(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -33.77%18.55M | 17.30%734.55M | 3.79%278.86M | -2.42%220.12M | 21.67%207.57M | 172.51%28.01M | 14.69%626.21M | 51.13%268.67M | 119.44%225.57M | 5.03%170.6M |
Net income from continuing operations | -3.55%69.83M | -8.23%377.86M | 19.25%98.35M | -32.74%91.34M | -21.86%115.77M | 59.78%72.4M | 102.58%411.74M | 68.34%82.47M | 107.51%135.8M | 120.88%148.16M |
Operating gains losses | ---- | 134.12%2.88M | 22.75%518K | --0 | --0 | --2.36M | ---8.44M | --422K | --0 | ---- |
Depreciation and amortization | 12.16%95.07M | 5.23%365.76M | 12.99%98.34M | 5.18%92.97M | 2.08%89.7M | 0.55%84.76M | 16.59%347.59M | 4.95%87.03M | 23.71%88.39M | 22.73%87.87M |
Deferred tax | 75.76%-88K | -27.72%12.69M | -14.89%13.04M | --0 | --7K | -116.31%-363K | 1,084.14%17.55M | 511.91%15.32M | --0 | --0 |
Other non cash items | 162.09%1.88M | -167.32%-7.47M | -128.13%-1.82M | -117.04%-498K | -311.06%-2.14M | -525.35%-3.02M | 178.98%11.1M | 221.36%6.45M | 231.56%2.92M | -45.12%1.01M |
Change In working capital | -15.24%-156.2M | 76.69%-43.82M | -11.81%61.2M | 435.29%30.61M | 99.88%-78K | 24.91%-135.55M | -1,628.35%-187.96M | 70.61%69.4M | 80.26%-9.13M | -498.34%-67.72M |
-Change in receivables | -782.37%-44.38M | 101.22%2.45M | -47.12%48.9M | -36.05%-40.79M | 99.50%-629K | 96.37%-5.03M | -108.27%-201.09M | 442.38%92.48M | 51.89%-29.98M | -200.36%-124.89M |
-Change in inventory | -592.10%-13.57M | 94.22%-4.31M | 43.74%-17M | 167.54%13.8M | 62.36%-3.87M | 120.26%2.76M | -135.25%-74.55M | -60.70%-30.22M | -49.75%-20.44M | -779.76%-10.28M |
-Change in payables and accrued expense | 20.38%-17.36M | -136.83%-27.43M | -41.40%12.59M | 427.26%38.13M | -2,150.89%-56.34M | -150.70%-21.8M | -31.31%74.46M | 0.27%21.48M | -80.51%7.23M | -90.08%2.75M |
-Change in other current assets | -49.57%-25.92M | -30.87%-22.65M | 5.27%-4.46M | -64.67%4.56M | -173.06%-5.42M | 47.37%-17.33M | -286.70%-17.3M | -123.45%-4.7M | 925.76%12.9M | 455.53%7.42M |
-Change in other current liabilities | 41.61%-54.97M | -73.42%8.11M | 319.82%21.17M | -29.54%14.9M | 15.52%66.18M | -145.91%-94.15M | 33.44%30.52M | -1,107.53%-9.63M | 344.92%21.15M | 82.12%57.29M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -33.77%18.55M | 17.30%734.55M | 3.79%278.86M | -2.42%220.12M | 21.67%207.57M | 172.51%28.01M | 14.69%626.21M | 51.13%268.67M | 119.44%225.57M | 5.03%170.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -208.12%-609.87M | -47.85%-575.05M | -19.63%-127.98M | -5.64%-99.8M | -16.10%-149.33M | -236.27%-197.93M | 74.20%-388.94M | 92.01%-106.98M | -155.86%-94.48M | -182.05%-128.62M |
Net PPE purchase and sale | -71.49%-136.91M | -22.71%-412.65M | -9.32%-105.87M | -11.67%-105.42M | -59.83%-121.52M | -15.72%-79.83M | -53.06%-336.28M | -8.25%-96.85M | -126.29%-94.41M | -59.06%-76.03M |
Net intangibles purchase and sale | -60.36%-534K | -34.74%-2.65M | -30.96%-1.14M | -52.33%-393K | -51.65%-781K | -3.74%-333K | 48.91%-1.97M | 26.66%-872K | 71.62%-258K | 58.63%-515K |
Net business purchase and sale | -337.25%-474.56M | -71.08%-118.85M | --0 | 132.68%1.79M | 78.50%-12.1M | -2,270.66%-108.53M | 94.46%-69.47M | 98.97%-12.71M | -5,632.32%-5.48M | ---56.28M |
Net investment purchase and sale | 122.97%2.12M | -317.97%-40.91M | -708.06%-20.97M | -25.47%4.22M | -454.91%-14.92M | -269.55%-9.24M | 160.89%18.77M | 119.97%3.45M | 1.09%5.67M | 22.17%4.21M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -208.12%-609.87M | -47.85%-575.05M | -19.63%-127.98M | -5.64%-99.8M | -16.10%-149.33M | -236.27%-197.93M | 74.20%-388.94M | 92.01%-106.98M | -155.86%-94.48M | -182.05%-128.62M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2,734.96%486.02M | -11.52%-208.89M | 62.02%-43.57M | -6.10%-22.47M | -251.92%-124.41M | -14.71%-18.45M | -120.85%-187.32M | -111.83%-114.71M | -88.62%-21.18M | -77.52%-35.35M |
Net issuance payments of debt | 8,064.54%490.93M | -8.90%-139.91M | 93.53%-6.84M | 11.72%-6.51M | -1,537.86%-120.4M | 22.65%-6.16M | -113.12%-128.47M | -110.63%-105.78M | 13.04%-7.37M | -94.01%-7.35M |
Net common stock issuance | -66.67%-5M | -1.95%-51.16M | -452.64%-33.16M | 4.66%-10M | 83.33%-5M | 18.79%-3M | 7.77%-50.18M | 0.00%-6M | -249.60%-10.49M | -59.04%-30M |
Net other financing activities | 100.92%85K | -105.74%-17.82M | -21.90%-3.56M | -79.64%-5.96M | -50.40%992K | -110.12%-9.28M | 67.14%-8.66M | 84.47%-2.92M | -1,444.13%-3.32M | -26.95%2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2,734.96%486.02M | -11.52%-208.89M | 62.02%-43.57M | -6.10%-22.47M | -251.92%-124.41M | -14.71%-18.45M | -120.85%-187.32M | -111.83%-114.71M | -88.62%-21.18M | -77.52%-35.35M |
Net cash flow | ||||||||||
Beginning cash position | -9.72%444.7M | 8.84%492.6M | -25.18%335.97M | -30.72%238.78M | -10.39%304.31M | 8.84%492.6M | -12.82%452.58M | -30.56%449.02M | -42.13%344.63M | -31.59%339.58M |
Current changes in cash | 44.10%-105.31M | -198.87%-49.39M | 128.40%107.31M | -10.98%97.85M | -1,098.55%-66.17M | -65.86%-188.37M | 178.85%49.96M | 124.66%46.98M | 101.16%109.91M | -93.16%6.63M |
Effect of exchange rate changes | -2,190.67%-1.57M | 114.95%1.48M | 141.80%1.42M | 88.10%-657K | 140.70%643K | -87.05%75K | -213.15%-9.93M | 3.71%-3.4M | -55.55%-5.52M | -169.42%-1.58M |
End cash Position | 11.01%337.83M | -9.72%444.7M | -9.72%444.7M | -25.18%335.97M | -30.72%238.78M | -10.39%304.31M | 8.84%492.6M | 8.84%492.6M | -30.56%449.02M | -42.13%344.63M |
Free cash flow | -121.99%-119.9M | 10.89%309.6M | 0.02%167.32M | -12.96%112.12M | -8.86%84.17M | 50.57%-54.01M | -7.03%279.19M | 105.57%167.29M | 172.79%128.81M | -16.89%92.35M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data