(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 69.35%-21.1M | 1,663.59%39.72M | 25.30%-17.09M | 5.84%-17.37M | 11.45%-26.35M | 21.60%-68.84M | 151.95%2.25M | 24.80%-22.88M | -52.21%-18.45M | 27.29%-29.76M |
Net income from continuing operations | -18.39%-116.84M | -146.47%-63.62M | 31.36%-17.48M | 58.63%-7.9M | 1.71%-27.83M | -2.00%-98.69M | -9,385.25%-25.81M | 36.44%-25.47M | 54.13%-19.09M | -84.52%-28.32M |
Operating gains losses | -99.16%8K | -115.85%-169K | 50.00%162K | 166.43%95K | 3.61%-80K | 31.48%948K | -74.83%1.07M | -99.05%108K | 99.05%-143K | -141.92%-83K |
Depreciation and amortization | 0.48%18.52M | 9.63%5.18M | 3.72%4.47M | -1.82%4.42M | -9.08%4.46M | 30.23%18.44M | 80.56%4.73M | -1.35%4.31M | 32.11%4.5M | 30.14%4.9M |
Deferred tax | 326.44%371K | -93.10%6K | --107K | ---- | ---- | --87K | --87K | --0 | ---- | ---- |
Other non cash items | 105.88%17.76M | 62.33%32.63M | -74.92%-3.29M | -85.40%-16.17M | 624.94%4.59M | 232.11%8.63M | 71.81%20.1M | 88.43%-1.88M | -148.50%-8.72M | 95.62%-874K |
Change In working capital | 953.71%48.86M | 6,121.39%59.04M | 136.84%731K | -120.51%-588K | -36.68%-10.33M | 53.46%-5.72M | 104.30%949K | -161.40%-1.98M | -85.85%2.87M | 22.19%-7.56M |
-Change in receivables | 55.68%-3.99M | 345.05%1.71M | 21.80%-2.04M | 117.29%740K | -212.67%-4.39M | 27.69%-8.99M | 97.15%-697K | -190.94%-2.61M | -134.12%-4.28M | 59.11%-1.41M |
-Change in inventory | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | -294.18%-6.31M | -200.34%-1.76M | 313.29%2.89M | -116.92%-1.23M | 4.06%-6.21M | 1,734.46%3.25M | -25.46%1.75M | 115.55%700K | 55.01%7.27M | -174.32%-6.47M |
-Change in other working capital | 257,069.57%59.15M | 56,376.19%59.09M | -63.51%-121K | 19.67%-98K | -14.20%278K | 109.13%23K | 66.56%-105K | -191.36%-74K | -176.25%-122K | 281.01%324K |
Cash from discontinued investing activities | 80.41%-3.64M | 100.03%1K | 99.97%-1K | 67.38%-1.67M | 71.19%-1.97M | -11.08%-18.6M | -3.47M | -3.16M | -5.12M | -6.85M |
Operating cash flow | 71.70%-24.75M | 3,355.49%39.72M | 34.36%-17.09M | 19.20%-19.04M | 22.63%-28.33M | 16.37%-87.44M | 94.21%-1.22M | 14.41%-26.04M | -94.38%-23.57M | 10.55%-36.61M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -573.39%-15.59M | -4,707.39%-13.65M | -26.05%-300K | -59.80%-1.77M | 119.39%133K | 37.42%-2.32M | 97.46%-284K | 90.32%-238K | -111.49%-1.11M | -323.45%-686K |
Net PPE purchase and sale | 55.86%-1.07M | 37.56%-276K | 29.91%-314K | 70.49%-270K | 65.97%-213K | 86.89%-2.43M | -52.94%-442K | 90.29%-448K | 83.21%-915K | 92.36%-626K |
Net intangibles purchase and sale | --0 | --0 | ---- | ---- | ---- | 23.08%-10K | -78.78%184K | ---- | ---- | ---- |
Net investment purchase and sale | -10,317.46%-12.87M | -51,296.15%-13.36M | --0 | 174.48%143K | 676.67%346K | -99.15%126K | 99.78%-26K | -86.59%404K | -101.27%-192K | -100.70%-60K |
Net other investing changes | ---1.64M | ---1.64M | --1.64M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -461.75%-15.51M | -8,275.46%-13.65M | -391.80%-300K | -14.98%-1.79M | 123.42%230K | -137.93%-2.76M | 20.10%-163K | 97.52%-61K | -116.14%-1.56M | -419.87%-982K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,180.40%81.08M | 968.42%41.58M | 159.89%1.69M | 511.54%18.54M | 757.40%19.28M | -116.59%-7.51M | -28.78%-4.79M | 23.49%-2.82M | -92.92%3.03M | -129.95%-2.93M |
Net issuance payments of debt | 304.12%13.48M | 35.11%-2.64M | 160.75%1.71M | 491.82%18.45M | -42.10%-4.04M | 37.94%-6.6M | -240.05%-4.07M | 9.43%-2.81M | 175.99%3.12M | -27.00%-2.84M |
Net common stock issuance | 12,039.54%67.94M | 7,889.46%44.32M | --53K | --176K | --23.39M | -101.27%-569K | 70.95%-569K | --0 | --0 | --0 |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | --1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | -79.41%1.78M | 0 | 0 | 417.16%1.28M | -95.23%506K | 277.07%8.65M | -254K | -1.3M | -402K | 10.61M |
Financing cash flow | 7,137.12%82.87M | 924.67%41.58M | 140.97%1.69M | 653.50%19.82M | 157.65%19.78M | -97.59%1.15M | -254.32%-5.04M | -11.90%-4.12M | -93.86%2.63M | -21.58%7.68M |
Net cash flow | ||||||||||
Beginning cash position | -49.79%93.22M | -31.02%67.36M | -34.81%84.39M | -44.75%85.57M | -49.79%93.22M | -23.02%185.64M | -53.66%97.65M | -47.85%129.44M | -25.35%154.87M | -23.02%185.64M |
Current changes in cash | 147.84%42.61M | 1,152.99%67.64M | 48.03%-15.71M | 95.49%-1.01M | 72.21%-8.32M | -78.99%-89.06M | 71.71%-6.42M | 17.34%-30.23M | -155.75%-22.5M | 2.97%-29.92M |
Effect of exchange rate changes | 126.31%884K | -14.36%1.71M | 15.70%-1.32M | 94.20%-170K | 178.52%669K | 41.61%-3.36M | 184.23%1.99M | -64.95%-1.57M | -798.33%-2.93M | 70.20%-852K |
End cash Position | 46.66%136.71M | 46.66%136.71M | -31.02%67.36M | -34.81%84.39M | -44.75%85.57M | -49.79%93.22M | -49.79%93.22M | -53.66%97.65M | -47.85%129.44M | -25.35%154.87M |
Free cash flow | 71.28%-25.82M | 2,768.54%39.44M | 34.76%-17.41M | 21.12%-19.31M | 23.36%-28.54M | 26.99%-89.89M | 92.79%-1.48M | 25.66%-26.69M | -39.30%-24.48M | 24.22%-37.24M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data