(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -10.60%44.05M | -10.60%44.05M | -24.50%32.14M | -8.18%49.27M | -8.18%49.27M | -0.06%42.56M | 52.81%53.67M | --53.67M | 24.33%42.59M | 9.66%35.12M |
-Cash and cash equivalents | -10.60%44.05M | -10.60%44.05M | -24.50%32.14M | -8.18%49.27M | -8.18%49.27M | -0.06%42.56M | 52.81%53.67M | --53.67M | 24.33%42.59M | 9.66%35.12M |
-Accounts receivable | -34.11%99.5M | -34.11%99.5M | -16.61%109.23M | 25.01%151.01M | 25.01%151.01M | -11.77%130.98M | 51.81%120.79M | --120.79M | 178.70%148.45M | 39.00%79.57M |
-Gross accounts receivable | -33.13%104.71M | -33.13%104.71M | ---- | --156.58M | --156.58M | ---- | ---- | ---- | ---- | ---- |
-Bad debt provision | 6.48%-5.21M | 6.48%-5.21M | ---- | ---5.57M | ---5.57M | ---- | ---- | ---- | ---- | ---- |
-Other receivables | 234.21%8.86M | 234.21%8.86M | -27.19%20.25M | -87.97%2.65M | -87.97%2.65M | -13.26%27.82M | 57.63%22.04M | --22.04M | 6.98%32.07M | -3.98%13.98M |
Prepaid assets | 13.11%5.29M | 13.11%5.29M | 80.01%2.44M | -66.79%4.68M | -66.79%4.68M | -2.16%1.36M | 4.75%14.08M | --14.08M | 3.90%1.39M | 13.62%13.44M |
Total current assets | -24.04%157.72M | -24.04%157.72M | -19.05%164.1M | -1.39%207.64M | -1.39%207.64M | -9.70%202.72M | 48.18%210.58M | --210.58M | 88.92%224.5M | 22.84%142.11M |
Non current assets | ||||||||||
Net PPE | -0.76%73.53M | -0.76%73.53M | -0.15%74.83M | -1.00%74.09M | -1.00%74.09M | -2.16%74.94M | -3.60%74.84M | --74.84M | 1,175.31%76.6M | 1,053.46%77.63M |
-Gross PP&E | -6.50%76.93M | -6.50%76.93M | -0.15%74.83M | 0.64%82.28M | 0.64%82.28M | -2.16%74.94M | -1.40%81.76M | --81.76M | 1,175.31%76.6M | 724.72%82.92M |
-Accumulated depreciation | 58.43%-3.41M | 58.43%-3.41M | ---- | -18.43%-8.19M | -18.43%-8.19M | ---- | -30.82%-6.92M | ---6.92M | ---- | -59.12%-5.29M |
Prepaid assets-Non current | --0 | --0 | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | --400K | 0.00%400K | 0.00%400K |
Total investment | --0 | --0 | --0 | -30.93%2.18M | -30.93%2.18M | -12.95%2.9M | -8.11%3.15M | --3.15M | 11.20%3.34M | 242.70%3.43M |
-Long-term equity investment | --0 | --0 | --0 | -7.84%2.18M | -7.84%2.18M | 4.16%2.38M | -2.76%2.36M | --2.36M | 52.07%2.28M | --2.43M |
Goodwill and other intangible assets | 6.90%111.19M | 6.90%111.19M | 13.79%109.72M | 7.35%104.01M | 7.35%104.01M | -0.96%96.42M | -0.85%96.89M | --96.89M | -0.71%97.36M | -0.82%97.72M |
-Goodwill | 6.48%86.66M | 6.48%86.66M | 16.49%87.63M | 8.19%81.39M | 8.19%81.39M | 0.00%75.22M | 0.14%75.22M | --75.22M | --75.22M | 0.17%75.12M |
-Other intangible assets | 8.43%24.53M | 8.43%24.53M | 4.19%22.09M | 4.41%22.62M | 4.41%22.62M | -4.22%21.2M | -4.12%21.67M | --21.67M | --22.13M | -3.96%22.6M |
Total non current assets | 2.32%184.95M | 2.32%184.95M | 5.95%185.06M | 3.13%180.76M | 3.13%180.76M | -1.70%174.67M | -2.18%175.28M | --175.28M | -1.43%177.69M | -0.16%179.17M |
Total assets | -11.77%342.67M | -11.77%342.67M | -7.48%349.16M | 0.66%388.4M | 0.66%388.4M | -6.16%377.39M | 20.10%385.85M | --385.85M | 34.47%402.18M | 8.86%321.28M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -91.92%3.72M | -91.92%3.72M | 1,128.65%45.07M | 902.07%46.04M | 902.07%46.04M | -22.84%3.67M | -3.87%4.59M | --4.59M | 1.65%4.75M | 4.34%4.78M |
-Including:Current debt | -93.26%3.09M | -93.26%3.09M | 1,433.34%44.47M | 1,483.34%45.92M | 1,483.34%45.92M | 0.00%2.9M | 0.00%2.9M | --2.9M | 0.00%2.9M | 0.00%2.9M |
-Including:Current capital Lease obligation | 432.20%628K | 432.20%628K | -21.88%600K | -93.03%118K | -93.03%118K | -58.58%768K | -9.85%1.69M | --1.69M | 4.33%1.85M | 11.85%1.88M |
Payables | -34.44%67.95M | -34.44%67.95M | -11.44%136.61M | -35.92%103.65M | -35.92%103.65M | -10.96%154.25M | 58.92%161.76M | --161.76M | 123.28%173.25M | 25.34%101.79M |
-accounts payable | -39.50%54.74M | -39.50%54.74M | -12.15%124.08M | -38.75%90.48M | -38.75%90.48M | -10.13%141.24M | 62.53%147.72M | --147.72M | 122.11%157.16M | 26.41%90.89M |
-Total tax payable | -11.30%10.44M | -11.30%10.44M | ---- | -3.70%11.78M | -3.70%11.78M | ---- | 40.88%12.23M | --12.23M | ---- | 28.52%8.68M |
-Other payable | 98.49%2.77M | 98.49%2.77M | -3.70%12.53M | -23.23%1.4M | -23.23%1.4M | -19.08%13.01M | -18.23%1.82M | --1.82M | 135.38%16.08M | -13.07%2.22M |
Current liabilities | -38.04%138.36M | -38.04%138.36M | 13.32%187.92M | 27.52%223.33M | 27.52%223.33M | -10.12%165.83M | 56.45%175.14M | --175.14M | 107.79%184.51M | 23.81%111.94M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | 213,336.84%40.55M | 213,336.84%40.55M | -98.16%818K | -99.96%19K | -99.96%19K | -7.74%44.47M | -9.09%45.96M | --45.96M | -9.09%48.2M | -8.21%50.56M |
-Including:Long term debt | --40.13M | --40.13M | ---- | --0 | --0 | -6.12%44.47M | -5.94%45.92M | --45.92M | -5.77%47.37M | -5.61%48.82M |
-Including:Long term capital lease obligation | 2,110.53%420K | 2,110.53%420K | --818K | -56.82%19K | -56.82%19K | --0 | -97.47%44K | --44K | -69.71%833K | -48.26%1.74M |
Total non current liabilities | 867.61%45.53M | 867.61%45.53M | -88.63%5.52M | -90.60%4.71M | -90.60%4.71M | -7.21%48.51M | -8.59%50.05M | --50.05M | -8.54%52.28M | -7.61%54.76M |
Total liabilities | -19.36%183.89M | -19.36%183.89M | -9.76%193.44M | 1.26%228.03M | 1.26%228.03M | -9.48%214.35M | 35.09%225.19M | --225.19M | 62.23%236.8M | 11.37%166.7M |
Shareholders'equity | ||||||||||
Share capital | 0.00%98.95M | 0.00%98.95M | 0.00%98.95M | 0.00%98.95M | 0.00%98.95M | 0.00%98.95M | 0.00%98.95M | --98.95M | 0.00%98.95M | 0.00%98.95M |
-common stock | 0.00%98.95M | 0.00%98.95M | 0.00%98.95M | 0.00%98.95M | 0.00%98.95M | 0.00%98.95M | 0.00%98.95M | --98.95M | 0.00%98.95M | 0.00%98.95M |
Retained earnings | -3.09%59.68M | -3.09%59.68M | -11.89%56.82M | -0.68%61.58M | -0.68%61.58M | -3.39%64.49M | 10.88%62.01M | --62.01M | 22.83%66.75M | 20.04%55.92M |
Total stockholders'equity | -1.14%158.39M | -1.14%158.39M | -4.76%155.65M | -0.44%160.21M | -0.44%160.21M | -1.29%163.43M | 3.98%160.91M | --160.91M | 8.04%165.57M | 6.34%154.75M |
Noncontrolling interests | 150.63%396K | 150.63%396K | 118.49%71K | 163.20%158K | 163.20%158K | -107.57%-384K | -52.44%-250K | ---250K | -46.83%-185K | -134.29%-164K |
Total equity | -0.99%158.78M | -0.99%158.78M | -4.49%155.72M | -0.18%160.37M | -0.18%160.37M | -1.42%163.04M | 3.93%160.66M | --160.66M | 8.00%165.39M | 6.28%154.59M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data