(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 59.44%1.73M | 59.44%1.73M | --464.85K | --516.95K | --941.97K | 2,731.91%1.09M | 2,731.91%1.09M | --0 | --0 | ---- |
-Cash and cash equivalents | 59.44%1.73M | 59.44%1.73M | --464.85K | --516.95K | --941.97K | 2,731.91%1.09M | 2,731.91%1.09M | --0 | --0 | ---- |
Total current assets | 152.71%3M | 152.71%3M | 363.68%1.12M | 357.68%1.76M | 236.14%2.18M | 49.04%1.19M | 49.04%1.19M | -72.27%241.09K | -15.33%384.18K | -20.34%648.13K |
Non current assets | ||||||||||
-Other intangible assets | 176.76%820.01K | 176.76%820.01K | 52.14%792.28K | -17.38%796.82K | -19.25%777.85K | -69.24%296.29K | -69.24%296.29K | -44.58%520.76K | 42.07%964.46K | 26.10%963.26K |
Regulatory assets | 460.30%538.6K | 460.30%538.6K | 430.41%125.17K | 239.84%86.98K | 84.06%107.54K | 1.54%96.13K | 1.54%96.13K | -62.43%23.6K | -56.80%25.59K | 8.43%58.43K |
Total assets | 434.23%513.54K | 434.23%513.54K | 430.41%125.17K | 239.84%86.98K | 84.06%107.54K | 1.54%96.13K | 1.54%96.13K | -62.43%23.6K | -56.80%25.59K | --58.43K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-accounts payable | -2.51%478.83K | -2.51%478.83K | 345.75%333.55K | 254.93%311.32K | 338.69%347.84K | 551.40%491.18K | 551.40%491.18K | -52.68%74.83K | --87.71K | --79.29K |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Current liabilities | 1.14%1.01M | 1.14%1.01M | 207.05%545.18K | 293.79%749.94K | 337.74%796.77K | 460.35%998.15K | 460.35%998.15K | 12.29%177.56K | -32.80%190.44K | 48.00%182.02K |
Non current liabilities | ||||||||||
Non current accrued expenses | -0.57%4.48M | -0.57%4.48M | 36.88%5.44M | 24.10%4.88M | 23.08%4.65M | 20.60%4.51M | 20.60%4.51M | 13.41%3.98M | 15.27%3.94M | 26.54%3.78M |
Total non current liabilities | 1.14%1.01M | 1.14%1.01M | 207.05%545.18K | 293.79%749.94K | 337.74%796.77K | 460.35%998.15K | 460.35%998.15K | 12.29%177.56K | -32.80%190.44K | 48.00%182.02K |
Shareholders'equity | ||||||||||
Share capital | 39.66%14.01M | 39.66%14.01M | 17.43%11.11M | 17.43%11.11M | 16.62%10.99M | 6.46%10.03M | 6.46%10.03M | 2.64%9.46M | 9.45%9.46M | 10.16%9.42M |
-common stock | 39.66%14.01M | 39.66%14.01M | 17.43%11.11M | 17.43%11.11M | 16.62%10.99M | 6.46%10.03M | 6.46%10.03M | 2.64%9.46M | 9.45%9.46M | 10.16%9.42M |
Additional paid-in capital | 2.31%32.71M | 2.31%32.71M | 3.29%32.72M | 4.46%32.62M | 4.38%32.6M | 2.37%31.97M | 2.37%31.97M | 1.64%31.67M | 0.21%31.23M | 0.54%31.23M |
Retained earnings | --724.81K | --724.81K | 147.68%521.17K | 202.19%1.08M | 92.62%1.11M | --0 | --0 | -50.21%210.42K | -0.81%357.46K | -18.80%573.98K |
Total equity | 31.38%7.48M | 31.38%7.48M | 55.56%6.56M | 53.76%6.64M | 54.27%6.83M | 25.60%5.69M | 25.60%5.69M | -3.62%4.22M | 11.68%4.32M | 16.50%4.43M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.