(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -27.50%242.69M | -27.50%242.69M | -27.35%517.12M | 2.38%520.6M | -26.11%416.6M | -45.59%334.76M | -45.59%334.76M | 61.00%711.78M | -14.05%508.47M | -17.64%563.8M |
-Cash and cash equivalents | 18.38%122.86M | 18.38%122.86M | -21.90%299.01M | -4.44%310.08M | -30.41%190.56M | -65.40%103.79M | -65.40%103.79M | 89.29%382.87M | -33.20%324.47M | -32.31%273.83M |
-Short-term investments | -48.12%119.82M | -48.12%119.82M | -33.69%218.11M | 14.41%210.52M | -22.05%226.04M | -26.74%230.97M | -26.74%230.97M | 37.14%328.92M | 73.88%184M | 3.53%289.96M |
Receivables | -32.06%113.83M | -32.06%113.83M | -51.29%332.11M | -60.61%508.86M | -59.56%757.66M | 53.13%167.55M | 53.13%167.55M | 693.06%681.77M | 1,293.13%1.29B | 1,708.36%1.87B |
-Other receivables | -32.06%113.83M | -32.06%113.83M | -51.29%332.11M | -60.61%508.86M | -59.56%757.66M | 53.13%167.55M | 53.13%167.55M | 693.06%681.77M | 1,293.13%1.29B | 1,708.36%1.87B |
Prepaid assets | -40.96%70.05M | -40.96%70.05M | 120.62%65.44M | 175.75%96.57M | 164.88%97.23M | 368.06%118.65M | 368.06%118.65M | 17.04%29.66M | 16.30%35.02M | --36.71M |
Other current assets | -65.27%1.4M | -65.27%1.4M | -97.19%1.03M | -88.69%2.9M | -83.87%2.77M | 60.12%4.04M | 60.12%4.04M | 526.50%36.78M | 677.24%25.65M | -19.19%17.18M |
Total current assets | -31.52%427.97M | -31.52%427.97M | -37.28%915.7M | -39.34%1.13B | -48.85%1.27B | -16.95%625M | -16.95%625M | 161.05%1.46B | 159.30%1.86B | 207.79%2.49B |
Non current assets | ||||||||||
Net PPE | -13.44%8.46M | -13.44%8.46M | 20.74%8.19M | 23.46%8.48M | 18.40%8.66M | 27.75%9.78M | 27.75%9.78M | -15.19%6.79M | -18.74%6.87M | -19.89%7.31M |
-Gross PPE | 7.92%13.05M | 7.92%13.05M | 20.74%8.19M | 23.46%8.48M | 18.40%8.66M | 21.30%12.09M | 21.30%12.09M | -15.19%6.79M | -18.74%6.87M | -19.89%7.31M |
-Accumulated depreciation | -98.31%-4.58M | -98.31%-4.58M | ---- | ---- | ---- | 0.04%-2.31M | 0.04%-2.31M | ---- | ---- | ---- |
Goodwill and other intangible assets | -85.05%2.99M | -85.05%2.99M | 353.34%19.19M | 359.72%19.46M | 372.48%20M | 372.48%20M | 372.48%20M | 0.00%4.23M | 0.00%4.23M | 0.00%4.23M |
-Goodwill | --0 | --0 | ---- | ---- | ---- | --11.75M | --11.75M | ---- | ---- | ---- |
-Other intangible assets | -63.76%2.99M | -63.76%2.99M | ---- | ---- | ---- | --8.25M | --8.25M | ---- | ---- | ---- |
Investments and advances | -12.39%121M | -12.39%121M | 42.12%102.19M | -50.95%86.49M | -16.24%135.87M | -21.50%138.11M | -21.50%138.11M | -50.94%71.91M | 355.87%176.35M | 357.06%162.23M |
Other non current assets | -34.88%10.25M | -34.88%10.25M | -1.62%14.52M | -0.51%14.63M | 0.64%14.8M | 50.83%15.74M | 50.83%15.74M | 8.12%14.76M | 40.41%14.71M | 70.20%14.71M |
Total non current assets | -22.29%142.7M | -22.29%142.7M | 47.51%144.1M | -36.16%129.07M | -4.85%179.33M | -7.38%183.62M | -7.38%183.62M | -75.16%97.69M | -59.42%202.16M | 227.83%188.48M |
Total assets | -29.43%570.67M | -29.43%570.67M | -31.96%1.06B | -39.03%1.26B | -45.76%1.45B | -14.95%808.62M | -14.95%808.62M | 63.54%1.56B | 69.69%2.06B | 209.12%2.68B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -56.03%80.11M | -56.03%80.11M | 17.40%218.98M | 39.86%212.6M | 89.96%209.73M | 167.07%182.2M | 167.07%182.2M | 670.52%186.53M | 629.27%152.01M | 502.64%110.4M |
-accounts payable | 14.61%37.18M | 14.61%37.18M | -6.46%35.3M | 32.59%39.92M | 72.86%47.45M | 15.34%32.45M | 15.34%32.45M | 55.88%37.74M | 44.44%30.11M | 49.84%27.45M |
-Due to related parties current | -12.96%1.36M | -12.96%1.36M | -24.68%1.25M | -23.11%1.18M | -31.74%1.33M | -32.50%1.57M | -32.50%1.57M | --1.66M | --1.54M | --1.95M |
-Other payable | -71.95%41.57M | -71.95%41.57M | 23.99%182.44M | 42.48%171.5M | 98.69%160.94M | 292.32%148.19M | 292.32%148.19M | --147.13M | --120.37M | --81M |
Current accrued expenses | -12.11%21.06M | -12.11%21.06M | 23.92%24.33M | 33.72%19.65M | 161.48%30.31M | 58.20%23.96M | 58.20%23.96M | 46.14%19.64M | 43.38%14.7M | 6.80%11.59M |
Current provisions | ---- | ---- | -97.53%683K | -99.47%291K | -93.46%5.43M | -93.46%7.24M | -93.46%7.24M | -43.16%27.66M | 98.26%55.31M | --82.97M |
Current debt and capital lease obligation | -8.87%1.67M | -8.87%1.67M | -16.60%1.67M | -15.77%1.75M | -22.77%1.86M | -40.27%1.83M | -40.27%1.83M | -46.37%2M | -52.30%2.07M | -90.82%2.41M |
-Current capital lease obligation | -8.87%1.67M | -8.87%1.67M | -16.60%1.67M | -15.77%1.75M | -22.77%1.86M | -40.27%1.83M | -40.27%1.83M | -46.37%2M | -52.30%2.07M | -50.20%2.41M |
Current deferred liabilities | -0.18%141.69M | -0.18%141.69M | -8.00%217.71M | 44.34%231.16M | 51.50%248.82M | 2.41%141.95M | 2.41%141.95M | 68.77%236.63M | 20.82%160.15M | 39.68%164.24M |
Other current liabilities | -77.69%16.59M | -77.69%16.59M | -61.07%255.32M | -63.58%442.31M | -65.50%614.23M | 101.09%74.33M | 101.09%74.33M | 13,117,720.00%655.89M | 24,288,360.00%1.21B | 35,608,040.00%1.78B |
Current liabilities | -39.49%261.12M | -39.49%261.12M | -36.31%718.7M | -43.22%907.76M | -48.40%1.11B | 15.80%431.51M | 15.80%431.51M | 390.05%1.13B | 716.07%1.6B | 1,143.76%2.15B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -25.66%3M | -25.66%3M | -86.41%3.29M | -85.31%3.61M | -84.30%3.91M | -83.72%4.03M | -83.72%4.03M | -2.08%24.23M | -0.97%24.55M | -16.11%24.89M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.18%19.97M | 0.52%19.96M | -17.86%19.95M |
-Long term capital lease obligation | -25.66%3M | -25.66%3M | -22.85%3.29M | -21.51%3.61M | -21.00%3.91M | -16.50%4.03M | -16.50%4.03M | -11.44%4.27M | -6.97%4.59M | -8.24%4.95M |
Other non current liabilities | 24.52%20.16M | 24.52%20.16M | 21.61%15.96M | 22.92%16.06M | 23.06%16.2M | 14.88%16.19M | 14.88%16.19M | -95.40%13.12M | -97.30%13.07M | -0.78%13.16M |
Total non current liabilities | 14.52%23.16M | 14.52%23.16M | -48.47%19.25M | -47.71%19.67M | -47.16%20.11M | -47.96%20.23M | -47.96%20.23M | -87.95%37.35M | -94.67%37.62M | -63.75%38.06M |
Total liabilities | -37.07%284.28M | -37.07%284.28M | -36.70%737.95M | -43.32%927.43M | -48.38%1.13B | 9.78%451.73M | 9.78%451.73M | 115.80%1.17B | 81.60%1.64B | 687.78%2.19B |
Shareholders'equity | ||||||||||
Share capital | 6.52%49K | 6.52%49K | 2.17%47K | 0.00%46K | 0.00%46K | 0.00%46K | 0.00%46K | 9.52%46K | 12.20%46K | 12.20%46K |
-common stock | 6.52%49K | 6.52%49K | 2.17%47K | 0.00%46K | 0.00%46K | 0.00%46K | 0.00%46K | 9.52%46K | 12.20%46K | 12.20%46K |
Retained earnings | -10.96%-2.16B | -10.96%-2.16B | -11.64%-2.09B | -14.01%-2.05B | -19.33%-2.02B | -20.39%-1.95B | -20.39%-1.95B | -30.92%-1.87B | -28.76%-1.8B | -57.05%-1.69B |
Paid-in capital | 6.13%2.46B | 6.13%2.46B | 6.46%2.43B | 7.03%2.4B | 7.45%2.36B | 7.66%2.32B | 7.66%2.32B | 24.04%2.28B | 31.14%2.24B | 32.01%2.2B |
Less: Treasury stock | 95.56%12.73M | 95.56%12.73M | 84.04%11.9M | 60.04%9.91M | 55.95%9.49M | 4,327.89%6.51M | 4,327.89%6.51M | 4,299.32%6.47M | --6.19M | --6.09M |
Gains losses not affecting retained earnings | 74.72%-2.37M | 74.72%-2.37M | 52.86%-5.07M | 19.61%-6.72M | 3.13%-7.03M | -384.69%-9.37M | -384.69%-9.37M | -1,663.93%-10.76M | -1,922.52%-8.35M | -1,402.69%-7.26M |
Total stockholders'equity | -19.75%286.39M | -19.75%286.39M | -17.89%321.85M | -22.57%330.57M | -34.03%323.11M | -33.34%356.89M | -33.34%356.89M | -4.02%391.98M | 37.30%426.92M | -16.28%489.81M |
Noncontrolling interests | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
Total equity | -19.75%286.39M | -19.75%286.39M | -17.89%321.85M | -22.57%330.57M | -34.03%323.11M | -33.83%356.89M | -33.83%356.89M | -4.93%391.98M | 35.59%426.92M | -16.83%489.81M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data