | 72.39%-28.81M | 3.82%-72.61M | 42.23%-339.57M | 55.01%-84.23M | -118.64%-75.49M | 67.14%-104.36M | -55.92%-75.49M |
Operating gains losses | 114.44%4.79M | 120.92%4.81M | -100.10%-1K | ---- | ---- | 49.80%-33.18M | -1,150,250.00%-23.01M | 100.85%982K | -99.08%1.24M | 85.49%-12.39M |
Depreciation and amortization | 111.37%2.51M | 180.14%674K | -9.58%557K | 70.48%999K | -66.22%279K | -4.74%1.19M | -199.17%-841K | 413.33%616K | 396.61%586K | 416.25%826K |
Other non cash items | -172.51%-4.01M | -19.22%-918K | -39.07%-954K | ---1.22M | -5,329.41%-923K | -110.58%-1.47M | -1,249.25%-770K | -990.91%-686K | --0 | -100.12%-17K |
Change In working capital | -448.80%-55.43M | -0.40%-211.79M | -106.44%-10.38M | 4.79%51.26M | 584.54%115.48M | -80.62%15.89M | -1,727.21%-210.95M | 1,709.71%161.06M | -35.42%48.91M | 208.19%16.87M |
-Change in receivables | 192.93%53.71M | 155.55%32.88M | -148.13%-15.09M | 640.26%73.43M | -128.90%-37.5M | -135.24%-57.8M | -151.35%-59.18M | 363.35%31.36M | -224.91%-13.59M | 12.27%-16.38M |
-Change in prepaid assets | 209.17%3.73M | -83.81%808K | -99.22%19K | 53.48%1.65M | 110.46%1.25M | 50.24%-3.42M | 298.41%4.99M | 3.90%2.45M | 362.04%1.08M | -89.61%-11.93M |
-Change in payables and accrued expense | -182.62%-104.79M | -4,304.97%-142.25M | -72.04%11M | -116.92%-7.63M | -12.55%34.1M | 133.81%126.84M | -80.30%3.38M | 115.49%39.33M | 174.28%45.13M | 1,543.97%39M |
-Change in other current assets | 216.79%2.47M | -111.81%-2.16M | 114.04%1.61M | 96.35%-289K | 74.88%3.31M | 210.64%780K | 163.21%18.29M | -140.77%-11.5M | -376.37%-7.91M | 132.94%1.89M |
-Change in other current liabilities | -249.58%-54.97M | -809.87%-49.42M | -78.18%4.34M | -89.86%2.91M | 31.94%-12.8M | 9.57%36.75M | -41.22%6.96M | 388.87%19.9M | 55.24%28.7M | -2,082.25%-18.81M |
-Change in other working capital | 150.90%44.41M | 72.15%-51.64M | -115.42%-12.26M | -318.98%-18.81M | 450.06%127.12M | -431.02%-87.26M | -6,158.73%-185.4M | 547.40%79.52M | -116.35%-4.49M | 69.85%23.11M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 59.53%-115.87M | 21.42%-229.3M | -118.48%-18.78M | 235.75%53.17M | 238.55%79.03M | -1.42%-286.35M | -263.94%-291.79M | 325.27%101.66M | 38.94%-39.17M | 38.58%-57.04M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 47.18%140.01M | 561.05%83.66M | 53.17%-20.32M | -25.59%66.49M | -72.12%10.18M | 121.85%95.13M | 111.88%12.66M | 82.10%-43.39M | -47.71%89.35M | 114.18%36.51M |
Net PPE purchase and sale | 86.93%-584K | 106.81%264K | 6.18%-243K | -104.62%-354K | -58.86%-251K | -517.84%-4.47M | -1,528.99%-3.88M | -32.82%-259K | 9.42%-173K | -59.60%-158K |
Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | ---16.45M | ---16.2M | --0 | ---- | ---- |
Net investment purchase and sale | 21.15%140.6M | 154.78%83.4M | 53.45%-20.08M | -25.54%66.85M | -71.55%10.43M | 126.70%116.05M | 130.81%32.73M | 82.19%-43.13M | -47.52%89.78M | 114.25%36.67M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 47.18%140.01M | 561.05%83.66M | 53.17%-20.32M | -25.59%66.49M | -72.12%10.18M | 121.85%95.13M | 111.88%12.66M | 82.10%-43.39M | -47.71%89.35M | 114.18%36.51M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -143.71%-33.86M | -135.91%-29.62M | -1,587.12%-1.96M | -132.10%-147K | 61.95%-2.13M | -91.63%77.46M | -71.00%82.48M | -96.69%132K | 101.80%458K | -100.85%-5.61M |
Net issuance payments of debt | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net common stock issuance | -2.18%-5.07M | -1,575.00%-826K | -1,587.12%-1.96M | -132.10%-147K | 61.95%-2.13M | -101.71%-4.96M | -99.98%56K | -96.42%132K | 5.29%458K | -537.44%-5.61M |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | -134.93%-28.79M | ---- | ---- | ---- | ---- | -87.63%82.42M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -143.71%-33.86M | -135.91%-29.62M | -1,587.12%-1.96M | -132.10%-147K | 61.95%-2.13M | -91.63%77.46M | -71.00%82.48M | -96.69%132K | 101.80%458K | -100.85%-5.61M |
Net cash flow | ||||||||||
Beginning cash position | -37.92%186.21M | -8.13%351.74M | 21.06%392.81M | -0.20%273.29M | -37.92%186.21M | 224.82%299.97M | 89.29%382.87M | -33.20%324.47M | -32.31%273.83M | 224.82%299.97M |
Current changes in cash | 91.46%-9.72M | 10.88%-175.25M | -170.32%-41.07M | 136.01%119.52M | 433.16%87.08M | -154.79%-113.76M | -301.28%-196.66M | 120.60%58.4M | -37.67%50.64M | -108.37%-26.14M |
End cash Position | -5.22%176.49M | -5.22%176.49M | -8.13%351.74M | 21.06%392.81M | -0.20%273.29M | -37.92%186.21M | -37.92%186.21M | 89.29%382.87M | -33.20%324.47M | -32.31%273.83M |
Free cash flow | 59.96%-116.46M | 22.54%-229.03M | -118.76%-19.02M | 234.25%52.82M | 237.73%78.78M | -2.74%-290.82M | -267.68%-295.67M | 323.73%101.4M | 38.86%-39.34M | 38.47%-57.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data